kingfisher project management limited

kingfisher project management limited Company Information

Share KINGFISHER PROJECT MANAGEMENT LIMITED
Dissolved 

Company Number

06736506

Industry

Other construction installation

 

Shareholders

steven john nicholson

jayne nicholson

View All

Group Structure

View All

Contact

Registered Address

7400 daresbury park daresbury, warrington, cheshire, WA4 4BS

kingfisher project management limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of KINGFISHER PROJECT MANAGEMENT LIMITED at £1.5m based on a Turnover of £2.9m and 0.52x industry multiple (adjusted for size and gross margin).

kingfisher project management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KINGFISHER PROJECT MANAGEMENT LIMITED at £0 based on an EBITDA of £-369.6k and a 4.61x industry multiple (adjusted for size and gross margin).

kingfisher project management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KINGFISHER PROJECT MANAGEMENT LIMITED at £0 based on Net Assets of £-296k and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kingfisher Project Management Limited Overview

Kingfisher Project Management Limited is a dissolved company that was located in cheshire, WA4 4BS with a Companies House number of 06736506. It operated in the other construction installation sector, SIC Code 43290. Founded in October 2008, it's largest shareholder was steven john nicholson with a 51% stake. The last turnover for Kingfisher Project Management Limited was estimated at £2.9m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kingfisher Project Management Limited Health Check

Pomanda's financial health check has awarded Kingfisher Project Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £2.9m, make it larger than the average company (£840.4k)

£2.9m - Kingfisher Project Management Limited

£840.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)

8% - Kingfisher Project Management Limited

2.8% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - Kingfisher Project Management Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of -12.6% make it less profitable than the average company (6.5%)

-12.6% - Kingfisher Project Management Limited

6.5% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (8)

16 - Kingfisher Project Management Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - Kingfisher Project Management Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.8k, this is more efficient (£131.7k)

£183.8k - Kingfisher Project Management Limited

£131.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (55 days)

45 days - Kingfisher Project Management Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (37 days)

101 days - Kingfisher Project Management Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kingfisher Project Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kingfisher Project Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 134.8%, this is a higher level of debt than the average (63%)

134.8% - Kingfisher Project Management Limited

63% - Industry AVG

KINGFISHER PROJECT MANAGEMENT LIMITED financials

EXPORTms excel logo

Kingfisher Project Management Limited's latest turnover from September 2020 is estimated at £2.9 million and the company has net assets of -£296 thousand. According to their latest financial statements, Kingfisher Project Management Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,940,4885,031,0291,841,5702,361,5061,981,1251,405,350782,1681,020,171372,791542,405108,441
Other Income Or Grants00000000000
Cost Of Sales2,136,1603,668,8111,325,7691,672,1771,411,151994,009566,893737,449262,184371,40874,668
Gross Profit804,3281,362,218515,801689,330569,973411,341215,275282,722110,608170,99733,773
Admin Expenses1,174,8071,300,031500,868695,627567,943333,585236,568250,709118,048142,18240,737
Operating Profit-370,47962,18714,933-6,2972,03077,756-21,29332,013-7,44028,815-6,964
Interest Payable18,37921,74713,3212,5301,3116001,47687601,2191,219
Interest Receivable061641000001226140
Pre-Tax Profit-388,85841,0572,022-8,82771977,156-22,76931,149-7,41427,610-8,183
Tax0-7,801-3840-144-16,2030-7,4760-7,7310
Profit After Tax-388,85833,2561,638-8,82757560,953-22,76923,673-7,41419,879-8,183
Dividends Paid00000000000
Retained Profit-388,85833,2561,638-8,82757560,953-22,76923,673-7,41419,879-8,183
Employee Costs622,684502,940190,664179,951141,959317,463169,636260,73599,279163,25634,015
Number Of Employees1612554958351
EBITDA*-369,59063,18515,381-5,9952,03078,024-21,02432,363-7,09028,815-6,964

