Advanced Resin Technologies Limited

POWER SEARCH PRICING

SOLUTIONS

advanced resin technologies limited Company Information

Dissolved

Company Number

06741652

Next Accounts

Nov 2024

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

Directors

Dale Rudkin

Shareholders

dale michael john rudkin

Group Structure

View All

Contact

Registered Address

frp advisory trading limited, 2nd floor, birmingham, B3 2HB

Website

artindustrial.co.uk

advanced resin technologies limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ADVANCED RESIN TECHNOLOGIES LIMITED at £1.1m based on a Turnover of £3.2m and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Advanced Resin Technologies Limited is a dissolved company that was located in birmingham, B3 2HB with a Companies House number of 06741652. It operated in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in November 2008, it's largest shareholder was dale michael john rudkin with a 100% stake. The last turnover for Advanced Resin Technologies Limited was estimated at £3.2m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Advanced Resin Technologies Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

8 Weak

Size

annual sales of £3.2m, make it smaller than the average company (£4.3m)

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (6.4%)

EXPORT

Advanced Resin Technologies Limited's latest turnover from December 2018 is estimated at £3.2 million and the company has net assets of £157.5 thousand. According to their latest financial statements, Advanced Resin Technologies Limited has 10 employees and maintains cash reserves of £21 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	3,233,578	2,323,136	2,366,586	1,061,748	1,787,932	471,149	1,569,435	249,425	352,428	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,783,900	1,981,685	1,995,022	897,145	1,526,477	400,070	1,332,576	209,489	290,477	0
Gross Profit	449,679	341,451	371,564	164,603	261,455	71,079	236,858	39,935	61,951	0
Admin Expenses	569,678	107,698	253,510	253,581	276,589	117,521	126,435	21,614	-8,192	4,204
Operating Profit	-119,999	233,753	118,054	-88,978	-15,134	-46,442	110,423	18,321	70,143	-4,204
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	188	165	46	0	41	45	8	5	25	25
Pre-Tax Profit	-119,811	233,917	118,100	-88,978	-15,093	-46,397	110,432	18,326	70,168	-4,179
Tax	0	-44,444	-23,620	0	0	0	-26,504	-4,765	-19,647	0
Profit After Tax	-119,811	189,473	94,480	-88,978	-15,093	-46,397	83,928	13,561	50,521	-4,179
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-119,811	189,473	94,480	-88,978	-15,093	-46,397	83,928	13,561	50,521	-4,179
Employee Costs	433,673	417,856	369,000	120,452	195,876	76,695	230,089	37,257	71,387	0
Number Of Employees	10	10	9	3	5	2	6	1	2	0
EBITDA*	-93,277	258,638	149,449	-70,309	-1,206	-33,942	122,444	25,202	74,390	-1,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	655,619	655,846	568,576	531,781	556,610	537,181	36,054	20,492	14,055	7,914
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	655,619	655,846	568,576	531,781	556,610	537,181	36,054	20,492	14,055	7,914
Stock & work in progress	104,096	5,000	14,765	5,000	5,000	5,000	5,000	3,000	1,000	1,000
Trade Debtors	741,225	745,136	644,372	164,521	405,660	64,279	484,788	86,664	115,475	22,572
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	20,997	29,124	36,788	3	3	16,533	1,437	1,808	0	10,158
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	866,318	779,260	695,925	169,524	410,663	85,812	491,225	91,472	116,475	33,730
total assets	1,521,937	1,435,106	1,264,501	701,305	967,273	622,993	527,279	111,964	130,530	41,644
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,310,641	699,973	856,712	419,391	590,010	217,666	361,194	45,506	75,808	41,596
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,310,641	699,973	856,712	419,391	590,010	217,666	361,194	45,506	75,808	41,596
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	38,463	439,954	301,221	277,265	287,519	302,076	16,467	2,446	5,568	4,226
provisions	15,318	17,853	18,715	11,276	7,393	5,807	5,777	4,099	2,811	0
total long term liabilities	53,781	457,807	319,936	288,541	294,912	307,883	22,244	6,545	8,379	4,226
total liabilities	1,364,422	1,157,780	1,176,648	707,932	884,922	525,549	383,438	52,051	84,187	45,822
net assets	157,515	277,326	87,853	-6,627	82,351	97,444	143,841	59,913	46,343	-4,178
total shareholders funds	157,515	277,326	87,853	-6,627	82,351	97,444	143,841	59,913	46,343	-4,178

