specialty risks limited

3

specialty risks limited Company Information

Share SPECIALTY RISKS LIMITED
Live 
EstablishedSmallRapid

Company Number

06751834

Registered Address

aissela 46 high street, esher, surrey, KT10 9QY

Industry

Management consultancy activities (other than financial management)

 

Activities of insurance agents and brokers

 

Telephone

03301000712

Next Accounts Due

September 2024

Group Structure

View All

Directors

David Pearce15 Years

Colin Whitehair6 Years

Shareholders

mr david pearce 80%

colin whitehair 20%

specialty risks limited Estimated Valuation

£950.5k

Pomanda estimates the enterprise value of SPECIALTY RISKS LIMITED at £950.5k based on a Turnover of £959.3k and 0.99x industry multiple (adjusted for size and gross margin).

specialty risks limited Estimated Valuation

£90k

Pomanda estimates the enterprise value of SPECIALTY RISKS LIMITED at £90k based on an EBITDA of £18.6k and a 4.84x industry multiple (adjusted for size and gross margin).

specialty risks limited Estimated Valuation

£310.3k

Pomanda estimates the enterprise value of SPECIALTY RISKS LIMITED at £310.3k based on Net Assets of £111k and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Specialty Risks Limited Overview

Specialty Risks Limited is a live company located in surrey, KT10 9QY with a Companies House number of 06751834. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in November 2008, it's largest shareholder is mr david pearce with a 80% stake. Specialty Risks Limited is a established, small sized company, Pomanda has estimated its turnover at £959.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Specialty Risks Limited Health Check

Pomanda's financial health check has awarded Specialty Risks Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £959.3k, make it smaller than the average company (£1.8m)

£959.3k - Specialty Risks Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (4.8%)

35% - Specialty Risks Limited

4.8% - Industry AVG

production

Production

with a gross margin of 73.2%, this company has a comparable cost of product (73.2%)

73.2% - Specialty Risks Limited

73.2% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (13.4%)

-3.9% - Specialty Risks Limited

13.4% - Industry AVG

employees

Employees

with 13 employees, this is similar to the industry average (13)

13 - Specialty Risks Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Specialty Risks Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.8k, this is less efficient (£117.3k)

£73.8k - Specialty Risks Limited

£117.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (73 days)

20 days - Specialty Risks Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (70 days)

10 days - Specialty Risks Limited

70 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Specialty Risks Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 86 weeks, this is more cash available to meet short term requirements (28 weeks)

86 weeks - Specialty Risks Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.1%, this is a higher level of debt than the average (59.6%)

72.1% - Specialty Risks Limited

59.6% - Industry AVG

SPECIALTY RISKS LIMITED financials

EXPORTms excel logo

Specialty Risks Limited's latest turnover from December 2022 is estimated at £959.3 thousand and the company has net assets of £111 thousand. According to their latest financial statements, Specialty Risks Limited has 13 employees and maintains cash reserves of £182.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Nov 2009
Turnover959,332869,333714,535387,952341,006226,237031,80931,77905205773730
Other Income Or Grants00000000000000
Cost Of Sales257,282254,993204,221113,23594,73460,01009,00910,08901781821100
Gross Profit702,050614,340510,314274,717246,272166,227022,80021,69103433942630
Admin Expenses739,093547,938459,228231,931241,964163,6841,00722,80020,44235-3,997-704-2,0350
Operating Profit-37,04366,40251,08642,7864,3082,543-1,00701,249-354,3401,0982,2980
Interest Payable43012227027013000000000
Interest Receivable5,9192595127416668701735332280
Pre-Tax Profit-31,16766,66251,01542,7904,2042,481-1,00001,26604,3721,1202,3060
Tax0-12,666-9,693-8,130-799-47100-2660-1,049-291-6460
Profit After Tax-31,16753,99641,32234,6603,4052,010-1,00001,00003,3238291,6600
Dividends Paid00000000000000
Retained Profit-31,16753,99641,32234,6603,4052,010-1,00001,00003,3238291,6600
Employee Costs635,399591,558378,572195,315203,132141,824050,08650,160049,22447,98046,4980
Number Of Employees1312844301101110
EBITDA*18,623104,10176,54255,6357,7742,972-1,00701,249-354,3401,0982,2980

