all seasons trade ltd.

all seasons trade ltd. Company Information

Share ALL SEASONS TRADE LTD.
Live 
EstablishedSmallDeclining

Company Number

06757694

Industry

Combined office administrative service activities

 

Directors

Adam Grom

Shareholders

adam grom

adam stross

Group Structure

View All

Contact

Registered Address

27 old gloucester street, london, WC1N 3AX

all seasons trade ltd. Estimated Valuation

£704.4k

Pomanda estimates the enterprise value of ALL SEASONS TRADE LTD. at £704.4k based on a Turnover of £2.5m and 0.28x industry multiple (adjusted for size and gross margin).

all seasons trade ltd. Estimated Valuation

£54.1k

Pomanda estimates the enterprise value of ALL SEASONS TRADE LTD. at £54.1k based on an EBITDA of £22.7k and a 2.38x industry multiple (adjusted for size and gross margin).

all seasons trade ltd. Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ALL SEASONS TRADE LTD. at £1.9m based on Net Assets of £680.3k and 2.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

All Seasons Trade Ltd. Overview

All Seasons Trade Ltd. is a live company located in london, WC1N 3AX with a Companies House number of 06757694. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in November 2008, it's largest shareholder is adam grom with a 50% stake. All Seasons Trade Ltd. is a established, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

All Seasons Trade Ltd. Health Check

Pomanda's financial health check has awarded All Seasons Trade Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£1.6m)

£2.5m - All Seasons Trade Ltd.

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.9%)

-6% - All Seasons Trade Ltd.

5.9% - Industry AVG

production

Production

with a gross margin of 16.5%, this company has a higher cost of product (53.3%)

16.5% - All Seasons Trade Ltd.

53.3% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (3.1%)

0.9% - All Seasons Trade Ltd.

3.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - All Seasons Trade Ltd.

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - All Seasons Trade Ltd.

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£103.6k)

£1.2m - All Seasons Trade Ltd.

£103.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (31 days)

178 days - All Seasons Trade Ltd.

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (33 days)

94 days - All Seasons Trade Ltd.

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - All Seasons Trade Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - All Seasons Trade Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.2%, this is a lower level of debt than the average (56.5%)

44.2% - All Seasons Trade Ltd.

