mjb agencies ltd
mjb agencies ltd Company Information
Company Number
06759667
Next Accounts
Aug 2025
Directors
Shareholders
robert stephen godfrey
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
29 throgmorton street, london, EC2N 2AT
Website
-mjb agencies ltd Estimated Valuation
Pomanda estimates the enterprise value of MJB AGENCIES LTD at £576.8k based on a Turnover of £182.5k and 3.16x industry multiple (adjusted for size and gross margin).
mjb agencies ltd Estimated Valuation
Pomanda estimates the enterprise value of MJB AGENCIES LTD at £210k based on an EBITDA of £32.5k and a 6.46x industry multiple (adjusted for size and gross margin).
mjb agencies ltd Estimated Valuation
Pomanda estimates the enterprise value of MJB AGENCIES LTD at £645.4k based on Net Assets of £388.7k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mjb Agencies Ltd Overview
Mjb Agencies Ltd is a live company located in london, EC2N 2AT with a Companies House number of 06759667. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2008, it's largest shareholder is robert stephen godfrey with a 100% stake. Mjb Agencies Ltd is a established, micro sized company, Pomanda has estimated its turnover at £182.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mjb Agencies Ltd Health Check
Pomanda's financial health check has awarded Mjb Agencies Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £182.5k, make it smaller than the average company (£849.1k)
- Mjb Agencies Ltd
£849.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.8%)
- Mjb Agencies Ltd
2.8% - Industry AVG
Production
with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)
- Mjb Agencies Ltd
70.8% - Industry AVG
Profitability
an operating margin of 17.8% make it less profitable than the average company (26.1%)
- Mjb Agencies Ltd
26.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Mjb Agencies Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)
- Mjb Agencies Ltd
£34.4k - Industry AVG
Efficiency
resulting in sales per employee of £182.5k, this is equally as efficient (£182.5k)
- Mjb Agencies Ltd
£182.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mjb Agencies Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mjb Agencies Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mjb Agencies Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (10 weeks)
23 weeks - Mjb Agencies Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.4%, this is a lower level of debt than the average (66.3%)
50.4% - Mjb Agencies Ltd
66.3% - Industry AVG
MJB AGENCIES LTD financials
Mjb Agencies Ltd's latest turnover from November 2023 is estimated at £182.5 thousand and the company has net assets of £388.7 thousand. According to their latest financial statements, Mjb Agencies Ltd has 1 employee and maintains cash reserves of £4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3 | 4 | 5 | 7 | 10 | 661,526 | 23 | 35 | 256,563 | 256,588 | 256,626 | 256,683 | 256,769 | 256,896 | 257,086 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 661,511 | 661,511 | 661,511 | 661,511 | 661,511 | 661,511 | 256,511 | ||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 661,514 | 661,515 | 661,516 | 661,518 | 661,521 | 661,526 | 661,534 | 256,546 | 256,563 | 256,588 | 256,626 | 256,683 | 256,769 | 256,896 | 257,086 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 97,656 | 11,246 | 11,246 | 12,700 | 5,763 | 4,091 | 1,359 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 117,926 | 131,926 | 139,656 | 91,835 | 91,492 | 90,923 | 89,656 | ||||||||
| Cash | 3,994 | 4,134 | 4,442 | 4,026 | 4,416 | 14,125 | 2,362 | 19,476 | 24,570 | 34,343 | 21,947 | 22,782 | 34,163 | 51,091 | 68,460 |
| misc current assets | |||||||||||||||
| total current assets | 121,920 | 136,060 | 144,098 | 95,861 | 95,908 | 105,473 | 93,285 | 109,132 | 122,226 | 45,589 | 33,193 | 35,482 | 39,926 | 55,182 | 69,819 |
| total assets | 783,434 | 797,575 | 805,614 | 757,379 | 757,429 | 766,999 | 754,819 | 365,678 | 378,789 | 302,177 | 289,819 | 292,165 | 296,695 | 312,078 | 326,905 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 49,112 | 62,718 | 52,055 | 58,362 | 64,155 | 80,383 | 71,159 | ||||||||
