kingfisher project management limited Company Information
Company Number
06736506
Next Accounts
Jan 2025
Industry
Other construction installation
Shareholders
steven john nicholson
jayne nicholson
View AllGroup Structure
View All
Contact
Registered Address
7400 daresbury park daresbury, warrington, cheshire, WA4 4BS
Website
kfmltd.co.ukkingfisher project management limited Estimated Valuation
Pomanda estimates the enterprise value of KINGFISHER PROJECT MANAGEMENT LIMITED at £1.5m based on a Turnover of £2.9m and 0.52x industry multiple (adjusted for size and gross margin).
kingfisher project management limited Estimated Valuation
Pomanda estimates the enterprise value of KINGFISHER PROJECT MANAGEMENT LIMITED at £0 based on an EBITDA of £-369.6k and a 4.61x industry multiple (adjusted for size and gross margin).
kingfisher project management limited Estimated Valuation
Pomanda estimates the enterprise value of KINGFISHER PROJECT MANAGEMENT LIMITED at £0 based on Net Assets of £-296k and 2.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kingfisher Project Management Limited Overview
Kingfisher Project Management Limited is a dissolved company that was located in cheshire, WA4 4BS with a Companies House number of 06736506. It operated in the other construction installation sector, SIC Code 43290. Founded in October 2008, it's largest shareholder was steven john nicholson with a 51% stake. The last turnover for Kingfisher Project Management Limited was estimated at £2.9m.
Upgrade for unlimited company reports & a free credit check
Kingfisher Project Management Limited Health Check
Pomanda's financial health check has awarded Kingfisher Project Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £2.9m, make it larger than the average company (£840.4k)
- Kingfisher Project Management Limited
£840.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)
- Kingfisher Project Management Limited
2.8% - Industry AVG
Production
with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)
- Kingfisher Project Management Limited
27.4% - Industry AVG
Profitability
an operating margin of -12.6% make it less profitable than the average company (6.5%)
- Kingfisher Project Management Limited
6.5% - Industry AVG
Employees
with 16 employees, this is above the industry average (8)
16 - Kingfisher Project Management Limited
8 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)
- Kingfisher Project Management Limited
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £183.8k, this is more efficient (£131.7k)
- Kingfisher Project Management Limited
£131.7k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (55 days)
- Kingfisher Project Management Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 101 days, this is slower than average (37 days)
- Kingfisher Project Management Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kingfisher Project Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kingfisher Project Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 134.8%, this is a higher level of debt than the average (63%)
134.8% - Kingfisher Project Management Limited
63% - Industry AVG
KINGFISHER PROJECT MANAGEMENT LIMITED financials
Kingfisher Project Management Limited's latest turnover from September 2020 is estimated at £2.9 million and the company has net assets of -£296 thousand. According to their latest financial statements, Kingfisher Project Management Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2020 | Sep 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 16 | 12 | 5 | 5 | 4 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2020 | Sep 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 37 | 852 | 145 | 301 | 0 | 0 | 268 | 0 | 350 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 60,325 | 2,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 60,362 | 3,410 | 145 | 301 | 0 | 0 | 268 | 0 | 350 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,522 | 8,440 | 0 | 8,167 |
Trade Debtors | 365,373 | 1,038,291 | 424,179 | 384,503 | 430,867 | 228,245 | 134,092 | 0 | 57,954 | 83,461 | 9,615 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 425,530 | 269,913 | 83,956 | 264,229 | 23,530 | 51,707 | 0 | 0 | 0 | 0 | 33,087 |
Cash | 0 | 470 | 163,868 | 0 | 0 | 0 | 0 | 0 | 4,876 | 5,403 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 790,903 | 1,308,674 | 672,003 | 648,732 | 454,397 | 279,952 | 134,092 | 120,522 | 71,270 | 88,864 | 50,869 |
