chris jewkes fitness limited Company Information
Company Number
06753427
Website
www.chrisjewkesfitness.comRegistered Address
danescourt road tettenhall, wolverhampton, west midlands, WV6 9BQ
Industry
Fitness facilities
Telephone
01902750355
Next Accounts Due
March 2024
Group Structure
View All
Shareholders
chris jewkes 100%
chris jewkes fitness limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS JEWKES FITNESS LIMITED at £216.6k based on a Turnover of £173k and 1.25x industry multiple (adjusted for size and gross margin).
chris jewkes fitness limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS JEWKES FITNESS LIMITED at £0 based on an EBITDA of £-65.7k and a 3.99x industry multiple (adjusted for size and gross margin).
chris jewkes fitness limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS JEWKES FITNESS LIMITED at £0 based on Net Assets of £-103.2k and 3.29x industry multiple (adjusted for liquidity).
Chris Jewkes Fitness Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Chris Jewkes Fitness Limited Overview
Chris Jewkes Fitness Limited is a dissolved company that was located in west midlands, WV6 9BQ with a Companies House number of 06753427. It operated in the fitness facilities sector, SIC Code 93130. Founded in November 2008, it's largest shareholder was chris jewkes with a 100% stake. The last turnover for Chris Jewkes Fitness Limited was estimated at £173k.
Upgrade for unlimited company reports & a free credit check
Chris Jewkes Fitness Limited Health Check
Pomanda's financial health check has awarded Chris Jewkes Fitness Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
3 Weak
Size
annual sales of £173k, make it in line with the average company (£208.4k)
- Chris Jewkes Fitness Limited
£208.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.9%)
- Chris Jewkes Fitness Limited
3.9% - Industry AVG
Production
with a gross margin of 84.6%, this company has a comparable cost of product (84.6%)
- Chris Jewkes Fitness Limited
84.6% - Industry AVG
Profitability
an operating margin of -41.1% make it less profitable than the average company (4.8%)
- Chris Jewkes Fitness Limited
4.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Chris Jewkes Fitness Limited
4 - Industry AVG
Pay Structure
on an average salary of £18.5k, the company has an equivalent pay structure (£18.5k)
- Chris Jewkes Fitness Limited
£18.5k - Industry AVG
Efficiency
resulting in sales per employee of £57.7k, this is equally as efficient (£57.7k)
- Chris Jewkes Fitness Limited
£57.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Chris Jewkes Fitness Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Chris Jewkes Fitness Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chris Jewkes Fitness Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chris Jewkes Fitness Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5463.6%, this is a higher level of debt than the average (88.3%)
5463.6% - Chris Jewkes Fitness Limited
88.3% - Industry AVG
chris jewkes fitness limited Credit Report and Business Information
Chris Jewkes Fitness Limited Competitor Analysis
Perform a competitor analysis for chris jewkes fitness limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
chris jewkes fitness limited Ownership
CHRIS JEWKES FITNESS LIMITED group structure
Chris Jewkes Fitness Limited has no subsidiary companies.
Ultimate parent company
CHRIS JEWKES FITNESS LIMITED
06753427
chris jewkes fitness limited directors
Chris Jewkes Fitness Limited currently has 2 directors. The longest serving directors include Chris Jewkes (Nov 2008) and Mr Andrew Hamilton (Apr 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Chris Jewkes | England | 56 years | Nov 2008 | - | Director |
Mr Andrew Hamilton | England | 59 years | Apr 2023 | - | Director |
CHRIS JEWKES FITNESS LIMITED financials
Chris Jewkes Fitness Limited's latest turnover from May 2023 is estimated at £173 thousand and the company has net assets of -£103.2 thousand. According to their latest financial statements, Chris Jewkes Fitness Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 4 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 8,631 | 0 | 14,644 | 14,644 | 11,174 | 18,756 | 30,158 | 40,373 | 49,073 | 58,356 | 70,342 | 44,570 | 47,408 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 954 | 1,378 | 1,802 | 2,225 | 2,649 | 3,073 | 3,496 | 3,920 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 8,631 | 0 | 14,644 | 14,644 | 11,174 | 19,710 | 31,536 | 42,175 | 51,298 | 61,005 | 73,415 | 48,066 | 51,328 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355 | 394 | 474 | 129 | 0 |
