meckers limited
meckers limited Company Information
Company Number
06755920
Website
http://barryflanagan.comRegistered Address
1 fawe street, unit 5b, london, E14 6PD
Industry
Other business support service activities n.e.c.
Telephone
02075100024
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
plubronze ltd 100%
meckers limited Estimated Valuation
Pomanda estimates the enterprise value of MECKERS LIMITED at £254.7k based on a Turnover of £454.4k and 0.56x industry multiple (adjusted for size and gross margin).
meckers limited Estimated Valuation
Pomanda estimates the enterprise value of MECKERS LIMITED at £26.6k based on an EBITDA of £6.2k and a 4.28x industry multiple (adjusted for size and gross margin).
meckers limited Estimated Valuation
Pomanda estimates the enterprise value of MECKERS LIMITED at £296.1k based on Net Assets of £115.4k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meckers Limited Overview
Meckers Limited is a live company located in london, E14 6PD with a Companies House number of 06755920. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2008, it's largest shareholder is plubronze ltd with a 100% stake. Meckers Limited is a established, micro sized company, Pomanda has estimated its turnover at £454.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Meckers Limited Health Check
Pomanda's financial health check has awarded Meckers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £454.4k, make it smaller than the average company (£4.3m)
- Meckers Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.2%)
- Meckers Limited
6.2% - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
- Meckers Limited
37.7% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (5.7%)
- Meckers Limited
5.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (25)
4 - Meckers Limited
25 - Industry AVG
Pay Structure
on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)
- Meckers Limited
£51.7k - Industry AVG
Efficiency
resulting in sales per employee of £113.6k, this is less efficient (£164.9k)
- Meckers Limited
£164.9k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (40 days)
- Meckers Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (31 days)
- Meckers Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Meckers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 126 weeks, this is more cash available to meet short term requirements (24 weeks)
126 weeks - Meckers Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.2%, this is a lower level of debt than the average (61.6%)
19.2% - Meckers Limited
61.6% - Industry AVG
MECKERS LIMITED financials
Meckers Limited's latest turnover from December 2023 is estimated at £454.4 thousand and the company has net assets of £115.4 thousand. According to their latest financial statements, Meckers Limited has 4 employees and maintains cash reserves of £66.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 312,178 | 352,752 | 379,951 | 395,251 | |||||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 240,772 | 258,424 | 260,407 | 269,263 | |||||||||||
| Gross Profit | 71,406 | 94,328 | 119,544 | 125,988 | |||||||||||
| Admin Expenses | 59,071 | 83,923 | 104,767 | 111,283 | |||||||||||
| Operating Profit | 12,335 | 10,405 | 14,777 | 14,705 | |||||||||||
| Interest Payable | 450 | 11 | 0 | ||||||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | |||||||||||
| Pre-Tax Profit | 11,885 | 10,394 | 14,777 | 13,723 | |||||||||||
| Tax | -2,985 | -2,073 | -3,125 | -3,157 | |||||||||||
| Profit After Tax | 8,900 | 8,321 | 11,652 | 10,566 | |||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
| Retained Profit | 8,900 | 8,321 | 11,652 | 10,566 | |||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 5 | 5 | 5 | 5 | 5 | 5 | ||||||||
| EBITDA* | 14,250 | 12,940 | 17,065 | 18,337 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,255 | 1,304 | 333 | 392 | 783 | 1,360 | 3,888 | 3,960 | 5,319 | 7,235 | 7,642 | 8,067 | 10,484 | 12,445 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,255 | 1,304 | 333 | 392 | 783 | 1,360 | 3,888 | 3,960 | 5,319 | 7,235 | 7,642 | 8,067 | 10,484 | 12,445 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 67,656 | 96,178 | 4,008 | 0 | 0 | 15,191 | 15,090 | 0 | 0 | 0 | 0 | 0 | 229,743 | 86,487 | 0 |
| Group Debtors | 0 | 0 | 2,580 | 2,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 6,235 | 7,178 | 5,381 | 9,874 | 3,978 | 29,517 | 4,759 | 189,475 | 182,480 | 231,738 | 218,730 | 223,555 | 0 | 0 | 0 |
