chris jewkes fitness limited

2

chris jewkes fitness limited Company Information

Share CHRIS JEWKES FITNESS LIMITED
Dissolved 

Company Number

06753427

Registered Address

danescourt road tettenhall, wolverhampton, west midlands, WV6 9BQ

Industry

Fitness facilities

 

Telephone

01902750355

Next Accounts Due

March 2024

Group Structure

View All

Directors

Chris Jewkes15 Years

Andrew Hamilton0 Years

Shareholders

chris jewkes 100%

chris jewkes fitness limited Estimated Valuation

£216.6k

Pomanda estimates the enterprise value of CHRIS JEWKES FITNESS LIMITED at £216.6k based on a Turnover of £173k and 1.25x industry multiple (adjusted for size and gross margin).

chris jewkes fitness limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHRIS JEWKES FITNESS LIMITED at £0 based on an EBITDA of £-65.7k and a 3.99x industry multiple (adjusted for size and gross margin).

chris jewkes fitness limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHRIS JEWKES FITNESS LIMITED at £0 based on Net Assets of £-103.2k and 3.29x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from May 2023 

Chris Jewkes Fitness Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Chris Jewkes Fitness Limited Overview

Chris Jewkes Fitness Limited is a dissolved company that was located in west midlands, WV6 9BQ with a Companies House number of 06753427. It operated in the fitness facilities sector, SIC Code 93130. Founded in November 2008, it's largest shareholder was chris jewkes with a 100% stake. The last turnover for Chris Jewkes Fitness Limited was estimated at £173k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chris Jewkes Fitness Limited Health Check

Pomanda's financial health check has awarded Chris Jewkes Fitness Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £173k, make it in line with the average company (£208.4k)

£173k - Chris Jewkes Fitness Limited

£208.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.9%)

5% - Chris Jewkes Fitness Limited

3.9% - Industry AVG

production

Production

with a gross margin of 84.6%, this company has a comparable cost of product (84.6%)

84.6% - Chris Jewkes Fitness Limited

84.6% - Industry AVG

profitability

Profitability

an operating margin of -41.1% make it less profitable than the average company (4.8%)

-41.1% - Chris Jewkes Fitness Limited

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Chris Jewkes Fitness Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.5k, the company has an equivalent pay structure (£18.5k)

£18.5k - Chris Jewkes Fitness Limited

£18.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.7k, this is equally as efficient (£57.7k)

£57.7k - Chris Jewkes Fitness Limited

£57.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chris Jewkes Fitness Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chris Jewkes Fitness Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chris Jewkes Fitness Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chris Jewkes Fitness Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5463.6%, this is a higher level of debt than the average (88.3%)

5463.6% - Chris Jewkes Fitness Limited

88.3% - Industry AVG

chris jewkes fitness limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chris jewkes fitness limited. Get real-time insights into chris jewkes fitness limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chris Jewkes Fitness Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for chris jewkes fitness limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

chris jewkes fitness limited Ownership

CHRIS JEWKES FITNESS LIMITED group structure

Chris Jewkes Fitness Limited has no subsidiary companies.

Ultimate parent company

CHRIS JEWKES FITNESS LIMITED

06753427

CHRIS JEWKES FITNESS LIMITED Shareholders

chris jewkes 100%

chris jewkes fitness limited directors

Chris Jewkes Fitness Limited currently has 2 directors. The longest serving directors include Chris Jewkes (Nov 2008) and Mr Andrew Hamilton (Apr 2023).

officercountryagestartendrole
Chris JewkesEngland56 years Nov 2008- Director
Mr Andrew HamiltonEngland59 years Apr 2023- Director

CHRIS JEWKES FITNESS LIMITED financials

EXPORTms excel logo

Chris Jewkes Fitness Limited's latest turnover from May 2023 is estimated at £173 thousand and the company has net assets of -£103.2 thousand. According to their latest financial statements, Chris Jewkes Fitness Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover172,989133,507120,909149,727603,61713,71884,22610,777652,734336,411536,579507,723508,31664,262
Other Income Or Grants00000000000000
Cost Of Sales26,7066,14420,80228,438108,8401,71410,6021,41998,36264,346127,519113,174146,27922,147
Gross Profit146,283127,363100,107121,289494,77712,00473,6249,358554,372272,065409,061394,549362,03742,115
Admin Expenses217,379159,14363,644146,277462,036-62,86877,56222,767556,624279,844427,283417,291379,35747,607
Operating Profit-71,096-31,78036,463-24,98832,74174,872-3,938-13,409-2,252-7,779-18,222-22,742-17,320-5,492
Interest Payable46600000290301000000
Interest Receivable3970002100007147
Pre-Tax Profit-71,523-31,77336,463-24,98832,74174,874-4,226-13,710-2,252-7,779-18,222-22,735-17,306-5,485
Tax00-6,9280-6,221-14,22600000000
Profit After Tax-71,523-31,77329,535-24,98826,52060,648-4,226-13,710-2,252-7,779-18,222-22,735-17,306-5,485
Dividends Paid00000000000000
Retained Profit-71,523-31,77329,535-24,98826,52060,648-4,226-13,710-2,252-7,779-18,222-22,735-17,306-5,485
Employee Costs55,55453,54155,40972,725204,03315,46531,84716,343273,296157,968198,191202,372208,58731,304
Number Of Employees3334121211591413132
EBITDA*-65,744-23,33036,463-24,98832,74174,8727,888-1,5959,2434,631-3,130-11,890-8,058-80