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-119,999	233,753	118,054	-88,978	-15,134	-46,442	110,423	18,321	70,143	-4,204
Depreciation	26,722	24,885	31,395	18,669	13,928	12,500	12,021	6,881	4,247	2,639
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-44,444	-23,620	0	0	0	-26,504	-4,765	-19,647	0
Stock	99,096	-9,765	9,765	0	0	0	2,000	2,000	0	1,000
Debtors	-3,911	100,764	479,851	-241,139	341,381	-420,509	398,124	-28,811	92,903	22,572
Creditors	610,668	-156,739	437,321	-170,619	372,344	-143,528	315,688	-30,302	34,212	41,596
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-2,535	-862	7,439	3,883	1,586	30	1,678	1,288	2,811	0
Cash flow from operations	419,671	-34,406	80,973	4,094	31,343	243,069	13,182	18,234	-1,137	16,459
Investing Activities
capital expenditure	-26,495	-112,155	-68,190	6,160	-33,357	-513,627	-27,583	-13,318	-10,388	-10,553
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-26,495	-112,155	-68,190	6,160	-33,357	-513,627	-27,583	-13,318	-10,388	-10,553
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-401,491	138,733	23,956	-10,254	-14,557	285,609	14,021	-3,122	1,342	4,226
share issue	0	0	0	0	0	0	0	9	0	1
interest	188	165	46	0	41	45	8	5	25	25
cash flow from financing	-401,303	138,898	24,002	-10,254	-14,516	285,654	14,029	-3,108	1,367	4,252
cash and cash equivalents
cash	-8,127	-7,664	36,785	0	-16,530	15,096	-371	1,808	-10,158	10,158
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	-8,127	-7,664	36,785	0	-16,530	15,096	-371	1,808	-10,158	10,158

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for advanced resin technologies limited. Get real-time insights into advanced resin technologies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for advanced resin technologies limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in B 3 area or any other competitors across 12 key performance metrics.

ADVANCED RESIN TECHNOLOGIES LIMITED group structure

Advanced Resin Technologies Limited has no subsidiary companies.

Ultimate parent company

ADVANCED RESIN TECHNOLOGIES LIMITED

06741652

ADVANCED RESIN TECHNOLOGIES LIMITED Shareholders

dale michael john rudkin

100%

Advanced Resin Technologies Limited currently has 1 director, Mr Dale Rudkin serving since Nov 2008.

officer	country	age	start	end	role
Mr Dale Rudkin	England	42 years	Nov 2008	-	Director

P&L

December 2018

turnover

3.2m

+39%

operating profit

-120k

gross margin

14%

-5.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

157.5k

-0.43%

total assets

1.5m

+0.06%

cash

21k

-0.28%

net assets

Total assets minus all liabilities

Similar Companies

churchill specialist contracting limited

d j swallow brickwork limited

3.5

ketton stone (masonry & fixing) limited

1.5

quality glass (stoke-on-trent) limited

3.5

hulme and gibson limited

3.5

company number

06741652

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

November 2008

ultimate parent company

None

previous names

N/A

address

frp advisory trading limited, 2nd floor, birmingham, B3 2HB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to advanced resin technologies limited. Currently there are 1 open charges and 4 have been satisfied in the past.

advanced resin technologies limited Company Information

advanced resin technologies limited Estimated Valuation

advanced resin technologies limited Estimated Valuation

advanced resin technologies limited Estimated Valuation

Advanced Resin Technologies Limited Overview

Advanced Resin Technologies Limited Health Check

ADVANCED RESIN TECHNOLOGIES LIMITED financials

advanced resin technologies limited Credit Report and Business Information

Advanced Resin Technologies Limited Competitor Analysis

advanced resin technologies limited Ownership

advanced resin technologies limited directors

advanced resin technologies limited company details

advanced resin technologies limited Charges & Mortgages

advanced resin technologies limited Companies House Filings - See Documents