| Cash | 66,683 | 29,762 | 101,921 | 133,458 | 139,511 | 54,005 | 59,328 | 51,102 | 49,583 | 48,709 | 28,459 | 113,412 | 55,186 | 970 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 140,574 | 133,118 | 113,890 | 145,912 | 143,489 | 98,713 | 79,177 | 240,577 | 232,063 | 280,447 | 247,189 | 336,967 | 284,929 | 87,457 | 0 |
| total assets | 142,829 | 134,422 | 114,223 | 146,304 | 144,272 | 100,073 | 83,065 | 244,537 | 237,382 | 287,682 | 254,831 | 345,034 | 295,413 | 99,902 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,823 | 320 | 1,416 | 1,283 | 8,319 | 7,612 | 3,816 | 261 | 6,823 | 32,711 | 14,492 | 1,986 | 281,279 | 92,091 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158,940 | 158,940 | 191,595 | 185,486 | 312,191 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 24,558 | 23,932 | 7,054 | 43,979 | 28,317 | 3,523 | 2,881 | 20,359 | 18,046 | 18,703 | 18,501 | 6,157 | 0 | 0 | 0 |
| total current liabilities | 27,381 | 24,252 | 8,470 | 45,262 | 36,636 | 11,135 | 6,697 | 179,560 | 183,809 | 243,009 | 218,479 | 320,334 | 281,279 | 92,091 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 27,381 | 24,252 | 8,470 | 45,262 | 36,636 | 11,135 | 6,697 | 179,560 | 183,809 | 243,009 | 218,479 | 320,334 | 281,279 | 92,091 | 0 |
| net assets | 115,448 | 110,170 | 105,753 | 101,042 | 107,636 | 88,938 | 76,368 | 64,977 | 53,573 | 44,673 | 36,352 | 24,700 | 14,134 | 7,811 | 0 |
| total shareholders funds | 115,448 | 110,170 | 105,753 | 101,042 | 107,636 | 88,938 | 76,368 | 64,977 | 53,573 | 44,673 | 36,352 | 24,700 | 14,134 | 7,811 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 12,335 | 10,405 | 14,777 | 14,705 | |||||||||||
| Depreciation | 1,578 | 737 | 559 | 391 | 1,751 | 1,905 | 1,770 | 1,915 | 2,535 | 2,288 | 3,632 | 4,127 | 635 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | -2,985 | -2,073 | -3,125 | -3,157 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -29,465 | 91,387 | -485 | 8,476 | -40,730 | 24,859 | -169,626 | 6,995 | -49,258 | 13,008 | -4,825 | -6,188 | 143,256 | 86,487 | 0 |
| Creditors | 2,503 | -1,096 | 133 | -7,036 | 707 | 3,796 | 3,555 | -6,562 | -25,888 | 18,219 | 12,506 | -279,293 | 189,188 | 92,091 | 0 |
| Accruals and Deferred Income | 626 | 16,878 | -36,925 | 15,662 | 24,794 | 642 | -17,478 | 2,313 | -657 | 202 | 12,344 | 6,157 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 33,978 | 16,280 | 43,615 | -251,768 | |||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -158,940 | 0 | -32,655 | 6,109 | -126,705 | 312,191 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -450 | -11 | 0 | ||||||||||||
| cash flow from financing | -33,105 | 6,098 | -126,705 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 36,921 | -72,159 | -31,537 | -6,053 | 85,506 | -5,323 | 8,226 | 1,519 | 874 | 20,250 | -84,953 | 58,226 | 54,216 | 970 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 36,921 | -72,159 | -31,537 | -6,053 | 85,506 | -5,323 | 8,226 | 1,519 | 874 | 20,250 | -84,953 | 58,226 | 54,216 | 970 | 0 |
meckers limited Credit Report and Business Information
Meckers Limited Competitor Analysis
Perform a competitor analysis for meckers limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.
meckers limited Ownership
MECKERS LIMITED group structure
Meckers Limited has no subsidiary companies.
Ultimate parent company
PLUBRONZE LIMITED
IE432284
1 parent
MECKERS LIMITED
06755920
meckers limited directors
Meckers Limited currently has 4 directors. The longest serving directors include Mr Gaby Smyth (Apr 2010) and Ms Annabelle Widmann (Apr 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gaby Smyth | Ireland | 67 years | Apr 2010 | - | Director |
| Ms Annabelle Widmann | United Kingdom | 36 years | Apr 2010 | - | Director |
| Prof Joanna Melvin | England | 62 years | Apr 2010 | - | Director |
| Mr Alfred Widmann | United Kingdom | 38 years | Apr 2010 | - | Director |
P&L
December 2023turnover
454.4k
-20%
operating profit
4.6k
0%
gross margin
37.7%
-2.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
115.4k
+0.05%
total assets
142.8k
+0.06%
cash
66.7k
+1.24%
net assets
Total assets minus all liabilities
meckers limited company details
company number
06755920
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2008
age
16
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
1 fawe street, unit 5b, london, E14 6PD
accountant
-
auditor
-
meckers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meckers limited.
meckers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
