Jam & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

jam & sons limited Company Information

Live

EstablishedSmallLow

Company Number

06736390

Next Accounts

Jul 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Jane Board

Thomas Board

View All

Shareholders

benjamin board

thomas board

View All

Group Structure

View All

Contact

Registered Address

jam & sons ltd. bridge road, cowes, isle of wight, PO31 7RA

Website

www.jamandsons.co.uk

jam & sons limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of JAM & SONS LIMITED at £5.2m based on a Turnover of £2m and 2.55x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jam & Sons Limited is a live company located in isle of wight, PO31 7RA with a Companies House number of 06736390. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2008, it's largest shareholder is benjamin board with a 49% stake. Jam & Sons Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jam & Sons Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £2m, make it larger than the average company (£850k)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.9%)

EXPORT

Jam & Sons Limited's latest turnover from October 2023 is estimated at £2 million and the company has net assets of £957.6 thousand. According to their latest financial statements, Jam & Sons Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Turnover	2,033,767	2,520,609	1,923,011	2,013,833	2,338,697	2,405,796	1,904,551	1,502,410	742,762	1,664,158	1,683,732	1,642,766	1,725,626
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,424,098	1,797,003	1,412,483	1,439,428	1,660,200	1,700,009	1,305,215	1,008,910	526,450	1,209,543	1,251,477	1,216,190	1,262,854
Gross Profit	609,668	723,606	510,528	574,404	678,497	705,787	599,336	493,499	216,312	454,615	432,255	426,576	462,772
Admin Expenses	579,587	560,696	478,000	374,418	495,828	531,183	456,773	494,591	118,455	372,997	370,826	414,481	468,716
Operating Profit	30,081	162,910	32,528	199,986	182,669	174,604	142,563	-1,092	97,857	81,618	61,429	12,095	-5,944
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	270	656	1,853	2,689	4,111	7,098	4,595
Pre-Tax Profit	30,081	162,910	32,528	199,986	182,669	174,604	142,833	-436	99,710	84,308	65,540	19,193	-1,349
Tax	-7,520	-30,953	-6,180	-37,997	-34,707	-33,175	-27,138	0	-19,942	-17,705	-15,074	-4,606	0
Profit After Tax	22,561	131,957	26,348	161,989	147,962	141,429	115,695	-436	79,768	66,603	50,466	14,587	-1,349
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	22,561	131,957	26,348	161,989	147,962	141,429	115,695	-436	79,768	66,603	50,466	14,587	-1,349
Employee Costs	95,760	91,500	84,520	82,313	84,387	80,783	77,144	131,000	52,500	125,253	120,000	122,054	142,295
Number Of Employees	3	3	3	3	3	3	3	5	2	5	5	5	6
EBITDA*	30,081	162,910	32,528	199,986	182,669	174,604	142,563	24,304	127,779	117,094	102,384	59,743	-4,595

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Tangible Assets	4,338,558	4,367,101	4,373,101	4,424,038	4,436,314	4,401,441	4,404,537	4,285,682	3,778,903	3,613,669	3,368,274	3,194,002	2,640,626
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	100,000	44,167	0	0	0
Total Fixed Assets	4,338,558	4,367,101	4,373,101	4,424,038	4,436,314	4,401,441	4,404,537	4,285,682	3,878,903	3,657,836	3,368,274	3,194,002	2,640,626
Stock & work in progress	0	0	0	0	0	0	0	0	107,270	106,827	105,672	0	0
Trade Debtors	775,954	955,404	782,394	705,805	755,303	641,352	486,545	206,963	8,443	48,535	64,225	51,312	58,957
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	7,951	7,984	7,806	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	215,987	308,487	432,769	643,018	1,001,365	1,837,995
misc current assets	0	0	0	0	0	0	0	100,000	100,000	100,000	100,000	100,000	0
total current assets	775,954	955,404	790,345	713,789	763,109	641,352	486,545	522,950	524,200	688,131	912,915	1,152,677	1,896,952
total assets	5,114,512	5,322,505	5,163,446	5,137,827	5,199,423	5,042,793	4,891,082	4,808,632	4,403,103	4,345,967	4,281,189	4,346,679	4,537,578
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	66,596	97,150	70,048	70,777	71,996	2,562,259	2,553,560	2,598,893	2,192,928	4,215,560	4,217,385	4,333,341	4,538,827
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	66,596	97,150	70,048	70,777	71,996	2,562,259	2,553,560	2,598,893	2,192,928	4,215,560	4,217,385	4,333,341	4,538,827
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	12,702	13,771	12,188	0	0	0	0	0	0
other liabilities	4,090,336	4,290,336	4,290,336	4,290,336	4,500,000	2,000,000	2,000,000	2,000,000	2,000,000	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	4,090,336	4,290,336	4,290,336	4,290,336	4,512,702	2,013,771	2,012,188	2,000,000	2,000,000	0	0	0	0
total liabilities	4,156,932	4,387,486	4,360,384	4,361,113	4,584,698	4,576,030	4,565,748	4,598,893	4,192,928	4,215,560	4,217,385	4,333,341	4,538,827
net assets	957,580	935,019	803,062	776,714	614,725	466,763	325,334	209,739	210,175	130,407	63,804	13,338	-1,249
total shareholders funds	957,580	935,019	803,062	776,714	614,725	466,763	325,334	209,739	210,175	130,407	63,804	13,338	-1,249

