Jam & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

jam & sons limited Company Information

Live

EstablishedSmallLow

Company Number

06736390

Website

www.jamandsons.co.uk

Registered Address

jam & sons ltd. bridge road, cowes, isle of wight, PO31 7RA

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

July 2025

Group Structure

View All

Directors

Jane Board15 Years

Thomas Board1 Years

View All

Shareholders

thomas vyvyan board 49%

benjamin maynard board 49%

View All

jam & sons limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of JAM & SONS LIMITED at £4.9m based on a Turnover of £2.1m and 2.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jam & Sons Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Jam & Sons Limited is a live company located in isle of wight, PO31 7RA with a Companies House number of 06736390. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2008, it's largest shareholder is thomas vyvyan board with a 49% stake. Jam & Sons Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jam & Sons Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £2.1m, make it larger than the average company (£889.2k)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (2.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jam & sons limited. Get real-time insights into jam & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jam & sons limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

JAM & SONS LIMITED group structure

Jam & Sons Limited has no subsidiary companies.

Ultimate parent company

JAM & SONS LIMITED

06736390

JAM & SONS LIMITED Shareholders

thomas vyvyan board	49%
benjamin maynard board	49%
executors of the late mark lydon board	1%
jane elizabeth board	1%

Jam & Sons Limited currently has 3 directors. The longest serving directors include Mrs Jane Board (Oct 2008) and Mr Thomas Board (Sep 2022).

officer	country	age	start	end	role
Mrs Jane Board	England	77 years	Oct 2008	-	Director
Mr Thomas Board	England	53 years	Sep 2022	-	Director
Mr Benjamin Board	United Kingdom	55 years	Sep 2022	-	Director

EXPORT

Jam & Sons Limited's latest turnover from October 2023 is estimated at £2.1 million and the company has net assets of £957.6 thousand. According to their latest financial statements, Jam & Sons Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Turnover	2,056,824	2,478,700	1,892,118	1,966,709	2,307,259	2,372,427	1,904,099	1,482,613	743,378	1,658,232	1,680,588	1,622,903	1,707,182
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,438,360	1,775,266	1,375,976	1,397,203	1,626,697	1,665,384	1,305,392	993,850	526,711	1,204,542	1,233,176	1,194,887	1,247,259
Gross Profit	618,464	703,434	516,142	569,506	680,561	707,043	598,707	488,763	216,667	453,690	447,413	428,016	459,923
Admin Expenses	588,383	540,524	483,614	369,520	497,892	532,439	456,144	489,855	118,810	372,072	385,984	415,921	465,867
Operating Profit	30,081	162,910	32,528	199,986	182,669	174,604	142,563	-1,092	97,857	81,618	61,429	12,095	-5,944
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	270	656	1,853	2,689	4,111	7,098	4,595
Pre-Tax Profit	30,081	162,910	32,528	199,986	182,669	174,604	142,833	-436	99,710	84,308	65,540	19,193	-1,349
Tax	-7,520	-30,953	-6,180	-37,997	-34,707	-33,175	-27,138	0	-19,942	-17,705	-15,074	-4,606	0
Profit After Tax	22,561	131,957	26,348	161,989	147,962	141,429	115,695	-436	79,768	66,603	50,466	14,587	-1,349
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	22,561	131,957	26,348	161,989	147,962	141,429	115,695	-436	79,768	66,603	50,466	14,587	-1,349
Employee Costs	97,331	90,394	84,549	82,575	84,788	81,163	77,105	130,008	52,493	125,253	120,000	121,862	141,237
Number Of Employees	3	3	3	3	3	3	3	5	2	5	5	5	6
EBITDA*	30,081	162,910	32,528	199,986	182,669	174,604	142,563	24,304	127,779	117,094	102,384	59,743	-4,595

