the biltong company ltd
the biltong company ltd Company Information
Company Number
06728492
Next Accounts
Jul 2025
Directors
Shareholders
kyriacos shipettaris
Group Structure
View All
Industry
Retail sale of meat and meat products in specialised stores
Registered Address
1 kings avenue, london, N21 3NA
Website
www.biltong.co.ukthe biltong company ltd Estimated Valuation
Pomanda estimates the enterprise value of THE BILTONG COMPANY LTD at £241.8k based on a Turnover of £743.3k and 0.33x industry multiple (adjusted for size and gross margin).
the biltong company ltd Estimated Valuation
Pomanda estimates the enterprise value of THE BILTONG COMPANY LTD at £20.1k based on an EBITDA of £8.6k and a 2.35x industry multiple (adjusted for size and gross margin).
the biltong company ltd Estimated Valuation
Pomanda estimates the enterprise value of THE BILTONG COMPANY LTD at £198.9k based on Net Assets of £56.7k and 3.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Biltong Company Ltd Overview
The Biltong Company Ltd is a live company located in london, N21 3NA with a Companies House number of 06728492. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in October 2008, it's largest shareholder is kyriacos shipettaris with a 100% stake. The Biltong Company Ltd is a established, small sized company, Pomanda has estimated its turnover at £743.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Biltong Company Ltd Health Check
Pomanda's financial health check has awarded The Biltong Company Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £743.3k, make it smaller than the average company (£1.1m)
- The Biltong Company Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.5%)
- The Biltong Company Ltd
4.5% - Industry AVG
Production
with a gross margin of 14.4%, this company has a higher cost of product (20.2%)
- The Biltong Company Ltd
20.2% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (4.8%)
- The Biltong Company Ltd
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - The Biltong Company Ltd
8 - Industry AVG
Pay Structure
on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)
- The Biltong Company Ltd
£27.3k - Industry AVG
Efficiency
resulting in sales per employee of £371.6k, this is more efficient (£157.8k)
- The Biltong Company Ltd
£157.8k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (22 days)
- The Biltong Company Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (21 days)
- The Biltong Company Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Biltong Company Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Biltong Company Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.7%, this is a higher level of debt than the average (59.8%)
67.7% - The Biltong Company Ltd
59.8% - Industry AVG
THE BILTONG COMPANY LTD financials
The Biltong Company Ltd's latest turnover from October 2023 is estimated at £743.3 thousand and the company has net assets of £56.7 thousand. According to their latest financial statements, The Biltong Company Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 67,407 | 66,072 | 63,434 | 52,833 | 17,834 | 19,734 | 17,851 | 16,601 | 16,690 | 13,579 | 10,939 | 10,402 | 8,255 | 745 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 67,407 | 66,072 | 63,434 | 52,833 | 17,834 | 19,734 | 17,851 | 16,601 | 16,690 | 13,579 | 10,939 | 10,402 | 8,255 | 745 | |
| Stock & work in progress | 8,360 | 8,672 | 8,102 | 8,447 | 8,972 | 3,660 | 975 | ||||||||
| Trade Debtors | 107,903 | 87,726 | 146,278 | 109,833 | 41,658 | 46,775 | 35,040 | 9,146 | 7,814 | 3,063 | 4,211 | 4,017 | 6,949 | 300 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 9,700 | 4,934 | |||||||||||||
| Cash | 14 | 781 | 1,675 | 955 | 538 | 106 | 326 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 107,903 | 87,726 | 146,278 | 109,833 | 41,658 | 46,775 | 44,740 | 17,520 | 17,267 | 12,840 | 13,613 | 13,527 | 15,649 | 1,601 | |
| total assets | 175,310 | 153,798 | 209,712 | 162,666 | 59,492 | 66,509 | 62,591 | 34,121 | 33,957 | 26,419 | 24,552 | 23,929 | 23,904 | 2,346 | |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 102,666 | 77,817 | 67,617 | 46,907 | 51,759 | 61,352 | 62,581 | 32,963 | 33,263 | 24,185 | 18,925 | 15,420 | 12,462 | 1,414 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 102,666 | 77,817 | 67,617 | 46,907 | 51,759 | 61,352 | 62,581 | 32,963 | 33,263 | 24,185 | 18,925 | 15,420 | 12,462 | 1,414 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 15,964 | 25,717 | 45,969 | 50,000 | 2,514 | 2,542 | 2,005 | 5,105 | 7,492 | 10,592 | |||||
| provisions | |||||||||||||||
| total long term liabilities | 15,964 | 25,717 | 45,969 | 50,000 | 2,514 | 2,542 | 2,005 | 5,105 | 7,492 | 10,592 | |||||
| total liabilities | 118,630 | 103,534 | 113,586 | 96,907 | 54,273 | 63,894 | 62,581 | 32,963 | 33,263 | 26,190 | 24,030 | 22,912 | 23,054 | 1,414 | |
| net assets | 56,680 | 50,264 | 96,126 | 65,759 | 5,219 | 2,615 | 10 | 1,158 | 694 | 229 | 522 | 1,017 | 850 | 932 | |
| total shareholders funds | 56,680 | 50,264 | 96,126 | 65,759 | 5,219 | 2,615 | 10 | 1,158 | 694 | 229 | 522 | 1,017 | 850 | 932 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,503 | 3,038 | 1,641 | 1,560 | 1,238 | 112 | |||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -8,360 | -312 | 570 | -345 | -525 | 5,312 | 2,685 | 975 | |||||||
| Debtors | 20,177 | -58,552 | 36,445 | 68,175 | -5,117 | 2,035 | 35,594 | 1,332 | 4,751 | -1,148 | 194 | -7,866 | 11,583 | 300 | |
| Creditors | 24,849 | 10,200 | 20,710 | -4,852 | -9,593 | -1,229 | 29,618 | -300 | 9,078 | 5,260 | 3,505 | 2,958 | 11,048 | 1,414 | |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -9,753 | -20,252 | -4,031 | 47,486 | -28 | 2,542 | -2,005 | -3,100 | -2,387 | -3,100 | 10,592 | ||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -14 | -767 | -894 | 720 | 417 | 432 | -220 | 326 | |||||||
| overdraft | |||||||||||||||
| change in cash | -14 | -767 | -894 | 720 | 417 | 432 | -220 | 326 |
the biltong company ltd Credit Report and Business Information
The Biltong Company Ltd Competitor Analysis
Perform a competitor analysis for the biltong company ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in N21 area or any other competitors across 12 key performance metrics.
the biltong company ltd Ownership
THE BILTONG COMPANY LTD group structure
The Biltong Company Ltd has no subsidiary companies.
Ultimate parent company
THE BILTONG COMPANY LTD
06728492
the biltong company ltd directors
The Biltong Company Ltd currently has 1 director, Mr Kyriakos Shipettaris serving since Jun 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kyriakos Shipettaris | United Kingdom | 53 years | Jun 2009 | - | Director |
P&L
October 2023turnover
743.3k
+52%
operating profit
8.6k
0%
gross margin
14.5%
+18.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
56.7k
+0.13%
total assets
175.3k
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
the biltong company ltd company details
company number
06728492
Type
Private limited with Share Capital
industry
47220 - Retail sale of meat and meat products in specialised stores
incorporation date
October 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
grande investments llc limited (June 2009)
accountant
-
auditor
-
address
1 kings avenue, london, N21 3NA
Bank
-
Legal Advisor
-
the biltong company ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the biltong company ltd.
the biltong company ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BILTONG COMPANY LTD. This can take several minutes, an email will notify you when this has completed.
the biltong company ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
