aviate management limited

Live EstablishedMegaRapid

aviate management limited Company Information

Share AVIATE MANAGEMENT LIMITED

Company Number

06745115

Shareholders

michael wynn edwards

peter knowles taylor

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

chester house lloyd drive, cheshire oaks business park, ellesmere port, cheshire, CH65 9HQ

aviate management limited Estimated Valuation

£259.4m

Pomanda estimates the enterprise value of AVIATE MANAGEMENT LIMITED at £259.4m based on a Turnover of £296.8m and 0.87x industry multiple (adjusted for size and gross margin).

aviate management limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of AVIATE MANAGEMENT LIMITED at £3m based on an EBITDA of £586k and a 5.2x industry multiple (adjusted for size and gross margin).

aviate management limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of AVIATE MANAGEMENT LIMITED at £7.6m based on Net Assets of £3.1m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aviate Management Limited Overview

Aviate Management Limited is a live company located in ellesmere port, CH65 9HQ with a Companies House number of 06745115. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2008, it's largest shareholder is michael wynn edwards with a 36.8% stake. Aviate Management Limited is a established, mega sized company, Pomanda has estimated its turnover at £296.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aviate Management Limited Health Check

Pomanda's financial health check has awarded Aviate Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £296.8m, make it larger than the average company (£974.6k)

£296.8m - Aviate Management Limited

£974.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 366%, show it is growing at a faster rate (9.7%)

366% - Aviate Management Limited

9.7% - Industry AVG

production

Production

with a gross margin of 3.4%, this company has a higher cost of product (40.3%)

3.4% - Aviate Management Limited

40.3% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5.8%)

0.2% - Aviate Management Limited

5.8% - Industry AVG

employees

Employees

with 180 employees, this is above the industry average (14)

180 - Aviate Management Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.9k, the company has an equivalent pay structure (£32.4k)

£32.9k - Aviate Management Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£90.8k)

£1.6m - Aviate Management Limited

£90.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (29 days)

1 days - Aviate Management Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (38 days)

17 days - Aviate Management Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aviate Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is average cash available to meet short term requirements (48 weeks)

50 weeks - Aviate Management Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.3%, this is a higher level of debt than the average (42.4%)

89.3% - Aviate Management Limited

42.4% - Industry AVG

AVIATE MANAGEMENT LIMITED financials

EXPORTms excel logo

Aviate Management Limited's latest turnover from June 2024 is £296.8 million and the company has net assets of £3.1 million. According to their latest financial statements, Aviate Management Limited has 180 employees and maintains cash reserves of £24.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover296,839,533265,165,331130,772,1582,927,70762,795,00082,433,75079,907,08460,721,78738,667,0566,659,0093,810,3672,244,0801,369,879674,469419,577
Other Income Or Grants000000000000000
Cost Of Sales286,639,319257,132,913126,597,6561,458,51559,996,98879,329,14377,241,21358,966,62037,414,6633,977,5072,290,6971,282,040797,224383,574236,040
Gross Profit10,200,2148,032,4184,174,5021,469,1922,798,0123,104,6072,665,8711,755,1671,252,3932,681,5021,519,669962,040572,655290,895183,537
Admin Expenses9,620,1167,271,1753,399,6271,412,4582,809,6032,834,5182,513,9191,522,1741,131,6432,682,8061,311,488745,878520,819507,565273,518
Operating Profit580,098761,243774,87556,734-11,591270,089151,952232,993120,750-1,304208,181216,16251,836-216,670-89,981
Interest Payable165,768146,06261,34412,8420152,72016,1341,9381,938000000
Interest Receivable948,658336,09123,3771,25725,32219,92119,56317,23225,7739,2306,9274,3443,1042,059775
Pre-Tax Profit1,362,988951,272736,90845,14913,731137,290155,381248,287144,5857,926215,108220,50654,939-214,611-89,206
Tax-344,838-188,438-153,673-12,152-3,745-24,699-32,102-50,833-27,960-1,585-45,173-50,716-13,18500
Profit After Tax1,018,150762,834583,23532,9979,986112,591123,279197,454116,6256,341169,935169,79041,754-214,611-89,206
Dividends Paid000000000000000
Retained Profit1,018,150762,834583,23532,9979,986112,591123,279197,454116,6256,341169,935169,79041,754-214,611-89,206
Employee Costs5,926,6164,384,1671,745,3401,575,8152,202,4462,145,0811,836,3941,080,214738,0852,241,9261,264,000785,228490,918230,619147,740
Number Of Employees180173786594837341288548301996
EBITDA*585,981818,422846,373132,34269,555332,403193,178256,744140,43112,831219,705226,48360,733-210,471-86,982