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Nov 2009
Tangible Assets132,873102,25080,44952,06334,5904,51700000000
Intangible Assets000000001,00000000
Investments & Other2020000001,000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets132,893102,27080,44952,06334,5904,51701,0001,00000000
Stock & work in progress0070800000000000
Trade Debtors52,69462,362122,75565,01739,99717,07905,8125,81200000
Group Debtors00000000000000
Misc Debtors29,21327,74912,7365,5103,6552,4131,0000000000
Cash182,592155,61051,83350,32922,68621,5225,812006,8127,2545,8113,1010
misc current assets00000000000000
total current assets264,499245,721188,032120,85666,33841,0146,8125,8125,8126,8127,2545,8113,1010
total assets397,392347,991268,481172,919100,92845,5316,8126,8126,8126,8127,2545,8113,1010
Bank overdraft8990000000000000
Bank loan00000000000000
Trade Creditors 7,6466,87130,24515,89810,7321,16200004426624410
Group/Directors Accounts004,18417,52324,17614,86300000000
other short term finances00000000000000
hp & lease commitments12,8690000000000000
other current liabilities88,882132,23392,59754,82731,96512,28000000000
total current liabilities110,296139,104127,02688,24866,87328,30500004426624410
loans0004,0004,0004,00000000000
hp & lease commitments32,6030000000000000
Accruals and Deferred Income00000000000000
other liabilities143,45566,68253,24633,78417,8284,40400000000
provisions00000000000000
total long term liabilities176,05866,68253,24637,78421,8288,40400000000
total liabilities286,354205,786180,272126,03288,70136,70900004426624410
net assets111,038142,20588,20946,88712,2278,8226,8126,8126,8126,8126,8125,1492,6600
total shareholders funds111,038142,20588,20946,88712,2278,8226,8126,8126,8126,8126,8125,1492,6600
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Nov 2009
Operating Activities
Operating Profit-37,04366,40251,08642,7864,3082,543-1,00701,249-354,3401,0982,2980
Depreciation55,66637,69925,45612,8493,46642900000000
Amortisation00000000000000
Tax0-12,666-9,693-8,130-799-47100-2660-1,049-291-6460
Stock0-70870800000000000
Debtors-8,204-45,38064,96426,87524,16018,492-4,81205,81200000
Creditors775-23,37414,3475,1669,5701,162000-442-2202214410
Accruals and Deferred Income-43,35139,63637,77022,86219,68512,28000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-15,749153,78553,29448,65812,070-2,5493,8050-4,829-4773,0711,0282,0930
Investing Activities
capital expenditure-86,289-59,500-53,842-30,322-33,539-4,94601,000-1,00000000
Change in Investments0200000-1,0001,000000000
cash flow from investments-86,289-59,520-53,842-30,322-33,539-4,9461,0000-1,00000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-4,184-13,339-6,6539,31314,86300000000
Other Short Term Loans 00000000000000
Long term loans00-4,000004,00000000000
Hire Purchase and Lease Commitments45,4720000000000000
other long term liabilities76,77313,43619,46215,95613,4244,40400000000
share issue0000001,0000-1,0000-1,6601,6601,0000
interest5,876259-714-104-62701735332280
cash flow from financing128,1219,5112,0529,30722,63323,2051,0070-98335-1,6271,6821,0080
cash and cash equivalents
cash26,982103,7771,50427,6431,16415,7105,8120-6,812-4421,4432,7103,1010
overdraft8990000000000000
change in cash26,083103,7771,50427,6431,16415,7105,8120-6,812-4421,4432,7103,1010

specialty risks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for specialty risks limited. Get real-time insights into specialty risks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Specialty Risks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for specialty risks limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in KT10 area or any other competitors across 12 key performance metrics.

specialty risks limited Ownership

SPECIALTY RISKS LIMITED group structure

Specialty Risks Limited has 2 subsidiary companies.

Ultimate parent company

SPECIALTY RISKS LIMITED

06751834

2 subsidiaries

SPECIALTY RISKS LIMITED Shareholders

mr david pearce 80%
colin whitehair 20%

specialty risks limited directors

Specialty Risks Limited currently has 2 directors. The longest serving directors include Mr David Pearce (Nov 2008) and Mr Colin Whitehair (Dec 2017).

officercountryagestartendrole
Mr David Pearce45 years Nov 2008- Director
Mr Colin Whitehair68 years Dec 2017- Director

P&L

December 2022

turnover

959.3k

+10%

operating profit

-37k

0%

gross margin

73.2%

+3.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

111k

-0.22%

total assets

397.4k

+0.14%

cash

182.6k

+0.17%

net assets

Total assets minus all liabilities

specialty risks limited company details

company number

06751834

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

66220 - Activities of insurance agents and brokers

incorporation date

November 2008

age

16

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

dplm limited (November 2016)

last accounts submitted

December 2022

address

aissela 46 high street, esher, surrey, KT10 9QY

accountant

HAINES WATTS

auditor

-

specialty risks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to specialty risks limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

specialty risks limited Companies House Filings - See Documents

datedescriptionview/download