djl fencing contractors ltd Company Information
Company Number
06752058
Website
www.djlfencing.co.ukRegistered Address
40 wakefield road, ackworth, pontefract, WF7 7AB
Industry
Site preparation
Telephone
-
Next Accounts Due
August 2024
Group Structure
View All
Directors
Darren Lumb15 Years
Shareholders
emma lumb 50%
darren joseph lumb 50%
djl fencing contractors ltd Estimated Valuation
Pomanda estimates the enterprise value of DJL FENCING CONTRACTORS LTD at £771.1k based on a Turnover of £3.9m and 0.2x industry multiple (adjusted for size and gross margin).
djl fencing contractors ltd Estimated Valuation
Pomanda estimates the enterprise value of DJL FENCING CONTRACTORS LTD at £1.7m based on an EBITDA of £716.9k and a 2.4x industry multiple (adjusted for size and gross margin).
djl fencing contractors ltd Estimated Valuation
Pomanda estimates the enterprise value of DJL FENCING CONTRACTORS LTD at £2.5m based on Net Assets of £1.3m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Djl Fencing Contractors Ltd Overview
Djl Fencing Contractors Ltd is a live company located in pontefract, WF7 7AB with a Companies House number of 06752058. It operates in the site preparation sector, SIC Code 43120. Founded in November 2008, it's largest shareholder is emma lumb with a 50% stake. Djl Fencing Contractors Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Djl Fencing Contractors Ltd Health Check
Pomanda's financial health check has awarded Djl Fencing Contractors Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £3.9m, make it smaller than the average company (£12.5m)
- Djl Fencing Contractors Ltd
£12.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.2%)
- Djl Fencing Contractors Ltd
6.2% - Industry AVG
Production
with a gross margin of 12.8%, this company has a higher cost of product (20.3%)
- Djl Fencing Contractors Ltd
20.3% - Industry AVG
Profitability
an operating margin of 16.2% make it more profitable than the average company (6.7%)
- Djl Fencing Contractors Ltd
6.7% - Industry AVG
Employees
with 20 employees, this is below the industry average (34)
20 - Djl Fencing Contractors Ltd
34 - Industry AVG
Pay Structure
on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)
- Djl Fencing Contractors Ltd
£44.3k - Industry AVG
Efficiency
resulting in sales per employee of £196k, this is equally as efficient (£227.2k)
- Djl Fencing Contractors Ltd
£227.2k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (45 days)
- Djl Fencing Contractors Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is close to average (54 days)
- Djl Fencing Contractors Ltd
54 days - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is more than average (9 days)
- Djl Fencing Contractors Ltd
9 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (16 weeks)
49 weeks - Djl Fencing Contractors Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.6%, this is a lower level of debt than the average (63.9%)
39.6% - Djl Fencing Contractors Ltd
63.9% - Industry AVG
DJL FENCING CONTRACTORS LTD financials
Djl Fencing Contractors Ltd's latest turnover from November 2022 is estimated at £3.9 million and the company has net assets of £1.3 million. According to their latest financial statements, Djl Fencing Contractors Ltd has 20 employees and maintains cash reserves of £487.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 323,502 | 136,523 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 157,824 | 53,604 | ||||||||||||
Gross Profit | 165,678 | 82,919 | ||||||||||||
Admin Expenses | 73,756 | 22,246 | ||||||||||||
Operating Profit | 91,922 | 60,673 | ||||||||||||
Interest Payable | 464 | 274 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 91,458 | 60,399 | ||||||||||||
Tax | -16,226 | -12,128 | ||||||||||||
Profit After Tax | 75,232 | 48,271 | ||||||||||||
Dividends Paid | 30,000 | 42,000 | ||||||||||||
Retained Profit | 45,232 | 6,271 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 20 | 13 | 19 | 23 | 12 | 10 | 17 | |||||||
EBITDA* | 91,922 | 60,673 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 286,278 | 270,928 | 261,172 | 280,341 | 129,892 | 81,805 | 100,793 | 75,978 | 69,299 | 60,474 | 37,161 | 36,350 | 16,838 | 2,646 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 286,278 | 270,928 | 261,172 | 280,341 | 129,892 | 81,805 | 100,793 | 75,978 | 69,299 | 60,474 | 37,161 | 36,350 | 16,838 | 2,646 |
Stock & work in progress | 158,000 | 214,550 | 102,050 | 102,050 | 102,050 | 10,000 | 10,000 | 10,000 | 10,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Trade Debtors | 1,170,838 | 750,640 | 1,124,971 | 655,626 | 415,851 | 410,939 | 234,764 | 204,228 | 122,622 | 93,582 | 94,065 | 164,654 | 80,210 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 487,597 | 103,478 | 83,218 | 67,488 | 64,493 | 8,393 | 21,148 | 6,402 | 93,400 | 71,258 | 31,544 | 28,802 | 14,044 | 5,925 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,530 |
