Adeva Partners Limited

POWER SEARCH PRICING

SOLUTIONS

adeva partners limited Company Information

Live

EstablishedSmallRapid

Company Number

06751703

Next Accounts

Jan 2025

Industry

Other education n.e.c.

Directors

Anne-Marie Barcia De Leiva

Anne Cooper

View All

Shareholders

fran feldman haines

sarah de quant

View All

Group Structure

View All

Contact

Registered Address

73 cornhill, london, EC3V 3QQ

Website

www.adevapartners.com

adeva partners limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of ADEVA PARTNERS LIMITED at £3.4m based on a Turnover of £4m and 0.84x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Adeva Partners Limited is a live company located in london, EC3V 3QQ with a Companies House number of 06751703. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in November 2008, it's largest shareholder is fran feldman haines with a 24.6% stake. Adeva Partners Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Adeva Partners Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £4m, make it larger than the average company (£477k)

Growth

3 year (CAGR) sales growth of 110%, show it is growing at a faster rate (4.2%)

EXPORT

Adeva Partners Limited's latest turnover from April 2023 is estimated at £4 million and the company has net assets of £25.5 thousand. According to their latest financial statements, Adeva Partners Limited has 8 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	4,021,480	3,013,655	497,523	433,245	1,998,563	2,364,475	1,544,550	1,638,732	2,302,711	1,924,432	573,293	304,252	286,385
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,779,525	1,332,820	237,084	203,224	1,015,400	1,205,555	790,157	809,670	1,169,324	1,029,590	289,407	155,261	148,574
Gross Profit	2,241,955	1,680,834	260,438	230,021	983,163	1,158,920	754,393	829,062	1,133,387	894,843	283,886	148,991	137,811
Admin Expenses	2,276,777	1,683,222	308,814	258,583	883,350	1,239,996	656,384	830,335	1,134,598	893,151	83,370	-34,225	137,030
Operating Profit	-34,822	-2,388	-48,376	-28,562	99,813	-81,076	98,009	-1,273	-1,211	1,692	200,516	183,216	781
Interest Payable	0	0	0	0	0	0	0	0	0	2,507	0	0	0
Interest Receivable	34,821	3,150	200	197	1,095	1,076	756	1,352	1,211	815	82	35	120
Pre-Tax Profit	-1	762	-48,176	-28,365	100,909	-80,000	98,765	79	0	0	200,598	183,235	901
Tax	0	-145	0	0	-19,173	0	-18,765	-16	0	0	-40,600	-36,821	-234
Profit After Tax	-1	617	-48,176	-28,365	81,736	-80,000	80,000	63	0	0	159,998	146,414	667
Dividends Paid	0	0	0	0	0	0	0	0	0	0	160,064	146,414	0
Retained Profit	-1	617	-48,176	-28,365	81,736	-80,000	80,000	63	0	0	-66	0	667
Employee Costs	225,446	188,120	184,739	177,600	175,322	170,377	164,000	142,227	1,172,724	928,219	43,524	27,643	161,142
Number Of Employees	8	7	7	7	7	7	7	6	48	39	13	7	7
EBITDA*	-31,425	-94	-46,546	-26,536	102,240	-78,237	99,849	-325	-561	2,109	201,055	183,937	1,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	17,970	8,807	5,858	6,325	7,643	9,070	9,965	3,774	2,394	2,646	2,136	2,671	2,137
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	17,970	8,807	5,858	6,325	7,643	9,070	9,965	3,774	2,394	2,646	2,136	2,671	2,137
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	519,464	403,542	43,254	29,456	236,631	323,739	162,800	196,688	130,021	103,976	125,333	113,780	17,759
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	200,027	29,866	70,778	16,852	0	0	0	0	0	0	0	0	0
Cash	1,005,731	632,898	207,134	192,246	202,711	89,400	340,962	263,883	276,997	207,505	118,525	78,669	47,951
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,725,222	1,066,306	321,166	238,554	439,342	413,139	503,762	460,571	407,018	311,481	243,858	192,449	65,710
total assets	1,743,192	1,075,113	327,024	244,879	446,985	422,209	513,727	464,345	409,412	314,127	245,994	195,120	67,847
Bank overdraft	0	0	0	0	0	0	0	0	0	0	77,130	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	19,432	0	345,529	0	414,007	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	134,152	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,717,661	1,049,581	282,677	171,788	0	402,489	0	444,625	389,755	294,470	149,207	59,301	66,180
total current liabilities	1,717,661	1,049,581	302,109	171,788	345,529	402,489	414,007	444,625	389,755	294,470	226,337	193,453	66,180
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	1,717,661	1,049,581	302,109	171,788	345,529	402,489	414,007	444,625	389,755	294,470	226,337	193,453	66,180
net assets	25,531	25,532	24,915	73,091	101,456	19,720	99,720	19,720	19,657	19,657	19,657	1,667	1,667
total shareholders funds	25,531	25,532	24,915	73,091	101,456	19,720	99,720	19,720	19,657	19,657	19,657	1,667	1,667

