the greyhound board of great britain limited

Live EstablishedSmallHealthy

the greyhound board of great britain limited Company Information

Share THE GREYHOUND BOARD OF GREAT BRITAIN LIMITED

Company Number

06740544

Shareholders

-

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

1 knightrider court, london, EC4V 5BJ

the greyhound board of great britain limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of THE GREYHOUND BOARD OF GREAT BRITAIN LIMITED at £3.5m based on a Turnover of £4.6m and 0.77x industry multiple (adjusted for size and gross margin).

the greyhound board of great britain limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GREYHOUND BOARD OF GREAT BRITAIN LIMITED at £0 based on an EBITDA of £-274k and a 5.05x industry multiple (adjusted for size and gross margin).

the greyhound board of great britain limited Estimated Valuation

£422.3k

Pomanda estimates the enterprise value of THE GREYHOUND BOARD OF GREAT BRITAIN LIMITED at £422.3k based on Net Assets of £215.3k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Greyhound Board Of Great Britain Limited Overview

The Greyhound Board Of Great Britain Limited is a live company located in london, EC4V 5BJ with a Companies House number of 06740544. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2008, it's largest shareholder is unknown. The Greyhound Board Of Great Britain Limited is a established, small sized company, Pomanda has estimated its turnover at £4.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Greyhound Board Of Great Britain Limited Health Check

Pomanda's financial health check has awarded The Greyhound Board Of Great Britain Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £4.6m, make it larger than the average company (£1.2m)

£4.6m - The Greyhound Board Of Great Britain Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.9%)

9% - The Greyhound Board Of Great Britain Limited

7.9% - Industry AVG

production

Production

with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)

41.7% - The Greyhound Board Of Great Britain Limited

41.7% - Industry AVG

profitability

Profitability

an operating margin of -7% make it less profitable than the average company (6.4%)

-7% - The Greyhound Board Of Great Britain Limited

6.4% - Industry AVG

employees

Employees

with 43 employees, this is above the industry average (15)

43 - The Greyhound Board Of Great Britain Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - The Greyhound Board Of Great Britain Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.7k, this is equally as efficient (£104.4k)

£106.7k - The Greyhound Board Of Great Britain Limited

£104.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (31 days)

42 days - The Greyhound Board Of Great Britain Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (40 days)

56 days - The Greyhound Board Of Great Britain Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Greyhound Board Of Great Britain Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (38 weeks)

47 weeks - The Greyhound Board Of Great Britain Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (48.1%)

97.5% - The Greyhound Board Of Great Britain Limited

48.1% - Industry AVG

THE GREYHOUND BOARD OF GREAT BRITAIN LIMITED financials

EXPORTms excel logo

The Greyhound Board Of Great Britain Limited's latest turnover from December 2023 is estimated at £4.6 million and the company has net assets of £215.3 thousand. According to their latest financial statements, The Greyhound Board Of Great Britain Limited has 43 employees and maintains cash reserves of £7.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,588,4904,006,6853,319,4793,524,9033,165,7844,233,7184,520,9174,405,6143,979,5037,370,6669,636,8076,226,9157,891,4185,999,309
Other Income Or Grants
Cost Of Sales2,673,6692,342,3731,985,1632,135,6941,911,0822,566,5512,715,8972,599,2122,351,4704,395,9895,612,7923,559,2654,499,2763,331,946
Gross Profit1,914,8221,664,3121,334,3151,389,2091,254,7021,667,1661,805,0201,806,4021,628,0332,974,6774,024,0152,667,6503,392,1422,667,363
Admin Expenses2,237,1421,862,8761,473,9511,677,2371,144,2851,149,5291,807,2311,803,8081,638,1273,028,3274,028,0622,669,2483,381,7272,659,212-130,640
Operating Profit-322,320-198,564-139,636-288,028110,417517,637-2,2112,594-10,094-53,650-4,047-1,59810,4158,151130,640
Interest Payable
Interest Receivable373,004200,61010,4282,45410,5189,2816,1122,3052,7944,5735,3314,3903,2981,749639
Pre-Tax Profit50,6842,047-129,208-285,574120,935526,9173,9014,899-7,300-49,0771,2842,79213,7149,900131,279
Tax-12,671-389-22,978-100,114-741-980-295-670-3,566-2,772-36,758
Profit After Tax38,0131,658-129,208-285,57497,957426,8033,1603,919-7,300-49,0779892,12210,1487,12894,521
Dividends Paid
Retained Profit38,0131,658-129,208-285,57497,957426,8033,1603,919-7,300-49,0779892,12210,1487,12894,521
Employee Costs1,483,5001,315,5561,218,7501,099,3351,125,2681,110,2341,034,2411,036,127975,5382,268,0003,001,6921,955,3192,481,4881,855,312
Number Of Employees43403937383938373481109719171
EBITDA*-274,004-141,370-61,630-212,793214,878597,38728,44036,56124,132-34,757-2,067-59511,2628,497130,640