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets08,631014,64414,64411,17418,75630,15840,37349,07358,35670,34244,57047,408
Intangible Assets0000009541,3781,8022,2252,6493,0733,4963,920
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets08,631014,64414,64411,17419,71031,53642,17551,29861,00573,41548,06651,328
Stock & work in progress0000000003553944741290
Trade Debtors00054932,42200012,4505,8158,81611,24612,429623
Group Debtors00000000000000
Misc Debtors1,58813,177000011,7561,490000000
Cash01,743000094040404040402,7482,796
misc current assets33600009,50000000000
total current assets1,92414,920054932,4229,50012,6961,53012,4906,2109,25011,76015,3063,419
total assets1,92423,551015,19347,06620,67432,40633,06654,66557,50870,25585,17563,37254,747
Bank overdraft8,8730000009,265000000
Bank loan00000000000000
Trade Creditors 023,903039,20946,09539,78840,33125,004114,594111,435112,653105,60186,06360,132
Group/Directors Accounts93,24728,321000071,92271,125000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities3,0003,0000006,8055,5185,061000000
total current liabilities105,12055,224039,20946,09546,593117,771110,455114,594111,435112,653105,60186,06360,132
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income0005,5195,5185,14800000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities0005,5195,5185,14800000000
total liabilities105,12055,224044,72851,61351,741117,771110,455114,594111,435112,653105,60186,06360,132
net assets-103,196-31,6730-29,535-4,547-31,067-85,365-77,389-59,929-53,927-42,398-20,426-22,691-5,385
total shareholders funds-103,196-31,6730-29,535-4,547-31,067-85,365-77,389-59,929-53,927-42,398-20,426-22,691-5,385
May 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-71,096-31,78036,463-24,98832,74174,872-3,938-13,409-2,252-7,779-18,222-22,742-17,320-5,492
Depreciation5,3528,450000011,40211,39011,07211,98614,66810,4298,8385,094
Amortisation000000424424423424424423424318
Tax00-6,9280-6,221-14,22600000000
Stock00000000-355-39-803451290
Debtors-11,58913,177-549-31,87332,422-11,75610,266-10,9606,635-3,001-2,430-1,18311,806623
Creditors-23,90323,903-39,209-6,8866,307-54315,327-89,5903,159-1,2187,05219,53825,93160,132
Accruals and Deferred Income03,000-5,5191-6,4356,4354575,061000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-78,058-9,604-14,6440-6,03078,29413,406-75,1646,1226,4536,4328,4865,93859,429
Investing Activities
capital expenditure3,279-17,08114,6440-3,4708,5360-1,175-2,372-2,703-2,682-36,201-6,000-56,740
Change in Investments00000000000000
cash flow from investments3,279-17,08114,6440-3,4708,5360-1,175-2,372-2,703-2,682-36,201-6,000-56,740
Financing Activities
Bank loans00000000000000
Group/Directors Accounts64,92628,321000-71,92279771,125000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0100000-6,350-3,750-3,750-3,750-3,750-3,75025,0000100
interest-42770002-289-3010007147
cash flow from financing64,49928,428000-78,270-3,24267,074-3,750-3,750-3,75025,00714107
cash and cash equivalents
cash-1,7431,743000-9409000000-2,708-482,796
overdraft8,87300000-9,2659,265000000
change in cash-10,6161,743000-94010,165-9,265000-2,708-482,796

P&L

May 2023

turnover

173k

+30%

operating profit

-71.1k

0%

gross margin

84.6%

-11.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-103.2k

+2.26%

total assets

1.9k

-0.92%

cash

0

-1%

net assets

Total assets minus all liabilities

chris jewkes fitness limited company details

company number

06753427

Type

Private limited with Share Capital

industry

93130 - Fitness facilities

incorporation date

November 2008

age

16

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

danescourt road tettenhall, wolverhampton, west midlands, WV6 9BQ

last accounts submitted

May 2023

chris jewkes fitness limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to chris jewkes fitness limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

chris jewkes fitness limited Companies House Filings - See Documents

datedescriptionview/download