Trade Debtors | 0 | 0 | 0 | 549 | 32,422 | 0 | 0 | 0 | 12,450 | 5,815 | 8,816 | 11,246 | 12,429 | 623 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,588 | 13,177 | 0 | 0 | 0 | 0 | 11,756 | 1,490 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 1,743 | 0 | 0 | 0 | 0 | 940 | 40 | 40 | 40 | 40 | 40 | 2,748 | 2,796 |
misc current assets | 336 | 0 | 0 | 0 | 0 | 9,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,924 | 14,920 | 0 | 549 | 32,422 | 9,500 | 12,696 | 1,530 | 12,490 | 6,210 | 9,250 | 11,760 | 15,306 | 3,419 |
total assets | 1,924 | 23,551 | 0 | 15,193 | 47,066 | 20,674 | 32,406 | 33,066 | 54,665 | 57,508 | 70,255 | 85,175 | 63,372 | 54,747 |
Bank overdraft | 8,873 | 0 | 0 | 0 | 0 | 0 | 0 | 9,265 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 23,903 | 0 | 39,209 | 46,095 | 39,788 | 40,331 | 25,004 | 114,594 | 111,435 | 112,653 | 105,601 | 86,063 | 60,132 |
Group/Directors Accounts | 93,247 | 28,321 | 0 | 0 | 0 | 0 | 71,922 | 71,125 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,000 | 3,000 | 0 | 0 | 0 | 6,805 | 5,518 | 5,061 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 105,120 | 55,224 | 0 | 39,209 | 46,095 | 46,593 | 117,771 | 110,455 | 114,594 | 111,435 | 112,653 | 105,601 | 86,063 | 60,132 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 5,519 | 5,518 | 5,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 5,519 | 5,518 | 5,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 105,120 | 55,224 | 0 | 44,728 | 51,613 | 51,741 | 117,771 | 110,455 | 114,594 | 111,435 | 112,653 | 105,601 | 86,063 | 60,132 |
net assets | -103,196 | -31,673 | 0 | -29,535 | -4,547 | -31,067 | -85,365 | -77,389 | -59,929 | -53,927 | -42,398 | -20,426 | -22,691 | -5,385 |
total shareholders funds | -103,196 | -31,673 | 0 | -29,535 | -4,547 | -31,067 | -85,365 | -77,389 | -59,929 | -53,927 | -42,398 | -20,426 | -22,691 | -5,385 |
May 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 5,352 | 8,450 | 0 | 0 | 11,402 | 11,390 | 11,072 | 11,986 | 14,668 | 10,429 | 8,838 | 5,094 | ||
Amortisation | 0 | 0 | 0 | 0 | 424 | 424 | 423 | 424 | 424 | 423 | 424 | 318 | ||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -355 | -39 | -80 | 345 | 129 | 0 |
Debtors | -11,589 | 13,177 | -549 | -31,873 | 32,422 | -11,756 | 10,266 | -10,960 | 6,635 | -3,001 | -2,430 | -1,183 | 11,806 | 623 |
Creditors | -23,903 | 23,903 | -39,209 | -6,886 | 6,307 | -543 | 15,327 | -89,590 | 3,159 | -1,218 | 7,052 | 19,538 | 25,931 | 60,132 |
Accruals and Deferred Income | 0 | 3,000 | -5,519 | 1 | -6,435 | 6,435 | 457 | 5,061 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 64,926 | 28,321 | 0 | 0 | 0 | -71,922 | 797 | 71,125 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -1,743 | 1,743 | 0 | 0 | 0 | -940 | 900 | 0 | 0 | 0 | 0 | -2,708 | -48 | 2,796 |
overdraft | 8,873 | 0 | 0 | 0 | 0 | 0 | -9,265 | 9,265 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -10,616 | 1,743 | 0 | 0 | 0 | -940 | 10,165 | -9,265 | 0 | 0 | 0 | -2,708 | -48 | 2,796 |
P&L
May 2023turnover
173k
+30%
operating profit
-71.1k
0%
gross margin
84.6%
-11.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-103.2k
+2.26%
total assets
1.9k
-0.92%
cash
0
-1%
net assets
Total assets minus all liabilities
chris jewkes fitness limited company details
company number
06753427
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
incorporation date
November 2008
age
16
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
danescourt road tettenhall, wolverhampton, west midlands, WV6 9BQ
last accounts submitted
May 2023
chris jewkes fitness limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to chris jewkes fitness limited. Currently there are 0 open charges and 1 have been satisfied in the past.
chris jewkes fitness limited Companies House Filings - See Documents
date | description | view/download |
---|