| Group/Directors Accounts | 2,368 | 3,731 | 14,281 | 30,991 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 6,591 | 6,736 | 16,397 | 7,106 | 6,405 | 3,539 | 3,392 | ||||||||
| total current liabilities | 8,959 | 10,467 | 16,397 | 7,106 | 6,405 | 23,494 | 17,820 | 34,383 | 49,112 | 62,718 | 52,055 | 58,362 | 64,155 | 80,383 | 71,159 |
| loans | 308,864 | 318,929 | 327,594 | 277,594 | 270,000 | 270,000 | 270,000 | 270,000 | 180,913 | 180,913 | 180,913 | 180,913 | |||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 180,913 | 180,913 | |||||||||||||
| provisions | 76,950 | 76,950 | 76,950 | 76,950 | 76,950 | 76,950 | |||||||||
| total long term liabilities | 385,814 | 395,879 | 404,544 | 354,544 | 346,950 | 346,950 | 346,950 | 270,000 | 270,000 | 180,913 | 180,913 | 180,913 | 180,913 | 180,913 | 180,913 |
| total liabilities | 394,773 | 406,346 | 420,941 | 361,650 | 353,355 | 370,444 | 364,770 | 304,383 | 319,112 | 243,631 | 232,968 | 239,275 | 245,068 | 261,296 | 252,072 |
| net assets | 388,661 | 391,229 | 384,673 | 395,729 | 404,074 | 396,555 | 390,049 | 61,295 | 59,677 | 58,546 | 56,851 | 52,890 | 51,627 | 50,782 | 74,833 |
| total shareholders funds | 388,661 | 391,229 | 384,673 | 395,729 | 404,074 | 396,555 | 390,049 | 61,295 | 59,677 | 58,546 | 56,851 | 52,890 | 51,627 | 50,782 | 74,833 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1 | 2 | 3 | 5 | 8 | 12 | 17 | 25 | 38 | 57 | 86 | 127 | 190 | 283 | |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -14,000 | -7,730 | 47,821 | 343 | 91,492 | -90,923 | 1,267 | -8,000 | 86,410 | -1,454 | 6,937 | 1,672 | 2,732 | 1,359 | |
| Creditors | -49,112 | -13,606 | 10,663 | -6,307 | -5,793 | -16,228 | 9,224 | 71,159 | |||||||
| Accruals and Deferred Income | -145 | -9,661 | 9,291 | 701 | 6,405 | -3,539 | 147 | 3,392 | |||||||
| Deferred Taxes & Provisions | 76,950 | -76,950 | 76,950 | ||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 661,511 | -661,511 | 405,000 | 256,511 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -1,363 | 3,731 | -14,281 | -16,710 | 30,991 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -10,065 | -8,665 | 50,000 | 7,594 | 270,000 | -270,000 | 89,087 | 180,913 | |||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -180,913 | 180,913 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -140 | -308 | 416 | -390 | -9,709 | 11,763 | -17,114 | -5,094 | -9,773 | 12,396 | -835 | -11,381 | -16,928 | -17,369 | 68,460 |
| overdraft | |||||||||||||||
| change in cash | -140 | -308 | 416 | -390 | -9,709 | 11,763 | -17,114 | -5,094 | -9,773 | 12,396 | -835 | -11,381 | -16,928 | -17,369 | 68,460 |
mjb agencies ltd Credit Report and Business Information
Mjb Agencies Ltd Competitor Analysis
Perform a competitor analysis for mjb agencies ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC2N area or any other competitors across 12 key performance metrics.
mjb agencies ltd Ownership
MJB AGENCIES LTD group structure
Mjb Agencies Ltd has no subsidiary companies.
Ultimate parent company
MJB AGENCIES LTD
06759667
mjb agencies ltd directors
Mjb Agencies Ltd currently has 1 director, Mr Robert Godfrey serving since May 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Godfrey | England | 70 years | May 2009 | - | Director |
P&L
November 2023turnover
182.5k
+6%
operating profit
32.5k
0%
gross margin
70.8%
+1.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
388.7k
-0.01%
total assets
783.4k
-0.02%
cash
4k
-0.03%
net assets
Total assets minus all liabilities
mjb agencies ltd company details
company number
06759667
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
November 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
XERXES ASSOCIATES LLP
auditor
-
address
29 throgmorton street, london, EC2N 2AT
Bank
-
Legal Advisor
-
mjb agencies ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to mjb agencies ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
mjb agencies ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MJB AGENCIES LTD. This can take several minutes, an email will notify you when this has completed.
mjb agencies ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
