longmead community farm limited Company Information
Company Number
06740069
Website
www.longmead.orgRegistered Address
longmead farmhouse, milborne st. andrew, nr blandford, dorset, DT11 0HU
Industry
Other human health activities
Telephone
01258837960
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
-0%
longmead community farm limited Estimated Valuation
Pomanda estimates the enterprise value of LONGMEAD COMMUNITY FARM LIMITED at £17.1k based on a Turnover of £33.9k and 0.5x industry multiple (adjusted for size and gross margin).
longmead community farm limited Estimated Valuation
Pomanda estimates the enterprise value of LONGMEAD COMMUNITY FARM LIMITED at £0 based on an EBITDA of £-16.1k and a 4.41x industry multiple (adjusted for size and gross margin).
longmead community farm limited Estimated Valuation
Pomanda estimates the enterprise value of LONGMEAD COMMUNITY FARM LIMITED at £1.4m based on Net Assets of £606.7k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Longmead Community Farm Limited Overview
Longmead Community Farm Limited is a live company located in nr blandford, DT11 0HU with a Companies House number of 06740069. It operates in the other human health activities sector, SIC Code 86900. Founded in November 2008, it's largest shareholder is unknown. Longmead Community Farm Limited is a established, micro sized company, Pomanda has estimated its turnover at £33.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Longmead Community Farm Limited Health Check
Pomanda's financial health check has awarded Longmead Community Farm Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £33.9k, make it smaller than the average company (£761k)
£33.9k - Longmead Community Farm Limited
£761k - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (6.2%)
-29% - Longmead Community Farm Limited
6.2% - Industry AVG
Production
with a gross margin of 35%, this company has a comparable cost of product (35%)
35% - Longmead Community Farm Limited
35% - Industry AVG
Profitability
an operating margin of -54.2% make it less profitable than the average company (5.2%)
-54.2% - Longmead Community Farm Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
- Longmead Community Farm Limited
19 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Longmead Community Farm Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £33.9k, this is less efficient (£48.3k)
- Longmead Community Farm Limited
£48.3k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (22 days)
2 days - Longmead Community Farm Limited
22 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Longmead Community Farm Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Longmead Community Farm Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 400 weeks, this is more cash available to meet short term requirements (111 weeks)
400 weeks - Longmead Community Farm Limited
111 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (25.5%)
1.5% - Longmead Community Farm Limited
25.5% - Industry AVG
LONGMEAD COMMUNITY FARM LIMITED financials
Longmead Community Farm Limited's latest turnover from December 2023 is £33.9 thousand and the company has net assets of £606.7 thousand. According to their latest financial statements, we estimate that Longmead Community Farm Limited has 1 employee and maintains cash reserves of £72.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 33,926 | 116,441 | 144,963 | 93,281 | 42,007 | 70,606 | 104,424 | 70,153 | 60,128 | ||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 58,927 | 56,080 | |||||||||||||
Gross Profit | 11,226 | 4,048 | |||||||||||||
Admin Expenses | 295 | -14,303 | |||||||||||||
Operating Profit | 10,931 | 18,351 | |||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 4 | ||||||
Pre-Tax Profit | -15,094 | 34,753 | 8,869 | 11,465 | -33,200 | 13,869 | 37,523 | 10,985 | 18,355 | ||||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Profit After Tax | -15,094 | 34,753 | 8,869 | 11,465 | -33,200 | 13,869 | 37,523 | 10,985 | 18,355 | ||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Retained Profit | -15,094 | 34,753 | 8,869 | 11,465 | -33,200 | 13,869 | 37,523 | 10,985 | 18,355 | ||||||
Employee Costs | 0 | 42,736 | 59,654 | 42,526 | 31,937 | 23,020 | 21,620 | 24,588 | 14,857 | ||||||
Number Of Employees | 3 | ||||||||||||||
EBITDA* | 10,931 | 18,351 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 533,057 | 535,394 | 37,731 | 19,818 | 21,951 | 24,347 | 27,095 | 22,816 | 24,158 | 25,500 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 533,057 | 535,394 | 37,731 | 19,818 | 21,951 | 24,347 | 27,095 | 22,816 | 24,158 | 25,500 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 210 | 210 | 0 | 0 | 0 | 94,720 | 473 | 796 | 1,196 | 1,475 | 1,173 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 9,529 | 741 | 929 | 563 | 596 | 0 | 587 | 585 | 0 | 0 | 0 | 1,182 | 933 | 0 | 0 |
Cash | 72,615 | 59,592 | 23,898 | 31,217 | 17,868 | 0 | 67,006 | 59,614 | 79,652 | 39,515 | 42,910 | 38,568 | 26,143 | 0 | 0 |
