Pomanda estimates the enterprise value of THE EVIDENCE CENTRE LTD at £262k based on a Turnover of £512.3k and 0.51x industry multiple (adjusted for size and gross margin).
the evidence centre ltdEstimated Valuation
£254.7k
Pomanda estimates the enterprise value of THE EVIDENCE CENTRE LTD at £254.7k based on an EBITDA of £85.4k and a 2.98x industry multiple (adjusted for size and gross margin).
the evidence centre ltdEstimated Valuation
£241.3k
Pomanda estimates the enterprise value of THE EVIDENCE CENTRE LTD at £241.3k based on Net Assets of £100k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Evidence Centre LtdOverview
The Evidence Centre Ltd is a live company located in mildenhall, IP28 7DE with a Companies House number of 06727836. It operates in the research and experimental development on social sciences and humanities sector, SIC Code 72200. Founded in October 2008, it's largest shareholder is
debra de silva
with a 100% stake. The Evidence Centre Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£512.3k with
rapid
growth in recent years.
Pomanda's financial health check has awarded The Evidence Centre Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
4 Weak
Size
annual sales of £512.3k, make it smaller than the average company (£5m)
£512.3k - The Evidence Centre Ltd
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of 117%, show it is growing at a faster rate (9.8%)
117% - The Evidence Centre Ltd
9.8% - Industry AVG
Production
with a gross margin of 35.1%, this company has a higher cost of product (53.9%)
35.1% - The Evidence Centre Ltd
53.9% - Industry AVG
Profitability
an operating margin of 16.7% make it more profitable than the average company (5.2%)
16.7% - The Evidence Centre Ltd
5.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (35)
3 - The Evidence Centre Ltd
35 - Industry AVG
Pay Structure
on an average salary of £58.5k, the company has an equivalent pay structure (£58.5k)
£58.5k - The Evidence Centre Ltd
£58.5k - Industry AVG
Efficiency
resulting in sales per employee of £170.8k, this is more efficient (£123.3k)
£170.8k - The Evidence Centre Ltd
£123.3k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (46 days)
71 days - The Evidence Centre Ltd
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Evidence Centre Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Evidence Centre Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Evidence Centre Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The Evidence Centre Ltd
- - Industry AVG
THE EVIDENCE CENTRE LTD financials
EXPORT
The Evidence Centre Ltd's latest turnover from April 2024 is estimated at £512.3 thousand and the company has net assets of £100 thousand. According to their latest financial statements, we estimate that The Evidence Centre Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Apr 2010
Turnover
512,319
84,333
76,666
50,000
56,999
62,000
40,000
79,024
1,202,209
1,300,000
112,938
Other Income Or Grants
Cost Of Sales
332,525
57,459
45,120
31,336
36,363
36,994
23,874
46,159
619,259
634,850
66,792
Gross Profit
179,794
26,874
31,546
18,665
20,636
25,006
16,126
32,865
582,950
665,150
46,146
Admin Expenses
94,422
-9,538
-5,148
-12,687
-2,364
-8,787
9,886
8,713
14,290
195
-8,553
943,231
586,454
-461,706
-153,887
Operating Profit
85,372
36,412
36,694
31,352
23,000
33,793
6,240
24,152
-14,290
-195
8,553
-943,231
-3,504
1,126,856
200,033
Interest Payable
Interest Receivable
236
168
111
616
3,504
3,564
623
Pre-Tax Profit
85,372
33,714
36,694
31,353
22,999
33,792
6,239
24,513
-14,054
-27
8,664
-942,615
1,130,421
200,656
Tax
-21,343
-6,405
-6,972
-5,958
-4,369
-6,420
-1,185
-4,900
-1,993
-316,518
-56,184
Profit After Tax
64,029
27,309
29,722
25,395
18,630
27,372
5,054
19,613
-14,054
-27
6,671
-942,615
813,903
144,472
Dividends Paid
Retained Profit
64,029
27,309
29,722
25,395
18,630
27,372
5,054
19,613
-14,054
-27
6,671
-942,615
813,903
144,472
Employee Costs
175,593
56,179
52,582
10,000
49,729
49,364
49,193
361,047
405,343
44,215
Number Of Employees
3
1
1
1
3
1
1