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3785214530100268035000
Intangible Assets00000000000
Investments & Other60,3252,558000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets60,3623,41014530100268035000
Stock & work in progress0000000120,5228,44008,167
Trade Debtors365,3731,038,291424,179384,503430,867228,245134,092057,95483,4619,615
Group Debtors00000000000
Misc Debtors425,530269,91383,956264,22923,53051,707000033,087
Cash0470163,868000004,8765,4030
misc current assets00000000000
total current assets790,9031,308,674672,003648,732454,397279,952134,092120,52271,27088,86450,869
total assets851,2651,312,084672,148649,033454,397279,952134,360120,52271,62088,86450,869
Bank overdraft153,25670,095040,62040,340018,46326,9640037,512
Bank loan0061,36500000000
Trade Creditors 595,417781,055176,034432,916187,385213,713110,55765,50367,16877,06821,440
Group/Directors Accounts8585000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities224,240162,80167,211117,450159,858000000
total current liabilities972,9981,014,036304,610590,986387,583213,713129,02092,46767,16877,06858,952
loans174,244205,005307,88500000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions01622860005407000
total long term liabilities174,244205,167307,91360005407000
total liabilities1,147,2421,219,203612,523591,046387,583213,713129,07492,46767,23877,06858,952
net assets-295,97792,88159,62557,98766,81466,2395,28628,0554,38211,796-8,083
total shareholders funds-295,97792,88159,62557,98766,81466,2395,28628,0554,38211,796-8,083
Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-370,47962,18714,933-6,2972,03077,756-21,29332,013-7,44028,815-6,964
Depreciation889998448302026826935035000
Amortisation00000000000
Tax0-7,801-3840-144-16,2030-7,4760-7,7310
Stock000000-120,522112,0828,440-8,1678,167
Debtors-517,301800,069-140,597194,335174,445145,860134,092-57,954-25,50740,75942,702
Creditors-185,638605,021-256,882245,531-26,328103,15645,054-1,665-9,90055,62821,440
Accruals and Deferred Income61,43995,590-50,239-42,408159,858000000
Deferred Taxes & Provisions-162134-32600-5454-707000
Cash flow from operations23,350-43,940-151,5592,853-39,02919,06310,514-30,97614744,120-36,393
Investing Activities
capital expenditure-74-1,705-292-60300-5370-70000
Change in Investments57,7672,558000000000
cash flow from investments-57,841-4,263-292-60300-5370-70000
Financing Activities
Bank loans0-61,36561,36500000000
Group/Directors Accounts085000000000
Other Short Term Loans 00000000000
Long term loans-30,761-102,880307,88500000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000100
interest-18,379-21,131-12,911-2,530-1,311-600-1,476-86426-1,205-1,219
cash flow from financing-49,140-185,291356,339-2,530-1,311-600-1,476-86426-1,205-1,119
cash and cash equivalents
cash-470-163,398163,8680000-4,876-5275,4030
overdraft83,16170,095-40,62028040,340-18,463-8,50126,9640-37,51237,512
change in cash-83,631-233,493204,488-280-40,34018,4638,501-31,840-52742,915-37,512

kingfisher project management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kingfisher project management limited. Get real-time insights into kingfisher project management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kingfisher Project Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kingfisher project management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in WA4 area or any other competitors across 12 key performance metrics.

kingfisher project management limited Ownership

KINGFISHER PROJECT MANAGEMENT LIMITED group structure

Kingfisher Project Management Limited has no subsidiary companies.

Ultimate parent company

KINGFISHER PROJECT MANAGEMENT LIMITED

06736506

KINGFISHER PROJECT MANAGEMENT LIMITED Shareholders

steven john nicholson 51%
jayne nicholson 24%
mark david nelson 13%
sarah nelson 12%

kingfisher project management limited directors

Kingfisher Project Management Limited currently has 2 directors. The longest serving directors include Mr Steven Nicholson (Oct 2008) and Mr Mark Nelson (Sep 2015).

officercountryagestartendrole
Mr Steven Nicholson61 years Oct 2008- Director
Mr Mark Nelson62 years Sep 2015- Director

P&L

September 2020

turnover

2.9m

-42%

operating profit

-370.5k

0%

gross margin

27.4%

+1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

-296k

-4.19%

total assets

851.3k

-0.35%

cash

0

-1%

net assets

Total assets minus all liabilities

kingfisher project management limited company details

company number

06736506

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

October 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2020

previous names

N/A

accountant

-

auditor

-

address

7400 daresbury park daresbury, warrington, cheshire, WA4 4BS

Bank

-

Legal Advisor

-

kingfisher project management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to kingfisher project management limited. Currently there are 1 open charges and 1 have been satisfied in the past.

kingfisher project management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KINGFISHER PROJECT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

kingfisher project management limited Companies House Filings - See Documents

datedescriptionview/download