Sbdp1 Limited

POWER SEARCH PRICING

SOLUTIONS

sbdp1 limited Company Information

Live

EstablishedSmallHealthy

Company Number

06741959

Next Accounts

Dec 2025

Industry

Medical nursing home activities

Directors

Bharat Patel

Sunita Nagpal

Shareholders

sunita nagpal

bharat dahyabhai patel

Group Structure

View All

Contact

Registered Address

the coach house yarmouth road, hemsby, great yarmouth, norfolk, NR29 4NJ

Website

sbdp1 limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of SBDP1 LIMITED at £1.6m based on Net Assets of £548.5k and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sbdp1 Limited is a live company located in great yarmouth, NR29 4NJ with a Companies House number of 06741959. It operates in the medical nursing home activities sector, SIC Code 86102. Founded in November 2008, it's largest shareholder is sunita nagpal with a 50% stake. Sbdp1 Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sbdp1 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

1 Strong

5 Regular

5 Weak

Size

annual sales of £2.8m, make it smaller than the average company (£4m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.7%)

EXPORT

Sbdp1 Limited's latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of £548.5 thousand. According to their latest financial statements, Sbdp1 Limited has 85 employees and maintains cash reserves of £249.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,765,996	2,068,002	1,672,488	2,192,801	1,612,205	1,195,464	274,470	851,232	149,711	2,713,639	451,765	293,408	714,716	574,185	525,345
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,947,425	1,527,971	1,241,416	1,610,649	1,185,882	853,066	192,347	583,058	108,792	1,975,184	322,434	218,855	553,728	462,137	441,128
Gross Profit	818,571	540,030	431,072	582,153	426,323	342,398	82,123	268,174	40,919	738,455	129,331	74,553	160,988	112,048	84,217
Admin Expenses	733,087	845,120	399,324	174,902	360,613	487,024	-141,606	-38,146	21,275	720,431	91,045	47,188	233,984	105,345	3,177
Operating Profit	85,484	-305,090	31,748	407,251	65,710	-144,626	223,729	306,320	19,644	18,024	38,286	27,365	-72,996	6,703	81,040
Interest Payable	0	0	0	0	0	0	980	1,885	980	0	0	0	0	0	0
Interest Receivable	11,752	15,445	3,769	303	138	1,546	926	291	620	370	118	50	202	321	120
Pre-Tax Profit	97,236	-289,645	35,517	407,554	65,848	-143,080	223,675	304,726	19,284	18,394	38,404	27,416	-72,794	7,024	81,160
Tax	-24,309	0	-6,748	-77,435	-12,511	0	-42,498	-60,945	-3,857	-3,863	-8,833	-6,580	0	-1,967	-22,725
Profit After Tax	72,927	-289,645	28,769	330,119	53,337	-143,080	181,177	243,781	15,427	14,531	29,571	20,836	-72,794	5,057	58,435
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	72,927	-289,645	28,769	330,119	53,337	-143,080	181,177	243,781	15,427	14,531	29,571	20,836	-72,794	5,057	58,435
Employee Costs	2,532,300	2,094,291	1,950,870	1,881,820	1,600,920	1,903,666	111,331	1,141,385	69,955	1,013,846	168,676	102,714	238,328	171,956	204,849
Number Of Employees	85	85	83	83	81	81	5	54	4	58	10	6	14	10	12
EBITDA*	140,910	-271,388	70,483	444,067	102,338	-119,565	243,429	328,860	35,944	44,124	65,110	47,230	-44,676	41,538	118,505

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	427,707	362,554	377,650	371,894	371,334	342,614	309,877	299,856	109,048	119,277	130,914	124,406	137,738	159,938	154,561
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	427,707	362,554	377,650	371,894	371,334	342,614	309,877	299,856	109,048	119,277	130,914	124,406	137,738	159,938	154,561
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	273,442	146,918	101,430	200,654	125,367	11,023	38,295	42,484	19,429	331,729	39,521	15,968	56,465	31,586	27,234
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	35,208	0	31,060	17,305	20,460	25,289	323,318	0	0	0	0	0	0
Cash	249,333	198,379	528,436	476,589	130,212	146,713	265,552	104,856	127,554	120,381	27,533	19,576	604	80,199	48,014
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	522,775	345,297	665,074	677,243	286,639	175,041	324,307	172,629	470,301	452,110	67,054	35,544	57,069	111,785	75,248
total assets	950,482	707,851	1,042,724	1,049,137	657,973	517,655	634,184	472,485	579,349	571,387	197,968	159,950	194,807	271,723	229,809
Bank overdraft	0	0	0	0	0	0	0	30,152	30,152	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	363,487	215,916	68,271	303,344	21,522	26,415	13,118	15,379	19,400	515,749	156,861	148,414	204,107	208,229	171,372
Group/Directors Accounts	0	0	0	0	0	25,580	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	190,619	0	230,171	112,717	125,043	112,108	458,732	0	0	0	0	0	0
total current liabilities	363,487	215,916	258,890	303,344	251,693	164,712	138,161	157,639	508,284	515,749	156,861	148,414	204,107	208,229	171,372
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	38,545	16,412	18,666	9,394	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	38,545	16,412	18,666	9,394	0	0	0	0	0	0	0	0	0	0	0
total liabilities	402,032	232,328	277,556	312,738	251,693	164,712	138,161	157,639	508,284	515,749	156,861	148,414	204,107	208,229	171,372
net assets	548,450	475,523	765,168	736,399	406,280	352,943	496,023	314,846	71,065	55,638	41,107	11,536	-9,300	63,494	58,437
total shareholders funds	548,450	475,523	765,168	736,399	406,280	352,943	496,023	314,846	71,065	55,638	41,107	11,536	-9,300	63,494	58,437