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Tangible Assets	4,338,558	4,367,101	4,373,101	4,424,038	4,436,314	4,401,441	4,404,537	4,285,682	3,778,903	3,613,669	3,368,274	3,194,002	2,640,626
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	100,000	44,167	0	0	0
Total Fixed Assets	4,338,558	4,367,101	4,373,101	4,424,038	4,436,314	4,401,441	4,404,537	4,285,682	3,878,903	3,657,836	3,368,274	3,194,002	2,640,626
Stock & work in progress	0	0	0	0	0	0	0	0	107,270	106,827	105,672	0	0
Trade Debtors	775,954	955,404	782,394	705,805	755,303	641,352	486,545	206,963	8,443	48,535	64,225	51,312	58,957
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	7,951	7,984	7,806	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	215,987	308,487	432,769	643,018	1,001,365	1,837,995
misc current assets	0	0	0	0	0	0	0	100,000	100,000	100,000	100,000	100,000	0
total current assets	775,954	955,404	790,345	713,789	763,109	641,352	486,545	522,950	524,200	688,131	912,915	1,152,677	1,896,952
total assets	5,114,512	5,322,505	5,163,446	5,137,827	5,199,423	5,042,793	4,891,082	4,808,632	4,403,103	4,345,967	4,281,189	4,346,679	4,537,578
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	66,596	97,150	70,048	70,777	71,996	2,562,259	2,553,560	2,598,893	2,192,928	4,215,560	4,217,385	4,333,341	4,538,827
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	66,596	97,150	70,048	70,777	71,996	2,562,259	2,553,560	2,598,893	2,192,928	4,215,560	4,217,385	4,333,341	4,538,827
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	12,702	13,771	12,188	0	0	0	0	0	0
other liabilities	4,090,336	4,290,336	4,290,336	4,290,336	4,500,000	2,000,000	2,000,000	2,000,000	2,000,000	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	4,090,336	4,290,336	4,290,336	4,290,336	4,512,702	2,013,771	2,012,188	2,000,000	2,000,000	0	0	0	0
total liabilities	4,156,932	4,387,486	4,360,384	4,361,113	4,584,698	4,576,030	4,565,748	4,598,893	4,192,928	4,215,560	4,217,385	4,333,341	4,538,827
net assets	957,580	935,019	803,062	776,714	614,725	466,763	325,334	209,739	210,175	130,407	63,804	13,338	-1,249
total shareholders funds	957,580	935,019	803,062	776,714	614,725	466,763	325,334	209,739	210,175	130,407	63,804	13,338	-1,249

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	30,081	162,910	32,528	199,986	182,669	174,604	142,563	-1,092	97,857	81,618	61,429	12,095	-5,944	0	0
Depreciation	0	0	0	0	0	0	0	25,396	29,922	35,476	40,955	47,648	1,349	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,520	-30,953	-6,180	-37,997	-34,707	-33,175	-27,138	0	-19,942	-17,705	-15,074	-4,606	0	0	0
Stock	0	0	0	0	0	0	0	-107,270	443	1,155	105,672	0	0	0	0
Debtors	-179,450	165,059	76,556	-49,320	121,757	154,807	279,582	98,520	15,741	28,477	12,913	-7,645	58,957	0	0
Creditors	-30,554	27,102	-729	-1,219	-2,490,263	8,699	-45,333	405,965	-2,022,632	-1,825	-115,956	-205,486	4,538,827	0	0
Accruals and Deferred Income	0	0	0	-12,702	-1,069	1,583	12,188	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	171,457	-6,000	-50,937	197,388	-2,465,127	-3,096	-197,302	439,019	-1,930,979	67,932	-147,231	-142,704	4,475,275	0	0
Investing Activities
capital expenditure	28,543	6,000	50,937	12,276	-34,873	3,096	-118,855	-532,175	-195,156	-280,871	-215,227	-601,024	-2,641,975	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	28,543	6,000	50,937	12,276	-34,873	3,096	-118,855	-532,175	-195,156	-280,871	-215,227	-601,024	-2,641,975	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-200,000	0	0	-209,664	2,500,000	0	0	0	2,000,000	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	100	0	0
interest	0	0	0	0	0	0	270	656	1,853	2,689	4,111	7,098	4,595	0	0
cash flow from financing	-200,000	0	0	-209,664	2,500,000	0	170	656	2,001,853	2,689	4,111	7,098	4,695	0	0
cash and cash equivalents
cash	0	0	0	0	0	0	-215,987	-92,500	-124,282	-210,249	-358,347	-836,630	1,837,995	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-215,987	-92,500	-124,282	-210,249	-358,347	-836,630	1,837,995	0	0

P&L

October 2023

turnover

2.1m

-17%

operating profit

30.1k

gross margin

30.1%

+5.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

957.6k

+0.02%

total assets

5.1m

-0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

polygon property partnership ltd.

gervis homes limited

3.5

p l cane investments limited

3.5

liberty business ventures limited

1.5

phi (aldershot) limited

company number

06736390

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2008

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

jam & sons ltd. bridge road, cowes, isle of wight, PO31 7RA

last accounts submitted

October 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jam & sons limited.

jam & sons limited Company Information

jam & sons limited Estimated Valuation

jam & sons limited Estimated Valuation

jam & sons limited Estimated Valuation

Jam & Sons Limited AI Business Plan

Jam & Sons Limited Overview

Jam & Sons Limited Health Check

jam & sons limited Credit Report and Business Information

Jam & Sons Limited Competitor Analysis

jam & sons limited Ownership

jam & sons limited directors

JAM & SONS LIMITED financials

jam & sons limited company details

jam & sons limited Charges & Mortgages

jam & sons limited Companies House Filings - See Documents