lifestyle home solutions ltd

lifestyle home solutions ltd Company Information

Share LIFESTYLE HOME SOLUTIONS LTD
Live 
EstablishedSmallRapid

Company Number

06760187

Industry

Other business support service activities n.e.c.

 

Directors

Chris Vincent

Shareholders

chris vincent

christine vincent

View All

Group Structure

View All

Contact

Registered Address

carter house g2 wyvern court, stanier way, derby, DE21 6BF

lifestyle home solutions ltd Estimated Valuation

£593.4k

Pomanda estimates the enterprise value of LIFESTYLE HOME SOLUTIONS LTD at £593.4k based on a Turnover of £1.5m and 0.4x industry multiple (adjusted for size and gross margin).

lifestyle home solutions ltd Estimated Valuation

£270.2k

Pomanda estimates the enterprise value of LIFESTYLE HOME SOLUTIONS LTD at £270.2k based on an EBITDA of £93.9k and a 2.88x industry multiple (adjusted for size and gross margin).

lifestyle home solutions ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LIFESTYLE HOME SOLUTIONS LTD at £1.1m based on Net Assets of £476.4k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lifestyle Home Solutions Ltd Overview

Lifestyle Home Solutions Ltd is a live company located in derby, DE21 6BF with a Companies House number of 06760187. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2008, it's largest shareholder is chris vincent with a 92.7% stake. Lifestyle Home Solutions Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lifestyle Home Solutions Ltd Health Check

Pomanda's financial health check has awarded Lifestyle Home Solutions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£3.9m)

£1.5m - Lifestyle Home Solutions Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (5.4%)

31% - Lifestyle Home Solutions Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 17.2%, this company has a higher cost of product (37.8%)

17.2% - Lifestyle Home Solutions Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (5.9%)

0.8% - Lifestyle Home Solutions Ltd

5.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (24)

7 - Lifestyle Home Solutions Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Lifestyle Home Solutions Ltd

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.5k, this is more efficient (£154.9k)

£209.5k - Lifestyle Home Solutions Ltd

£154.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (41 days)

67 days - Lifestyle Home Solutions Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 311 days, this is slower than average (33 days)

311 days - Lifestyle Home Solutions Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (34 days)

6 days - Lifestyle Home Solutions Ltd

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (24 weeks)

55 weeks - Lifestyle Home Solutions Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69%, this is a higher level of debt than the average (61.5%)

69% - Lifestyle Home Solutions Ltd

61.5% - Industry AVG

LIFESTYLE HOME SOLUTIONS LTD financials

EXPORTms excel logo

Lifestyle Home Solutions Ltd's latest turnover from November 2023 is estimated at £1.5 million and the company has net assets of £476.4 thousand. According to their latest financial statements, Lifestyle Home Solutions Ltd has 7 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,466,3181,662,833808,752647,797704,613692,536528,750210,257131,508273,116389,381390,079519,446285,5450
Other Income Or Grants000000000000000
Cost Of Sales1,214,3441,377,043686,015538,914584,837576,685437,461172,743109,581228,324324,221321,545424,207230,4690
Gross Profit251,974285,790122,737108,883119,776115,85191,28937,51421,92844,79265,16068,53495,23955,0760
Admin Expenses240,874249,04222,46690,60213,86221,100-16,59722,66421,77639,50057,07469,38499,85850,443242
Operating Profit11,10036,748100,27118,281105,91494,751107,88614,8501525,2928,086-850-4,6194,633-242
Interest Payable000000000000000
Interest Receivable53,47925,8627065232,5161,785802199234188190260349414242
Pre-Tax Profit64,57962,610100,97718,804108,43096,536108,68815,0493865,4808,277-590-4,2705,0470
Tax-16,145-11,896-19,186-3,573-20,602-18,342-20,651-3,010-77-1,151-1,90400-1,4130
Profit After Tax48,43450,71481,79115,23187,82878,19488,03712,0393094,3296,373-590-4,2703,6340
Dividends Paid000000000000000
Retained Profit48,43450,71481,79115,23187,82878,19488,03712,0393094,3296,373-590-4,2703,6340
Employee Costs343,775366,878302,298294,271208,935197,296152,39938,18138,03737,79474,41473,74072,48335,4130
Number Of Employees787755411122210
EBITDA*93,90799,166136,71338,939121,061106,959120,33323,1595,91611,16918,80410,3965,91413,4186,508