total current assets | 1,816,435 | 1,068,668 | 1,310,239 | 825,164 | 582,394 | 429,332 | 265,912 | 220,630 | 226,022 | 165,840 | 126,609 | 194,456 | 95,254 | 32,455 |
total assets | 2,102,713 | 1,339,596 | 1,571,411 | 1,105,505 | 712,286 | 511,137 | 366,705 | 296,608 | 295,321 | 226,314 | 163,770 | 230,806 | 112,092 | 35,101 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 516,241 | 377,041 | 779,441 | 727,836 | 363,217 | 310,680 | 256,150 | 256,494 | 185,984 | 143,063 | 84,309 | 91,107 | 60,588 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,003 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,826 |
total current liabilities | 516,241 | 377,041 | 779,441 | 727,836 | 363,217 | 310,680 | 256,150 | 256,494 | 185,984 | 143,063 | 84,309 | 91,107 | 60,588 | 28,829 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 316,676 | 215,676 | 90,426 | 93,926 | 77,926 | 119,586 | 110,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 316,676 | 215,676 | 90,426 | 93,926 | 77,926 | 119,586 | 110,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 832,917 | 592,717 | 869,867 | 821,762 | 441,143 | 430,266 | 366,702 | 256,494 | 185,984 | 143,063 | 84,309 | 91,107 | 60,588 | 28,829 |
net assets | 1,269,796 | 746,879 | 701,544 | 283,743 | 271,143 | 80,871 | 3 | 40,114 | 109,337 | 83,251 | 79,461 | 139,699 | 51,504 | 6,272 |
total shareholders funds | 1,269,796 | 746,879 | 701,544 | 283,743 | 271,143 | 80,871 | 3 | 40,114 | 109,337 | 83,251 | 79,461 | 139,699 | 51,504 | 6,272 |
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 91,922 | 60,673 | ||||||||||||
Depreciation | 80,141 | 74,476 | 71,224 | 77,613 | 43,297 | 27,233 | 33,599 | 25,326 | 22,624 | 20,158 | 12,387 | 10,359 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -16,226 | -12,128 | ||||||||||||
Stock | -56,550 | 112,500 | 0 | 0 | 92,050 | 0 | 0 | 0 | 9,000 | 0 | 0 | 0 | 0 | 1,000 |
Debtors | 420,198 | -374,331 | 469,345 | 239,775 | 4,912 | 176,175 | 30,536 | 81,606 | 29,040 | -483 | -70,589 | 84,444 | 80,210 | 0 |
Creditors | 139,200 | -402,400 | 51,605 | 364,619 | 52,537 | 54,530 | -344 | 70,510 | 42,921 | 58,754 | -6,798 | 30,519 | 60,588 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,826 | 27,826 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 28,248 | 75,371 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,003 | 1,003 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 101,000 | 125,250 | -3,500 | 16,000 | -41,660 | 9,034 | 110,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -464 | -274 | ||||||||||||
cash flow from financing | -1,467 | 730 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 384,119 | 20,260 | 15,730 | 2,995 | 56,100 | -12,755 | 14,746 | -86,998 | 22,142 | 39,714 | 2,742 | 14,758 | 8,119 | 5,925 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 384,119 | 20,260 | 15,730 | 2,995 | 56,100 | -12,755 | 14,746 | -86,998 | 22,142 | 39,714 | 2,742 | 14,758 | 8,119 | 5,925 |
djl fencing contractors ltd Credit Report and Business Information
Djl Fencing Contractors Ltd Competitor Analysis
Perform a competitor analysis for djl fencing contractors ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
djl fencing contractors ltd Ownership
DJL FENCING CONTRACTORS LTD group structure
Djl Fencing Contractors Ltd has no subsidiary companies.
Ultimate parent company
DJL FENCING CONTRACTORS LTD
06752058
djl fencing contractors ltd directors
Djl Fencing Contractors Ltd currently has 1 director, Mr Darren Lumb serving since Nov 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Darren Lumb | England | 40 years | Nov 2008 | - | Director |
P&L
November 2022turnover
3.9m
+76%
operating profit
636.7k
0%
gross margin
12.8%
-8.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
1.3m
+0.7%
total assets
2.1m
+0.57%
cash
487.6k
+3.71%
net assets
Total assets minus all liabilities
djl fencing contractors ltd company details
company number
06752058
Type
Private limited with Share Capital
industry
43120 - Site preparation
incorporation date
November 2008
age
16
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
40 wakefield road, ackworth, pontefract, WF7 7AB
last accounts submitted
November 2022
djl fencing contractors ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to djl fencing contractors ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
djl fencing contractors ltd Companies House Filings - See Documents
date | description | view/download |
---|