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets25,51458,94781,394102,261132,39373,858134,792157,144186,353216,5286,9528141,8171,729
Intangible Assets17,19152,44187,69054,160
Investments & Other
Debtors (Due After 1 year)104,975104,975104,975
Total Fixed Assets25,51458,94798,585154,702220,083128,018134,792157,144186,353216,5286,952105,7891,817106,704104,975
Stock & work in progress
Trade Debtors528,315429,598353,112425,467342,585589,300659,963619,088544,222649,386777,900504,720767,038630,030963,892
Group Debtors
Misc Debtors348,570322,033405,741264,641292,698182,185186,780167,298171,950
Cash7,652,3696,557,3254,906,1293,436,3481,471,1211,333,6931,141,1431,303,699540,437577,1161,251,939880,639875,463443,810255,598
misc current assets
total current assets8,529,2547,308,9565,664,9824,126,4562,106,4042,105,1781,987,8862,090,0851,256,6091,226,5022,029,8391,385,3591,642,5011,073,8401,219,490
total assets8,554,7687,367,9035,763,5674,281,1582,326,4872,233,1962,122,6782,247,2291,442,9621,443,0302,036,7911,491,1481,644,3181,180,5441,324,465
Bank overdraft
Bank loan
Trade Creditors 413,181548,763396,013317,494301,298256,678358,505320,973222,4421,377,1991,921,8831,377,2291,532,521973,9201,124,969
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,926,3286,641,8945,191,9663,658,8681,434,8191,484,1051,698,5631,863,8061,161,989
total current liabilities8,339,5097,190,6575,587,9793,976,3621,736,1171,740,7832,057,0682,184,7791,384,4311,377,1991,921,8831,377,2291,532,521973,9201,124,969
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities104,975104,975
provisions
total long term liabilities104,975104,975
total liabilities8,339,5097,190,6575,587,9793,976,3621,736,1171,740,7832,057,0682,184,7791,384,4311,377,1991,921,8831,377,2291,532,5211,078,8951,229,944
net assets215,259177,246175,588304,796590,370492,41365,61062,45058,53165,831114,908113,919111,797101,64994,521
total shareholders funds215,259177,246175,588304,796590,370492,41365,61062,45058,53165,831114,908113,919111,797101,64994,521
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-322,320-198,564-139,636-288,028110,417517,637-2,2112,594-10,094-53,650-4,047-1,59810,4158,151130,640
Depreciation48,31640,00342,75639,98686,40679,75030,65133,96734,22618,8931,9801,003847346
Amortisation17,19135,25035,24918,055
Tax-12,671-389-22,978-100,114-741-980-295-670-3,566-2,772-36,758
Stock
Debtors125,254-7,22268,74554,825-136,202-75,25860,35770,21466,786-128,514168,205-157,34332,033-333,8621,068,867
Creditors-135,582152,75078,51916,19644,620-101,82737,53298,531-1,154,757-544,684544,654-155,292558,601-151,0491,124,969
Accruals and Deferred Income1,284,4341,449,9281,533,0982,224,049-49,286-214,458-165,243701,8171,161,989
Deferred Taxes & Provisions
Cash flow from operations736,9231,468,1411,481,2421,972,627323,436256,246-160,369765,715-35,422-450,927374,087786534,264188,538149,984
Investing Activities
capital expenditure-14,883-17,556-21,889-9,854-196,526-72,976-8,299-4,758-4,051-228,469-8,118-935-2,075
Change in Investments
cash flow from investments-14,883-17,556-21,889-9,854-196,526-72,976-8,299-4,758-4,051-228,469-8,118-935-2,075
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-104,975104,975
share issue
interest373,004200,61010,4282,45410,5189,2816,1122,3052,7944,5735,3314,3903,2981,749639
cash flow from financing373,004200,61010,4282,45410,5189,2816,1122,3052,7944,5735,3314,390-101,6771,749105,614
cash and cash equivalents
cash1,095,0441,651,1961,469,7811,965,227137,428192,550-162,556763,262-36,679-674,823371,3005,176431,653188,212255,598
overdraft
change in cash1,095,0441,651,1961,469,7811,965,227137,428192,550-162,556763,262-36,679-674,823371,3005,176431,653188,212255,598

the greyhound board of great britain limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the greyhound board of great britain limited. Get real-time insights into the greyhound board of great britain limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Greyhound Board Of Great Britain Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the greyhound board of great britain limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC4V area or any other competitors across 12 key performance metrics.

the greyhound board of great britain limited Ownership

THE GREYHOUND BOARD OF GREAT BRITAIN LIMITED group structure

The Greyhound Board Of Great Britain Limited has no subsidiary companies.

Ultimate parent company

THE GREYHOUND BOARD OF GREAT BRITAIN LIMITED

06740544

THE GREYHOUND BOARD OF GREAT BRITAIN LIMITED Shareholders

--

the greyhound board of great britain limited directors

The Greyhound Board Of Great Britain Limited currently has 11 directors. The longest serving directors include Dr Simon Forbes-Leith (Feb 2009) and Mr Peter Harnden (Jan 2017).

officercountryagestartendrole
Dr Simon Forbes-LeithEngland58 years Feb 2009- Director
Mr Peter HarndenEngland53 years Jan 2017- Director
Mr Mark BirdEngland58 years Sep 2017- Director
Mr Jeremy CooperEngland65 years Jul 2018- Director
Mr Peter CadmanEngland74 years Aug 2018- Director
Ms Angela SmithEngland63 years Jul 2021- Director
Dr Madeleine CampbellEngland56 years Sep 2021- Director
Mr Ian FosterEngland64 years Apr 2022- Director
Mr Simon FranklinEngland57 years May 2022- Director
Miss Katie BennisonEngland37 years Dec 2024- Director

P&L

December 2023

turnover

4.6m

+15%

operating profit

-322.3k

0%

gross margin

41.8%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

215.3k

+0.21%

total assets

8.6m

+0.16%

cash

7.7m

+0.17%

net assets

Total assets minus all liabilities

the greyhound board of great britain limited company details

company number

06740544

Type

Private Ltd By Guarantee w/o Share Cap

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

BARNES ROFFE LLP

auditor

-

address

1 knightrider court, london, EC4V 5BJ

Bank

-

Legal Advisor

-

the greyhound board of great britain limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the greyhound board of great britain limited.

the greyhound board of great britain limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GREYHOUND BOARD OF GREAT BRITAIN LIMITED. This can take several minutes, an email will notify you when this has completed.

the greyhound board of great britain limited Companies House Filings - See Documents

datedescriptionview/download