1
8
9
1
EBITDA*
85,372
36,412
36,694
31,352
23,000
33,793
6,240
24,152
-14,290
-195
8,553
-943,231
-3,504
1,126,856
200,033
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
925,702
Debtors (Due After 1 year)
Total Fixed Assets
925,702
Stock & work in progress
Trade Debtors
100,030
82,001
53,400
59,951
51,792
33,792
49,599
45,101
Group Debtors
Misc Debtors
Cash
49,523
44,835
22,432
21,814
224,692
1,176,730
249,030
misc current assets
total current assets
100,030
82,001
53,400
59,951
51,792
33,792
49,599
45,101
49,523
44,835
22,432
21,814
224,692
1,176,730
249,030
total assets
100,030
82,001
53,400
59,951
51,792
33,792
49,599
45,101
49,523
44,835
22,432
21,814
1,150,394
1,176,730
249,030
Bank overdraft
Bank loan
Trade Creditors
18,683
46,353
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
18,683
46,353
loans
hp & lease commitments
Accruals and Deferred Income
36,000
16,666
30,000
other liabilities
provisions
10,000
254
10,000
total long term liabilities
46,000
16,920
40,000
total liabilities
46,000
16,920
40,000
18,683
46,353
net assets
100,030
36,001
36,480
19,951
51,792
33,792
49,599
45,101
49,523
44,835
22,432
21,814
1,150,394
1,158,047
202,677
total shareholders funds
100,030
36,001
36,480
19,951
51,792
33,792
49,599
45,101
49,523
44,835
22,432
21,814
1,150,394
1,158,047
202,677
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Apr 2010
Operating Activities
Operating Profit
85,372
36,412
36,694
31,352
23,000
33,793
6,240
24,152
-14,290
-195
8,553
-943,231
-3,504
1,126,856
200,033
Depreciation
Amortisation
Tax
-21,343
-6,405
-6,972
-5,958
-4,369
-6,420
-1,185
-4,900
-1,993
-316,518
-56,184
Stock
Debtors
18,029
28,601
-6,551
8,159
18,000
-15,807
4,498
45,101
Creditors
-18,683
-27,670
46,353
Accruals and Deferred Income
-36,000
19,334
-13,334
30,000
Deferred Taxes & Provisions
-10,000
9,746
-9,746
10,000
Cash flow from operations
30,486
13,193
57,235
631
43,180
557
-25,849
-14,290
-195
6,560
-943,231
-22,187
782,668
190,202
Investing Activities
capital expenditure
Change in Investments
-925,702
925,702
cash flow from investments
925,702
-925,702
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-27,788
-13,193
-57,236
-630
-43,179
-556
-24,035
18,742
22,430
-6,053
-185,965
-7,653
141,467
58,205
interest
236
168
111
616
3,504
3,564
623
cash flow from financing
-27,788
-13,193
-57,236
-630
-43,179
-556
-24,035
18,978
22,598
-5,942
-185,349
-4,149
145,031
58,828
cash and cash equivalents
cash
-49,523
4,688
22,403
618
-202,878
-952,038
927,700
249,030
overdraft
change in cash
-49,523
4,688
22,403
618
-202,878
-952,038
927,700
249,030
the evidence centre ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the evidence centre ltd. Get real-time insights into the evidence centre ltd's credit score, group structure and payment trends.
Perform a competitor analysis for the evidence centre ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in IP28 area or any other competitors across 12 key performance metrics.
the evidence centre ltd Ownership
THE EVIDENCE CENTRE LTD group structure
The Evidence Centre Ltd has no subsidiary companies.
Ultimate parent company
THE EVIDENCE CENTRE LTD
06727836
THE EVIDENCE CENTRE LTD Shareholders
The sole shareholder of The Evidence Centre Ltd is Debra De Silva.
debra de silva
100%
the evidence centre ltd directors
The Evidence Centre Ltd currently has 1 director, Dr Debra De Silva serving since Oct 2008.
73200 - Market research and public opinion polling
72200 - Research and experimental development on social sciences and humanities
incorporation date
October 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
suite a 82 james carter road, mildenhall, IP28 7DE
Bank
-
Legal Advisor
-
the evidence centre ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the evidence centre ltd.
the evidence centre ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE EVIDENCE CENTRE LTD. This can take several minutes, an email will notify you when this has completed.
the evidence centre ltdCompanies House Filings - See Documents