56.5% - Industry AVG

ALL SEASONS TRADE LTD. financials

EXPORTms excel logo

All Seasons Trade Ltd.'s latest turnover from December 2023 is estimated at £2.5 million and the company has net assets of £680.3 thousand. According to their latest financial statements, All Seasons Trade Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,486,5632,720,3612,546,1382,983,1924,729,0744,205,8653,660,2601,394,7411,341,2417,593,8115,000,74514,618,4838,806,66518,507,7600
Other Income Or Grants000000000000000
Cost Of Sales2,075,9752,282,3652,132,7652,527,1734,117,4553,537,8232,929,0201,132,2611,120,6696,499,4494,332,15712,378,9367,552,76015,674,5460
Gross Profit410,587437,996413,373456,019611,619668,041731,240262,480220,5721,094,362668,5882,239,5471,253,9062,833,2140
Admin Expenses387,855387,579484,549467,110527,493812,565858,136-212,045112,0371,360,097602,4112,040,481780,4862,410,219168,471
Operating Profit22,73250,417-71,176-11,09184,126-144,524-126,896474,525108,535-265,73566,177199,066473,420422,995-168,471
Interest Payable000000000000000
Interest Receivable00031034261,8861,2352,0065,1005,1682,8382,230802152
Pre-Tax Profit22,73250,417-71,176-11,08884,230-144,098-125,010475,760110,541-260,63571,345201,904475,650423,797-168,319
Tax-5,683-9,57900-16,00400-95,152-22,1080-16,409-48,457-123,669-118,6630
Profit After Tax17,04940,838-71,176-11,08868,226-144,098-125,010380,60888,433-260,63554,936153,447351,981305,134-168,319
Dividends Paid000000000000000
Retained Profit17,04940,838-71,176-11,08868,226-144,098-125,010380,60888,433-260,63554,936153,447351,981305,134-168,319
Employee Costs88,04494,493133,155158,390162,042168,814196,678197,097189,4901,309,641776,1682,080,5551,268,7432,602,4080
Number Of Employees22344455536236240870
EBITDA*22,73250,417-71,176-10,93185,329-142,919-126,215475,434109,746-264,18867,665199,636473,882423,082-168,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1822433244773,6124,8159952,7253,6344,6425,8505,6081,9931,4160
Intangible Assets000000000000000
Investments & Other000000011,412101,412101,412101,412101,412101,41200
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1822433244773,6124,81599514,137105,046106,054107,262107,020103,4051,4160
Stock & work in progress000000000000000
Trade Debtors1,217,9231,257,4001,196,6841,200,1811,817,3591,727,1411,492,539601,580426,5291,334,220896,8543,094,8691,928,6954,525,939450,931
Group Debtors0000000190,73150,725000000
Misc Debtors0002,9092,90900227,675365,09706,620182,66555,16400
Cash00006,16321,41892,177662,038326,256476,2481,563,880503,494631,811260,07660,810
misc current assets000009,31124,70400000000
total current assets1,217,9231,257,4001,196,6841,203,0901,826,4311,757,8701,609,4201,682,0241,168,6071,810,4682,467,3543,781,0282,615,6704,786,015511,741
total assets1,218,1051,257,6431,197,0081,203,5671,830,0431,762,6851,610,4151,696,1611,273,6531,916,5222,574,6163,888,0482,719,0754,787,431511,741
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 536,580593,165573,369505,1521,063,9401,062,408740,171175,298227,9211,429,9781,827,4373,195,8052,180,2794,650,615680,059
Group/Directors Accounts000000010,59918,055000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000554,679452,700000000
total current liabilities536,580593,165573,369505,1521,063,9401,062,408740,171740,576698,6761,429,9781,827,4373,195,8052,180,2794,650,615680,059
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,1991,2011,2004,80011,40013,80039,66900000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities1,1991,2011,2004,80011,40013,80039,66900000000
total liabilities537,779594,366574,569509,9521,075,3401,076,208779,840740,576698,6761,429,9781,827,4373,195,8052,180,2794,650,615680,059
net assets680,326663,277622,439693,615754,703686,477830,575955,585574,977486,544747,179692,243538,796136,816-168,318
total shareholders funds680,326663,277622,439693,615754,703686,477830,575955,585574,977486,544747,179692,243538,796136,816-168,318
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit22,73250,417-71,176-11,09184,126-144,524-126,896474,525108,535-265,73566,177199,066473,420422,995-168,471
Depreciation0001601,2031,6056819091,2111,5471,488570462870
Amortisation000000000000000
Tax-5,683-9,57900-16,00400-95,152-22,1080-16,409-48,457-123,669-118,6630
Stock000000000000000
Debtors-39,47760,716-6,406-617,17893,127234,602472,553177,635-491,869430,746-2,374,0601,293,675-2,542,0804,075,008450,931
Creditors-56,58519,79668,217-558,7881,532322,237564,873-52,623-1,202,057-397,459-1,368,3681,015,526-2,470,3363,970,556680,059
Accruals and Deferred Income-21-3,600-6,600-2,400-25,869-515,010101,979452,700000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-61-81-15340,859-24,670-81,153-548,905252,003-169,850-1,092,3931,056,948-126,970421,957199,96760,657
Investing Activities
capital expenditure61811532,9750-5,4251,0490-203-339-1,730-4,185-1,039-1,5030
Change in Investments000000-11,412-90,0000000101,41200
cash flow from investments61811532,9750-5,42512,46190,000-203-339-1,730-4,185-102,451-1,5030
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000-10,599-7,45618,055000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000-50,0000000000049,99901
interest00031034261,8861,2352,0065,1005,1682,8382,230802152
cash flow from financing000-49,997103426-8,713-6,22120,0615,1005,1682,83852,229802153
cash and cash equivalents
cash000-6,163-15,255-70,759-569,861335,782-149,992-1,087,6321,060,386-128,317371,735199,26660,810
overdraft000000000000000
change in cash000-6,163-15,255-70,759-569,861335,782-149,992-1,087,6321,060,386-128,317371,735199,26660,810

all seasons trade ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for all seasons trade ltd.. Get real-time insights into all seasons trade ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

All Seasons Trade Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for all seasons trade ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC1N area or any other competitors across 12 key performance metrics.

all seasons trade ltd. Ownership

ALL SEASONS TRADE LTD. group structure

All Seasons Trade Ltd. has no subsidiary companies.

Ultimate parent company

ALL SEASONS TRADE LTD.

06757694

ALL SEASONS TRADE LTD. Shareholders

adam grom 50%
adam stross 50%

all seasons trade ltd. directors

All Seasons Trade Ltd. currently has 1 director, Mr Adam Grom serving since Oct 2020.

officercountryagestartendrole
Mr Adam GromUnited Kingdom58 years Oct 2020- Director

P&L

December 2023

turnover

2.5m

-9%

operating profit

22.7k

0%

gross margin

16.6%

+2.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

680.3k

+0.03%

total assets

1.2m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

all seasons trade ltd. company details

company number

06757694

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

November 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

27 old gloucester street, london, WC1N 3AX

Bank

HSBC BANK PLC

Legal Advisor

-

all seasons trade ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to all seasons trade ltd..

charges

all seasons trade ltd. Companies House Filings - See Documents

datedescriptionview/download