aberclad industrial roofing & cladding limited

aberclad industrial roofing & cladding limited Company Information

Share ABERCLAD INDUSTRIAL ROOFING & CLADDING LIMITED
Dissolved 

Company Number

06750223

Industry

Development of building projects

 

Shareholders

mark hillman

suzanne hillman

View All

Group Structure

View All

Contact

Registered Address

3rd floor westfield house, 60 charter row, sheffield, S1 3FZ

aberclad industrial roofing & cladding limited Estimated Valuation

£861.4k

Pomanda estimates the enterprise value of ABERCLAD INDUSTRIAL ROOFING & CLADDING LIMITED at £861.4k based on a Turnover of £2.3m and 0.38x industry multiple (adjusted for size and gross margin).

aberclad industrial roofing & cladding limited Estimated Valuation

£101.2k

Pomanda estimates the enterprise value of ABERCLAD INDUSTRIAL ROOFING & CLADDING LIMITED at £101.2k based on an EBITDA of £37.1k and a 2.73x industry multiple (adjusted for size and gross margin).

aberclad industrial roofing & cladding limited Estimated Valuation

£21.8k

Pomanda estimates the enterprise value of ABERCLAD INDUSTRIAL ROOFING & CLADDING LIMITED at £21.8k based on Net Assets of £15.8k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aberclad Industrial Roofing & Cladding Limited Overview

Aberclad Industrial Roofing & Cladding Limited is a dissolved company that was located in sheffield, S1 3FZ with a Companies House number of 06750223. It operated in the development of building projects sector, SIC Code 41100. Founded in November 2008, it's largest shareholder was mark hillman with a 28.3% stake. The last turnover for Aberclad Industrial Roofing & Cladding Limited was estimated at £2.3m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aberclad Industrial Roofing & Cladding Limited Health Check

Pomanda's financial health check has awarded Aberclad Industrial Roofing & Cladding Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£1.3m)

£2.3m - Aberclad Industrial Roofing & Cladding Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (2.7%)

57% - Aberclad Industrial Roofing & Cladding Limited

2.7% - Industry AVG

production

Production

with a gross margin of 11%, this company has a higher cost of product (29.9%)

11% - Aberclad Industrial Roofing & Cladding Limited

29.9% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (14.6%)

0.5% - Aberclad Industrial Roofing & Cladding Limited

14.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (10)

4 - Aberclad Industrial Roofing & Cladding Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Aberclad Industrial Roofing & Cladding Limited

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £572.3k, this is more efficient (£278.3k)

£572.3k - Aberclad Industrial Roofing & Cladding Limited

£278.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (26 days)

71 days - Aberclad Industrial Roofing & Cladding Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 107 days, this is slower than average (34 days)

107 days - Aberclad Industrial Roofing & Cladding Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aberclad Industrial Roofing & Cladding Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Aberclad Industrial Roofing & Cladding Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (72.5%)

97.4% - Aberclad Industrial Roofing & Cladding Limited

72.5% - Industry AVG

ABERCLAD INDUSTRIAL ROOFING & CLADDING LIMITED financials

EXPORTms excel logo

Aberclad Industrial Roofing & Cladding Limited's latest turnover from March 2014 is estimated at £2.3 million and the company has net assets of £15.8 thousand. According to their latest financial statements, we estimate that Aberclad Industrial Roofing & Cladding Limited has 4 employees and maintains cash reserves of £16.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,289,1431,022,0631,261,211588,902773,963
Other Income Or Grants00000
Cost Of Sales2,038,391912,6661,135,901528,103694,796
Gross Profit250,753109,397125,31060,79979,166
Admin Expenses239,771109,419132,46045,27878,490
Operating Profit10,982-22-7,15015,521676
Interest Payable00000
Interest Receivable111384685614242
Pre-Tax Profit11,094362-6,46516,135918
Tax-2,552-870-4,518-257
Profit After Tax8,542275-6,46511,617661
Dividends Paid00000
Retained Profit8,542275-6,46511,617661
Employee Costs148,18371,489104,79333,98467,440
Number Of Employees42312
EBITDA*37,12317,9604,18227,4421,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets148,075111,29487,08093,48083,500
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets148,075111,29487,08093,48083,500
Stock & work in progress00000
Trade Debtors449,270181,734208,62754,526109,870
Group Debtors00000
Misc Debtors00000
Cash16,28728,226125,271148,80196,745
misc current assets00000
total current assets465,557209,960333,898203,327206,615
total assets613,632321,254420,978296,807290,115
Bank overdraft00000
Bank loan00000
Trade Creditors 597,802314,066414,165283,529288,454
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities597,802314,066414,165283,529288,454
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities597,802314,066414,165283,529288,454
net assets15,8307,1886,81313,2781,661
total shareholders funds15,8307,1886,81313,2781,661
Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit10,982-22-7,15015,521676
Depreciation26,14117,98211,33211,921483
Amortisation00000
Tax-2,552-870-4,518-257
Stock00000
Debtors267,536-26,893154,101-55,344109,870
Creditors283,736-100,099130,636-4,925288,454
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations50,771-55,333-19,28373,343179,486
Investing Activities
capital expenditure-62,922-42,196-4,932-21,901-83,983
Change in Investments00000
cash flow from investments-62,922-42,196-4,932-21,901-83,983
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue100100001,000
interest111384685614242
cash flow from financing2114846856141,242
cash and cash equivalents
cash-11,939-97,045-23,53052,05696,745
overdraft00000
change in cash-11,939-97,045-23,53052,05696,745

aberclad industrial roofing & cladding limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aberclad industrial roofing & cladding limited. Get real-time insights into aberclad industrial roofing & cladding limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aberclad Industrial Roofing & Cladding Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aberclad industrial roofing & cladding limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in S 1 area or any other competitors across 12 key performance metrics.

aberclad industrial roofing & cladding limited Ownership

ABERCLAD INDUSTRIAL ROOFING & CLADDING LIMITED group structure

Aberclad Industrial Roofing & Cladding Limited has no subsidiary companies.

Ultimate parent company

ABERCLAD INDUSTRIAL ROOFING & CLADDING LIMITED

06750223

ABERCLAD INDUSTRIAL ROOFING & CLADDING LIMITED Shareholders

mark hillman 28.33%
suzanne hillman 27.5%
john griffiths 27.5%
neil williams 8.33%
bht associates ltd 8.33%

aberclad industrial roofing & cladding limited directors

Aberclad Industrial Roofing & Cladding Limited currently has 2 directors. The longest serving directors include Mrs Suzanne Hillman (Nov 2008) and Mr Mark Hillman (Nov 2008).

officercountryagestartendrole
Mrs Suzanne Hillman57 years Nov 2008- Director
Mr Mark Hillman58 years Nov 2008- Director

P&L

March 2014

turnover

2.3m

+124%

operating profit

11k

0%

gross margin

11%

+2.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2014

net assets

15.8k

+1.2%

total assets

613.6k

+0.91%

cash

16.3k

-0.42%

net assets

Total assets minus all liabilities

aberclad industrial roofing & cladding limited company details

company number

06750223

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

March 2014

previous names

N/A

accountant

-

auditor

-

address

3rd floor westfield house, 60 charter row, sheffield, S1 3FZ

Bank

-

Legal Advisor

-

aberclad industrial roofing & cladding limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aberclad industrial roofing & cladding limited.

aberclad industrial roofing & cladding limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABERCLAD INDUSTRIAL ROOFING & CLADDING LIMITED. This can take several minutes, an email will notify you when this has completed.

aberclad industrial roofing & cladding limited Companies House Filings - See Documents

datedescriptionview/download