total assets | 851,265 | 1,312,084 | 672,148 | 649,033 | 454,397 | 279,952 | 134,360 | 120,522 | 71,620 | 88,864 | 50,869 |
Bank overdraft | 153,256 | 70,095 | 0 | 40,620 | 40,340 | 0 | 18,463 | 26,964 | 0 | 0 | 37,512 |
Bank loan | 0 | 0 | 61,365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 595,417 | 781,055 | 176,034 | 432,916 | 187,385 | 213,713 | 110,557 | 65,503 | 67,168 | 77,068 | 21,440 |
Group/Directors Accounts | 85 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 224,240 | 162,801 | 67,211 | 117,450 | 159,858 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 972,998 | 1,014,036 | 304,610 | 590,986 | 387,583 | 213,713 | 129,020 | 92,467 | 67,168 | 77,068 | 58,952 |
loans | 174,244 | 205,005 | 307,885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 162 | 28 | 60 | 0 | 0 | 54 | 0 | 70 | 0 | 0 |
total long term liabilities | 174,244 | 205,167 | 307,913 | 60 | 0 | 0 | 54 | 0 | 70 | 0 | 0 |
total liabilities | 1,147,242 | 1,219,203 | 612,523 | 591,046 | 387,583 | 213,713 | 129,074 | 92,467 | 67,238 | 77,068 | 58,952 |
net assets | -295,977 | 92,881 | 59,625 | 57,987 | 66,814 | 66,239 | 5,286 | 28,055 | 4,382 | 11,796 | -8,083 |
total shareholders funds | -295,977 | 92,881 | 59,625 | 57,987 | 66,814 | 66,239 | 5,286 | 28,055 | 4,382 | 11,796 | -8,083 |
Sep 2020 | Sep 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 889 | 998 | 448 | 302 | 0 | 268 | 269 | 350 | 350 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -120,522 | 112,082 | 8,440 | -8,167 | 8,167 |
Debtors | -517,301 | 800,069 | -140,597 | 194,335 | 174,445 | 145,860 | 134,092 | -57,954 | -25,507 | 40,759 | 42,702 |
Creditors | -185,638 | 605,021 | -256,882 | 245,531 | -26,328 | 103,156 | 45,054 | -1,665 | -9,900 | 55,628 | 21,440 |
Accruals and Deferred Income | 61,439 | 95,590 | -50,239 | -42,408 | 159,858 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -162 | 134 | -32 | 60 | 0 | -54 | 54 | -70 | 70 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 57,767 | 2,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | -61,365 | 61,365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -30,761 | -102,880 | 307,885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -470 | -163,398 | 163,868 | 0 | 0 | 0 | 0 | -4,876 | -527 | 5,403 | 0 |
overdraft | 83,161 | 70,095 | -40,620 | 280 | 40,340 | -18,463 | -8,501 | 26,964 | 0 | -37,512 | 37,512 |
change in cash | -83,631 | -233,493 | 204,488 | -280 | -40,340 | 18,463 | 8,501 | -31,840 | -527 | 42,915 | -37,512 |
kingfisher project management limited Credit Report and Business Information
Kingfisher Project Management Limited Competitor Analysis
Perform a competitor analysis for kingfisher project management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in WA4 area or any other competitors across 12 key performance metrics.
kingfisher project management limited Ownership
KINGFISHER PROJECT MANAGEMENT LIMITED group structure
Kingfisher Project Management Limited has no subsidiary companies.
Ultimate parent company
KINGFISHER PROJECT MANAGEMENT LIMITED
06736506
kingfisher project management limited directors
Kingfisher Project Management Limited currently has 2 directors. The longest serving directors include Mr Steven Nicholson (Oct 2008) and Mr Mark Nelson (Sep 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Nicholson | 61 years | Oct 2008 | - | Director | |
Mr Mark Nelson | 62 years | Sep 2015 | - | Director |
P&L
September 2020turnover
2.9m
-42%
operating profit
-370.5k
0%
gross margin
27.4%
+1.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2020net assets
-296k
-4.19%
total assets
851.3k
-0.35%
cash
0
-1%
net assets
Total assets minus all liabilities
kingfisher project management limited company details
company number
06736506
Type
Private limited with Share Capital
industry
43290 - Other construction installation
incorporation date
October 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2020
previous names
N/A
accountant
-
auditor
-
address
7400 daresbury park daresbury, warrington, cheshire, WA4 4BS
Bank
-
Legal Advisor
-
kingfisher project management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to kingfisher project management limited. Currently there are 1 open charges and 1 have been satisfied in the past.
kingfisher project management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KINGFISHER PROJECT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
kingfisher project management limited Companies House Filings - See Documents
date | description | view/download |
---|