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets039,996150,11977,714129,044118,99090,68848,10143,10522,26624,88925,9769,07811,41610,509
Intangible Assets0000000000004841,0651,646
Investments & Other0000000000000020,000
Debtors (Due After 1 year)00000000033,17739,00039,00039,000159,00071,000
Total Fixed Assets039,996150,11977,714129,044118,99090,68848,10143,10555,44363,88964,97648,562171,481103,155
Stock & work in progress000000000000000
Trade Debtors1,204,5363,302,8033,550,686426,5751,454,7081,081,369959,112664,34893,003360,25529,82633,74514,1311,0233,541
Group Debtors635,00000000000000000
Misc Debtors2,846,2462,053,8211,696,946475,8393,532,6441,096,591787,191539,976526,909000000
Cash24,666,96316,764,63511,669,4754,886,7652,705,2867,623,2297,598,4187,095,3216,151,3511,930,8491,761,1561,009,592728,058513,453310,170
misc current assets0000000000296,310328,678145,56728,24327,758
total current assets29,352,74522,121,25916,917,1075,789,1797,692,6389,801,1899,344,7218,299,6456,771,2632,291,1042,087,2921,372,015887,756542,719341,469
total assets29,352,74522,161,25517,067,2265,866,8937,821,6829,920,1799,435,4098,347,7466,814,3682,346,5472,151,1811,436,991936,318714,200444,624
Bank overdraft000000000000000
Bank loan500,000500,0000000000000000
Trade Creditors 13,452,0449,187,2388,951,1081,246,1123,261,0796,519,5996,698,4516,155,7935,357,3182,083,3421,818,264997,988697,021391,072217,388
Group/Directors Accounts000000000000000
other short term finances000000118,60800000000
hp & lease commitments000000000000000
other current liabilities11,259,5478,841,0144,728,9021,830,8833,794,3442,646,6991,983,0251,552,5271,015,729000000
total current liabilities25,211,59118,528,25213,680,0103,076,9957,055,4239,166,2988,800,0847,708,3206,373,0472,083,3421,818,264997,988697,021391,072217,388
loans1,000,0001,500,0002,000,0002,000,000000140,000140,000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000075,000150,000426,454400,000575,142266,442
provisions09,99927,04612,96322,32119,92913,9641,3446934,2025,2554,8221,3601,8030
total long term liabilities1,000,0001,509,9992,027,0462,012,96322,32119,92913,964141,344140,69379,202155,255431,276401,360576,945266,442
total liabilities26,211,59120,038,25115,707,0565,089,9587,077,7449,186,2278,814,0487,849,6646,513,7402,162,5441,973,5191,429,2641,098,381968,017483,830
net assets3,141,1542,123,0041,360,170776,935743,938733,952621,361498,082300,628184,003177,6627,727-162,063-253,817-39,206
total shareholders funds3,141,1542,123,0041,360,170776,935743,938733,952621,361498,082300,628184,003177,6627,727-162,063-253,817-39,206
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit580,098761,243774,87556,734-11,591270,089151,952232,993120,750-1,304208,181216,16251,836-216,670-89,981
Depreciation5,88357,17971,49875,60881,14662,31441,22623,75119,68114,13511,5249,8388,3165,6182,393
Amortisation00000000000483581581606
Tax-344,838-188,438-153,673-12,152-3,745-24,699-32,102-50,833-27,960-1,585-45,173-50,716-13,18500
Stock000000000000000
Debtors-670,842108,9924,345,218-4,084,9382,809,392431,657541,979584,412226,480324,606-3,91919,614-106,89285,48274,541
Creditors4,264,806236,1307,704,996-2,014,967-3,258,520-178,852542,658798,4753,273,976265,078820,276300,967305,949173,684217,388
Accruals and Deferred Income2,418,5334,112,1122,898,019-1,963,4611,147,645663,674430,498536,7981,015,729000000
Deferred Taxes & Provisions-9,999-17,04714,083-9,3582,3925,96512,620651-3,509-1,0534333,462-4431,8030
Cash flow from operations7,585,3254,852,1876,964,580217,342-4,852,065366,834604,873957,4234,172,187-49,335999,160460,582459,946-120,46655,865
Investing Activities
capital expenditure000000-83,813-28,747-47,083-11,512-10,437-26,735-5,978-6,525-15,154
Change in Investments0000000000000-20,00020,000
cash flow from investments000000-83,813-28,747-47,083-11,512-10,437-26,735-5,97813,475-35,154
Financing Activities
Bank loans0500,0000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 00000-118,608118,60800000000
Long term loans-500,000-500,00002,000,00000-140,0000140,000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-75,000-75,000-276,45426,454-175,142308,700266,442
share issue00000000000050,000050,000
interest782,890190,029-37,967-11,58525,322-132,7993,42915,29423,8359,2306,9274,3443,1042,059775
cash flow from financing282,890190,029-37,9671,988,41525,322-251,407-17,96315,29488,835-65,770-269,52730,798-122,038310,759317,217
cash and cash equivalents
cash7,902,3285,095,1606,782,7102,181,479-4,917,94324,811503,097943,9704,220,502169,693751,564281,534214,605203,283310,170
overdraft000000000000000
change in cash7,902,3285,095,1606,782,7102,181,479-4,917,94324,811503,097943,9704,220,502169,693751,564281,534214,605203,283310,170

