specialty risks limited Company Information
Company Number
06751834
Website
www.specialty-risks.comRegistered Address
aissela 46 high street, esher, surrey, KT10 9QY
Industry
Management consultancy activities (other than financial management)
Activities of insurance agents and brokers
Telephone
03301000712
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
mr david pearce 80%
colin whitehair 20%
specialty risks limited Estimated Valuation
Pomanda estimates the enterprise value of SPECIALTY RISKS LIMITED at £950.5k based on a Turnover of £959.3k and 0.99x industry multiple (adjusted for size and gross margin).
specialty risks limited Estimated Valuation
Pomanda estimates the enterprise value of SPECIALTY RISKS LIMITED at £90k based on an EBITDA of £18.6k and a 4.84x industry multiple (adjusted for size and gross margin).
specialty risks limited Estimated Valuation
Pomanda estimates the enterprise value of SPECIALTY RISKS LIMITED at £310.3k based on Net Assets of £111k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Specialty Risks Limited Overview
Specialty Risks Limited is a live company located in surrey, KT10 9QY with a Companies House number of 06751834. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in November 2008, it's largest shareholder is mr david pearce with a 80% stake. Specialty Risks Limited is a established, small sized company, Pomanda has estimated its turnover at £959.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Specialty Risks Limited Health Check
Pomanda's financial health check has awarded Specialty Risks Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £959.3k, make it smaller than the average company (£1.8m)
- Specialty Risks Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (4.8%)
- Specialty Risks Limited
4.8% - Industry AVG
Production
with a gross margin of 73.2%, this company has a comparable cost of product (73.2%)
- Specialty Risks Limited
73.2% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (13.4%)
- Specialty Risks Limited
13.4% - Industry AVG
Employees
with 13 employees, this is similar to the industry average (13)
13 - Specialty Risks Limited
13 - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
- Specialty Risks Limited
£48.9k - Industry AVG
Efficiency
resulting in sales per employee of £73.8k, this is less efficient (£117.3k)
- Specialty Risks Limited
£117.3k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (73 days)
- Specialty Risks Limited
73 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (70 days)
- Specialty Risks Limited
70 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Specialty Risks Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 86 weeks, this is more cash available to meet short term requirements (28 weeks)
86 weeks - Specialty Risks Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.1%, this is a higher level of debt than the average (59.6%)
72.1% - Specialty Risks Limited
59.6% - Industry AVG
SPECIALTY RISKS LIMITED financials
Specialty Risks Limited's latest turnover from December 2022 is estimated at £959.3 thousand and the company has net assets of £111 thousand. According to their latest financial statements, Specialty Risks Limited has 13 employees and maintains cash reserves of £182.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 13 | 12 | 8 | 4 | 4 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 132,873 | 102,250 | 80,449 | 52,063 | 34,590 | 4,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 132,893 | 102,270 | 80,449 | 52,063 | 34,590 | 4,517 | 0 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 52,694 | 62,362 | 122,755 | 65,017 | 39,997 | 17,079 | 0 | 5,812 | 5,812 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 29,213 | 27,749 | 12,736 | 5,510 | 3,655 | 2,413 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 182,592 | 155,610 | 51,833 | 50,329 | 22,686 | 21,522 | 5,812 | 0 | 0 | 6,812 | 7,254 | 5,811 | 3,101 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 264,499 | 245,721 | 188,032 | 120,856 | 66,338 | 41,014 | 6,812 | 5,812 | 5,812 | 6,812 | 7,254 | 5,811 | 3,101 | 0 |
total assets | 397,392 | 347,991 | 268,481 | 172,919 | 100,928 | 45,531 | 6,812 | 6,812 | 6,812 | 6,812 | 7,254 | 5,811 | 3,101 | 0 |