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Nov 2009
Operating Activities
Operating Profit	-34,822	-2,388	-48,376	-28,562	99,813	-81,076	98,009	-1,273	-1,211	1,692	200,516	183,216	781	0
Depreciation	3,397	2,294	1,830	2,026	2,427	2,839	1,840	948	650	417	539	721	648	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-145	0	0	-19,173	0	-18,765	-16	0	0	-40,600	-36,821	-234	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	286,083	319,376	67,724	-190,323	-87,108	160,939	-33,888	66,667	26,045	-21,357	11,553	96,021	17,759	0
Creditors	0	-19,432	19,432	-345,529	345,529	-414,007	414,007	0	0	0	0	0	0	0
Accruals and Deferred Income	668,080	766,904	110,889	171,788	-402,489	402,489	-444,625	54,870	95,285	145,263	89,906	-6,879	66,180	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	350,572	427,857	16,051	-9,954	113,215	-250,694	84,354	-12,138	68,679	168,729	238,808	44,216	49,616	0
Investing Activities
capital expenditure	-12,560	-5,243	-1,363	-708	-1,000	-1,944	-8,031	-2,328	-398	-927	-4	-1,255	-2,785	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-12,560	-5,243	-1,363	-708	-1,000	-1,944	-8,031	-2,328	-398	-927	-4	-1,255	-2,785	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-134,152	134,152	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	18,056	0	1,000	0
interest	34,821	3,150	200	197	1,095	1,076	756	1,352	1,211	-1,692	82	35	120	0
cash flow from financing	34,821	3,150	200	197	1,095	1,076	756	1,352	1,211	-1,692	-116,014	134,187	1,120	0
cash and cash equivalents
cash	372,833	425,764	14,888	-10,465	113,311	-251,562	77,079	-13,114	69,492	88,980	39,856	30,718	47,951	0
overdraft	0	0	0	0	0	0	0	0	0	-77,130	77,130	0	0	0
change in cash	372,833	425,764	14,888	-10,465	113,311	-251,562	77,079	-13,114	69,492	166,110	-37,274	30,718	47,951	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for adeva partners limited. Get real-time insights into adeva partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for adeva partners limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

ADEVA PARTNERS LIMITED group structure

Adeva Partners Limited has no subsidiary companies.

Ultimate parent company

ADEVA PARTNERS LIMITED

06751703

ADEVA PARTNERS LIMITED Shareholders

fran feldman haines	24.62%
sarah de quant	24.6%
anne-marie barcia de leiva	24.5%
anne dorothy cooper	24.49%
undisclosed	1.5%
andrew cochrane	0.1%
james leiva	0.07%
alexander leiva	0.06%
emma cochrane	0.03%
saskia de quant	0.01%

Adeva Partners Limited currently has 4 directors. The longest serving directors include Ms Anne-Marie Barcia De Leiva (Feb 2010) and Ms Anne Cooper (Feb 2010).

officer	age	start	end	role
Ms Anne-Marie Barcia De Leiva	70 years	Feb 2010	-	Director
Ms Anne Cooper	66 years	Feb 2010	-	Director
Ms Fran Feldman Haines	66 years	Jun 2012	-	Director
Ms Sarah De Quant	63 years	Aug 2024	-	Director

P&L

April 2023

turnover

+33%

operating profit

-34.8k

gross margin

55.8%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

25.5k

total assets

1.7m

+0.62%

cash

+0.59%

net assets

Total assets minus all liabilities

Similar Companies

the legatum institute foundation

hamaca limited

2.5

new israel fund

4.5

aba autism education limited

ps english limited

2.5

company number

06751703

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

November 2008

ultimate parent company

None

previous names

barcia cooper & partners limited (March 2012)

novaglen limited (March 2010)

address

73 cornhill, london, EC3V 3QQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to adeva partners limited.

adeva partners limited Company Information

adeva partners limited Estimated Valuation

adeva partners limited Estimated Valuation

adeva partners limited Estimated Valuation

Adeva Partners Limited Overview

Adeva Partners Limited Health Check

ADEVA PARTNERS LIMITED financials

adeva partners limited Credit Report and Business Information

Adeva Partners Limited Competitor Analysis

adeva partners limited Ownership

adeva partners limited directors

adeva partners limited company details

adeva partners limited Charges & Mortgages

adeva partners limited Companies House Filings - See Documents