aviate management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aviate management limited. Get real-time insights into aviate management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aviate Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aviate management limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mega companies, companies in CH65 area or any other competitors across 12 key performance metrics.

aviate management limited Ownership

AVIATE MANAGEMENT LIMITED group structure

Aviate Management Limited has no subsidiary companies.

Ultimate parent company

AVIATE MANAGEMENT LIMITED

06745115

AVIATE MANAGEMENT LIMITED Shareholders

michael wynn edwards 36.75%
peter knowles taylor 31.5%
warren daws 15%
aviate tig co ltd 14%
ellen jayne bond 2.75%

aviate management limited directors

Aviate Management Limited currently has 2 directors. The longest serving directors include Mr Michael Edwards (Jan 2009) and Ms Ellen Bond (Oct 2023).

officercountryagestartendrole
Mr Michael Edwards59 years Jan 2009- Director
Ms Ellen BondUnited Kingdom56 years Oct 2023- Director

P&L

June 2024

turnover

296.8m

+12%

operating profit

580.1k

-24%

gross margin

3.5%

+13.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

3.1m

+0.48%

total assets

29.4m

+0.32%

cash

24.7m

+0.47%

net assets

Total assets minus all liabilities

aviate management limited company details

company number

06745115

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

June 2024

previous names

tiqet limited (January 2009)

accountant

-

auditor

DJH AUDIT LIMITED

address

chester house lloyd drive, cheshire oaks business park, ellesmere port, cheshire, CH65 9HQ

Bank

-

Legal Advisor

-

aviate management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to aviate management limited. Currently there are 2 open charges and 0 have been satisfied in the past.

aviate management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVIATE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

aviate management limited Companies House Filings - See Documents

datedescriptionview/download