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets148,244137,50789,59345,69717,67120,63524,69620,37413,19318,9575,54715,61926,94027,17027,250
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets148,244137,50789,59345,69717,67120,63524,69620,37413,19318,9575,54715,61926,94027,17027,250
Stock & work in progress21,76731,09528,30417,98416,25037,28224,99525,44833,47962,39284,392125,198146,25872,79917,675
Trade Debtors270,488422,884133,12573,341193,774212,519142,28121,6604,16739,80358,14248,55665,89434,16826,363
Group Debtors000000000000000
Misc Debtors000000000000000
Cash1,095,896941,393782,743628,488417,844253,097222,91897,89661,25232,47842,58533,55770,58068,85796,665
misc current assets000000000000000
total current assets1,388,1511,395,372944,172719,813627,868502,898390,194145,00498,898134,673185,119207,311282,732175,824140,703
total assets1,536,3951,532,8791,033,765765,510645,539523,533414,890165,378112,091153,630190,666222,930309,672202,994167,953
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,036,0051,071,920613,987470,023360,319322,805289,826133,18396,593134,159181,147219,784305,936194,988163,681
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,036,0051,071,920613,987470,023360,319322,805289,826133,18396,593134,159181,147219,784305,936194,988163,681
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities23,96332,96742,50004,9668,30210,8326,0001,3425,62300000
provisions000000000000000
total long term liabilities23,96332,96742,50004,9668,30210,8326,0001,3425,62300000
total liabilities1,059,9681,104,887656,487470,023365,285331,107300,658139,18397,935139,782181,147219,784305,936194,988163,681
net assets476,427427,992377,278295,487280,254192,426114,23226,19514,15613,8489,5193,1463,7368,0064,272
total shareholders funds476,427427,992377,278295,487280,254192,426114,23226,19514,15613,8489,5193,1463,7368,0064,272
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit11,10036,748100,27118,281105,91494,751107,88614,8501525,2928,086-850-4,6194,633-242
Depreciation82,80762,41836,44220,65815,14712,20812,4478,3095,7645,87710,71811,24610,5338,7856,750
Amortisation000000000000000
Tax-16,145-11,896-19,186-3,573-20,602-18,342-20,651-3,010-77-1,151-1,90400-1,4130
Stock-9,3282,79110,3201,734-21,03212,287-453-8,031-28,913-22,000-40,806-21,06073,45955,12417,675
Debtors-152,396289,75959,784-120,433-18,74570,238120,62117,493-35,636-18,3399,586-17,33831,7267,80526,363
Creditors-35,915457,933143,964109,70437,51432,979156,64336,590-37,566-46,988-38,637-86,152110,94831,307163,681
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations203,571252,653191,387263,769177,75039,071136,15747,27732,8223,3699,483-37,35811,677-19,617126,151
Investing Activities
capital expenditure-93,544-110,332-80,338-48,684-12,183-8,147-16,769-15,4900-19,287-64675-10,303-8,705-34,000
Change in Investments000000000000000
cash flow from investments-93,544-110,332-80,338-48,684-12,183-8,147-16,769-15,4900-19,287-64675-10,303-8,705-34,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-9,004-9,53342,500-4,966-3,336-2,5304,8324,658-4,2815,62300000
share issue10020000-100001004,272
interest53,47925,8627065232,5161,785802199234188190260349414242
cash flow from financing44,47616,32943,206-4,441-820-7455,6344,857-4,0485,8111902603495144,514
cash and cash equivalents
cash154,503158,650154,255210,644164,74730,179125,02236,64428,774-10,1079,028-37,0231,723-27,80896,665
overdraft000000000000000
change in cash154,503158,650154,255210,644164,74730,179125,02236,64428,774-10,1079,028-37,0231,723-27,80896,665

lifestyle home solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lifestyle home solutions ltd. Get real-time insights into lifestyle home solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lifestyle Home Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lifestyle home solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in DE21 area or any other competitors across 12 key performance metrics.

lifestyle home solutions ltd Ownership

LIFESTYLE HOME SOLUTIONS LTD group structure

Lifestyle Home Solutions Ltd has no subsidiary companies.

Ultimate parent company

LIFESTYLE HOME SOLUTIONS LTD

06760187

LIFESTYLE HOME SOLUTIONS LTD Shareholders

chris vincent 92.72%
christine vincent 5.34%
david barlow 0.49%
glynne hallam 0.49%
damien silkstone 0.49%
julie rowland 0.49%

lifestyle home solutions ltd directors

Lifestyle Home Solutions Ltd currently has 1 director, Mr Chris Vincent serving since Feb 2014.

officercountryagestartendrole
Mr Chris VincentEngland45 years Feb 2014- Director

P&L

November 2023

turnover

1.5m

-12%

operating profit

11.1k

0%

gross margin

17.2%

-0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

476.4k

+0.11%

total assets

1.5m

0%

cash

1.1m

+0.16%

net assets

Total assets minus all liabilities

lifestyle home solutions ltd company details

company number

06760187

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

lifestyle windows doors & conservatories ltd (November 2009)

accountant

MAPLE ACCOUNTANCY LTD

auditor

-

address

carter house g2 wyvern court, stanier way, derby, DE21 6BF

Bank

-

Legal Advisor

-

lifestyle home solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lifestyle home solutions ltd.

lifestyle home solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIFESTYLE HOME SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

lifestyle home solutions ltd Companies House Filings - See Documents

datedescriptionview/download