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	85,484	-305,090	31,748	407,251	65,710	-144,626	223,729	306,320	19,644	18,024	38,286	27,365	-72,996	6,703	81,040
Depreciation	55,426	33,702	38,735	36,816	36,628	25,061	19,700	22,540	16,300	26,100	26,824	19,865	28,320	34,835	37,465
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-24,309	0	-6,748	-77,435	-12,511	0	-42,498	-60,945	-3,857	-3,863	-8,833	-6,580	0	-1,967	-22,725
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	126,524	10,280	-64,016	44,227	128,099	-30,427	-9,018	-274,974	11,018	292,208	23,553	-40,497	24,879	4,352	27,234
Creditors	147,571	147,645	-235,073	281,822	-4,893	13,297	-2,261	-4,021	-496,349	358,888	8,447	-55,693	-4,122	36,857	171,372
Accruals and Deferred Income	0	-190,619	190,619	-230,171	117,454	-12,326	12,935	-346,624	458,732	0	0	0	0	0	0
Deferred Taxes & Provisions	22,133	-2,254	9,272	9,394	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	159,781	-326,896	92,569	383,450	74,289	-88,167	220,623	192,244	-16,548	106,941	41,171	25,454	-73,677	72,076	239,918
Investing Activities
capital expenditure	-120,579	-18,606	-44,491	-37,376	-65,348	-57,798	-29,721	-213,348	-6,071	-14,463	-33,332	-6,533	-6,120	-40,212	-192,026
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-120,579	-18,606	-44,491	-37,376	-65,348	-57,798	-29,721	-213,348	-6,071	-14,463	-33,332	-6,533	-6,120	-40,212	-192,026
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-25,580	25,580	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	11,752	15,445	3,769	303	138	1,546	-54	-1,594	-360	370	118	50	202	321	120
cash flow from financing	11,752	15,445	3,769	303	-25,442	27,126	-54	-1,594	-360	370	118	50	202	321	122
cash and cash equivalents
cash	50,954	-330,057	51,847	346,377	-16,501	-118,839	160,696	-22,698	7,173	92,848	7,957	18,972	-79,595	32,185	48,014
overdraft	0	0	0	0	0	0	-30,152	0	30,152	0	0	0	0	0	0
change in cash	50,954	-330,057	51,847	346,377	-16,501	-118,839	190,848	-22,698	-22,979	92,848	7,957	18,972	-79,595	32,185	48,014

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sbdp1 limited. Get real-time insights into sbdp1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sbdp1 limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NR29 area or any other competitors across 12 key performance metrics.

SBDP1 LIMITED group structure

Sbdp1 Limited has no subsidiary companies.

Ultimate parent company

SBDP1 LIMITED

06741959

SBDP1 LIMITED Shareholders

sunita nagpal	50%
bharat dahyabhai patel	50%

Sbdp1 Limited currently has 2 directors. The longest serving directors include Mr Bharat Patel (Nov 2008) and Dr Sunita Nagpal (Nov 2008).

officer	country	age	start	end	role
Mr Bharat Patel	England	68 years	Nov 2008	-	Director
Dr Sunita Nagpal	England	71 years	Nov 2008	-	Director

P&L

March 2024

turnover

2.8m

+34%

operating profit

85.5k

gross margin

29.6%

+13.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

548.5k

+0.15%

total assets

950.5k

+0.34%

cash

249.3k

+0.26%

net assets

Total assets minus all liabilities

Similar Companies

hnb healthcare limited

0.5

m & m business ventures ltd

njj care home limited

1.5

iac chelsea limited

lizzfransand ltd

company number

06741959

Type

Private limited with Share Capital

industry

86102 - Medical nursing home activities

incorporation date

November 2008

ultimate parent company

None

previous names

N/A

address

the coach house yarmouth road, hemsby, great yarmouth, norfolk, NR29 4NJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sbdp1 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SBDP1 LIMITED. This can take several minutes, an email will notify you when this has completed.

sbdp1 limited Company Information

sbdp1 limited Estimated Valuation

sbdp1 limited Estimated Valuation

sbdp1 limited Estimated Valuation

Sbdp1 Limited Overview

Sbdp1 Limited Health Check

SBDP1 LIMITED financials

sbdp1 limited Credit Report and Business Information

Sbdp1 Limited Competitor Analysis

sbdp1 limited Ownership

sbdp1 limited directors

sbdp1 limited company details

sbdp1 limited Charges & Mortgages

sbdp1 limited Capital Raised & Share Issues BETA

sbdp1 limited Companies House Filings - See Documents