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	30,081	162,910	32,528	199,986	182,669	174,604	142,563	-1,092	97,857	81,618	61,429	12,095	-5,944	0	0
Depreciation	0	0	0	0	0	0	0	25,396	29,922	35,476	40,955	47,648	1,349	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,520	-30,953	-6,180	-37,997	-34,707	-33,175	-27,138	0	-19,942	-17,705	-15,074	-4,606	0	0	0
Stock	0	0	0	0	0	0	0	-107,270	443	1,155	105,672	0	0	0	0
Debtors	-179,450	165,059	76,556	-49,320	121,757	154,807	279,582	98,520	15,741	28,477	12,913	-7,645	58,957	0	0
Creditors	-30,554	27,102	-729	-1,219	-2,490,263	8,699	-45,333	405,965	-2,022,632	-1,825	-115,956	-205,486	4,538,827	0	0
Accruals and Deferred Income	0	0	0	-12,702	-1,069	1,583	12,188	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	171,457	-6,000	-50,937	197,388	-2,465,127	-3,096	-197,302	439,019	-1,930,979	67,932	-147,231	-142,704	4,475,275	0	0
Investing Activities
capital expenditure	28,543	6,000	50,937	12,276	-34,873	3,096	-118,855	-532,175	-195,156	-280,871	-215,227	-601,024	-2,641,975	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	28,543	6,000	50,937	12,276	-34,873	3,096	-118,855	-532,175	-195,156	-280,871	-215,227	-601,024	-2,641,975	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-200,000	0	0	-209,664	2,500,000	0	0	0	2,000,000	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	100	0	0
interest	0	0	0	0	0	0	270	656	1,853	2,689	4,111	7,098	4,595	0	0
cash flow from financing	-200,000	0	0	-209,664	2,500,000	0	170	656	2,001,853	2,689	4,111	7,098	4,695	0	0
cash and cash equivalents
cash	0	0	0	0	0	0	-215,987	-92,500	-124,282	-210,249	-358,347	-836,630	1,837,995	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-215,987	-92,500	-124,282	-210,249	-358,347	-836,630	1,837,995	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jam & sons limited. Get real-time insights into jam & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jam & sons limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PO31 area or any other competitors across 12 key performance metrics.

JAM & SONS LIMITED group structure

Jam & Sons Limited has no subsidiary companies.

Ultimate parent company

JAM & SONS LIMITED

06736390

JAM & SONS LIMITED Shareholders

benjamin board	49%
thomas board	49%
executors of mark board	1%
jane board	1%

Jam & Sons Limited currently has 3 directors. The longest serving directors include Mrs Jane Board (Oct 2008) and Mr Thomas Board (Sep 2022).

officer	country	age	start	end	role
Mrs Jane Board	England	77 years	Oct 2008	-	Director
Mr Thomas Board	England	54 years	Sep 2022	-	Director
Mr Benjamin Board	England	55 years	Sep 2022	-	Director

P&L

October 2023

turnover

-19%

operating profit

30.1k

gross margin

30%

+4.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

957.6k

+0.02%

total assets

5.1m

-0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

polygon property partnership ltd.

gervis homes limited

p l cane investments limited

liberty business ventures limited

phi (aldershot) limited

company number

06736390

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2008

ultimate parent company

None

previous names

N/A

address

jam & sons ltd. bridge road, cowes, isle of wight, PO31 7RA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jam & sons limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAM & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

jam & sons limited Company Information

jam & sons limited Estimated Valuation

jam & sons limited Estimated Valuation

jam & sons limited Estimated Valuation

Jam & Sons Limited Overview

Jam & Sons Limited Health Check

JAM & SONS LIMITED financials

jam & sons limited Credit Report and Business Information

Jam & Sons Limited Competitor Analysis

jam & sons limited Ownership

jam & sons limited directors

jam & sons limited company details

jam & sons limited Charges & Mortgages

jam & sons limited Capital Raised & Share Issues BETA

jam & sons limited Companies House Filings - See Documents