misc current assets | 708 | 26,525 | 32,226 | 33,798 | 33,510 | 0 | 32,501 | 33,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 83,062 | 87,068 | 57,053 | 65,578 | 51,974 | 94,720 | 100,567 | 94,018 | 80,848 | 40,990 | 44,083 | 39,750 | 27,076 | 0 | 0 |
total assets | 616,119 | 622,462 | 94,784 | 85,396 | 73,925 | 119,067 | 127,662 | 116,834 | 105,006 | 66,490 | 44,083 | 39,750 | 27,076 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 4,261 | 0 | 0 | 27,479 | 1,699 | 1,883 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 3,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 9,421 | 428 | 1,802 | 1,283 | 1,279 | 0 | 1,250 | 1,238 | 0 | 0 | 0 | 410 | 8,721 | 0 | 0 |
total current liabilities | 9,421 | 428 | 1,802 | 1,283 | 1,279 | 4,261 | 4,250 | 4,238 | 27,479 | 1,699 | 1,883 | 1,410 | 8,721 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 11,564 | 14,094 | 0 | 0 | 0 | 9,000 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 8,958 | 0 | 0 | 16,548 | 7,000 | 8,000 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 8,958 | 11,564 | 14,094 | 16,548 | 7,000 | 8,000 | 9,000 | 0 | 0 | 0 |
total liabilities | 9,421 | 428 | 1,802 | 1,283 | 1,279 | 13,219 | 15,814 | 18,332 | 44,027 | 8,699 | 9,883 | 10,410 | 8,721 | 0 | 0 |
net assets | 606,698 | 622,034 | 92,982 | 84,113 | 72,646 | 105,848 | 111,848 | 98,502 | 60,979 | 57,791 | 34,200 | 29,340 | 18,355 | 0 | 0 |
total shareholders funds | 606,698 | 622,034 | 92,982 | 84,113 | 72,646 | 105,848 | 111,848 | 98,502 | 60,979 | 57,791 | 34,200 | 29,340 | 18,355 | 0 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 10,931 | 18,351 | |||||||||||||
Depreciation | 2,337 | 2,337 | 2,484 | 2,133 | 2,396 | 3,126 | 1,342 | 1,342 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 8,788 | 22 | 366 | -33 | -94,124 | 93,660 | -321 | 185 | -279 | 302 | -9 | 249 | 933 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | -4,261 | 4,261 | 0 | -27,479 | 25,780 | -184 | 1,883 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 8,993 | -1,374 | 519 | 4 | 1,279 | -1,250 | 12 | 1,238 | 0 | 0 | -410 | -8,311 | 8,721 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 2,371 | 26,139 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -3,000 | 0 | 3,000 | 0 | 0 | -1,000 | 1,000 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -11,564 | -2,530 | 14,094 | 0 | 0 | -9,000 | 9,000 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -8,958 | 8,958 | 0 | -16,548 | 9,548 | -1,000 | 8,000 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 4 | ||||||
cash flow from financing | -242 | 494,299 | 0 | 2 | -8,960 | -3,053 | 546 | 10,054 | 4 | ||||||
cash and cash equivalents | |||||||||||||||
cash | 13,023 | 35,694 | -7,319 | 13,349 | 17,868 | -67,006 | 7,392 | -20,038 | 40,137 | -3,395 | 4,342 | 12,425 | 26,143 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 13,023 | 35,694 | -7,319 | 13,349 | 17,868 | -67,006 | 7,392 | -20,038 | 40,137 | -3,395 | 4,342 | 12,425 | 26,143 | 0 | 0 |
longmead community farm limited Credit Report and Business Information
Longmead Community Farm Limited Competitor Analysis
Perform a competitor analysis for longmead community farm limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in DT11 area or any other competitors across 12 key performance metrics.
longmead community farm limited Ownership
LONGMEAD COMMUNITY FARM LIMITED group structure
Longmead Community Farm Limited has no subsidiary companies.
Ultimate parent company
LONGMEAD COMMUNITY FARM LIMITED
06740069
longmead community farm limited directors
Longmead Community Farm Limited currently has 8 directors. The longest serving directors include Mr David Crowder (Apr 2011) and Ms Amanda Goodenough (Aug 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Crowder | United Kingdom | 71 years | Apr 2011 | - | Director |
Ms Amanda Goodenough | United Kingdom | 50 years | Aug 2014 | - | Director |
Mr Christopher Shaw | 58 years | Aug 2018 | - | Director | |
Mr Robert Sawdy | 59 years | Nov 2020 | - | Director | |
Mr Paul Frith | United Kingdom | 61 years | Nov 2021 | - | Director |
Mr Steven Beech | 73 years | Nov 2022 | - | Director | |
Mr Jonathan Woodthorpe | 39 years | Feb 2023 | - | Director | |
Ms Rosamund MacRow-Wood | 31 years | Feb 2023 | - | Director |
P&L
December 2023turnover
33.9k
-71%
operating profit
-18.4k
0%
gross margin
35%
-0.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
606.7k
-0.02%
total assets
616.1k
-0.01%
cash
72.6k
+0.22%
net assets
Total assets minus all liabilities
longmead community farm limited company details
company number
06740069
Type
Private Ltd By Guarantee w/o Share Cap
industry
86900 - Other human health activities
incorporation date
November 2008
age
16
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
longmead farmhouse, milborne st. andrew, nr blandford, dorset, DT11 0HU
accountant
DOUGLAS FORSYTH
auditor
-
longmead community farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to longmead community farm limited.
longmead community farm limited Companies House Filings - See Documents
date | description | view/download |
---|