Bank overdraft | 899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,646 | 6,871 | 30,245 | 15,898 | 10,732 | 1,162 | 0 | 0 | 0 | 0 | 442 | 662 | 441 | 0 |
Group/Directors Accounts | 0 | 0 | 4,184 | 17,523 | 24,176 | 14,863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 12,869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 88,882 | 132,233 | 92,597 | 54,827 | 31,965 | 12,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 110,296 | 139,104 | 127,026 | 88,248 | 66,873 | 28,305 | 0 | 0 | 0 | 0 | 442 | 662 | 441 | 0 |
loans | 0 | 0 | 0 | 4,000 | 4,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 32,603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 143,455 | 66,682 | 53,246 | 33,784 | 17,828 | 4,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 176,058 | 66,682 | 53,246 | 37,784 | 21,828 | 8,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 286,354 | 205,786 | 180,272 | 126,032 | 88,701 | 36,709 | 0 | 0 | 0 | 0 | 442 | 662 | 441 | 0 |
net assets | 111,038 | 142,205 | 88,209 | 46,887 | 12,227 | 8,822 | 6,812 | 6,812 | 6,812 | 6,812 | 6,812 | 5,149 | 2,660 | 0 |
total shareholders funds | 111,038 | 142,205 | 88,209 | 46,887 | 12,227 | 8,822 | 6,812 | 6,812 | 6,812 | 6,812 | 6,812 | 5,149 | 2,660 | 0 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 55,666 | 37,699 | 25,456 | 12,849 | 3,466 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | -708 | 708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -8,204 | -45,380 | 64,964 | 26,875 | 24,160 | 18,492 | -4,812 | 0 | 5,812 | 0 | 0 | 0 | 0 | 0 |
Creditors | 775 | -23,374 | 14,347 | 5,166 | 9,570 | 1,162 | 0 | 0 | 0 | -442 | -220 | 221 | 441 | 0 |
Accruals and Deferred Income | -43,351 | 39,636 | 37,770 | 22,862 | 19,685 | 12,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 20 | 0 | 0 | 0 | 0 | -1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -4,184 | -13,339 | -6,653 | 9,313 | 14,863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -4,000 | 0 | 0 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 45,472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 76,773 | 13,436 | 19,462 | 15,956 | 13,424 | 4,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 26,982 | 103,777 | 1,504 | 27,643 | 1,164 | 15,710 | 5,812 | 0 | -6,812 | -442 | 1,443 | 2,710 | 3,101 | 0 |
overdraft | 899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 26,083 | 103,777 | 1,504 | 27,643 | 1,164 | 15,710 | 5,812 | 0 | -6,812 | -442 | 1,443 | 2,710 | 3,101 | 0 |
specialty risks limited Credit Report and Business Information
Specialty Risks Limited Competitor Analysis
Perform a competitor analysis for specialty risks limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in KT10 area or any other competitors across 12 key performance metrics.
specialty risks limited Ownership
SPECIALTY RISKS LIMITED group structure
Specialty Risks Limited has 2 subsidiary companies.
Ultimate parent company
SPECIALTY RISKS LIMITED
06751834
2 subsidiaries
specialty risks limited directors
Specialty Risks Limited currently has 2 directors. The longest serving directors include Mr David Pearce (Nov 2008) and Mr Colin Whitehair (Dec 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Pearce | 45 years | Nov 2008 | - | Director | |
Mr Colin Whitehair | 68 years | Dec 2017 | - | Director |
P&L
December 2022turnover
959.3k
+10%
operating profit
-37k
0%
gross margin
73.2%
+3.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
111k
-0.22%
total assets
397.4k
+0.14%
cash
182.6k
+0.17%
net assets
Total assets minus all liabilities
specialty risks limited company details
company number
06751834
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
66220 - Activities of insurance agents and brokers
incorporation date
November 2008
age
16
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
dplm limited (November 2016)
last accounts submitted
December 2022
address
aissela 46 high street, esher, surrey, KT10 9QY
accountant
HAINES WATTS
auditor
-
specialty risks limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to specialty risks limited. Currently there are 1 open charges and 0 have been satisfied in the past.
specialty risks limited Companies House Filings - See Documents
date | description | view/download |
---|