Studio Verve Architects Ltd

POWER SEARCH PRICING

SOLUTIONS

studio verve architects ltd Company Information

Company Number

06761962

Next Accounts

Mar 2026

Directors

Vivian Chan

Yuk Phang

Shareholders

vivian chan

yuk yee phang

Group Structure

View All

Industry

Architectural activities

Registered Address

unit 1c haggerston studios, 284-288 kingsland road, london, E8 4DN

Website

www.studioverve.co.uk

studio verve architects ltd Estimated Valuation

£215.1k

Pomanda estimates the enterprise value of STUDIO VERVE ARCHITECTS LTD at £215.1k based on Net Assets of £67k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Studio Verve Architects Ltd is a live company located in london, E8 4DN with a Companies House number of 06761962. It operates in the architectural activities sector, SIC Code 71111. Founded in December 2008, it's largest shareholder is vivian chan with a 60% stake. Studio Verve Architects Ltd is a established, micro sized company, Pomanda has estimated its turnover at £235.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Studio Verve Architects Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £235.2k, make it smaller than the average company (£969.9k)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.6%)

EXPORT

Studio Verve Architects Ltd's latest turnover from June 2024 is estimated at £235.2 thousand and the company has net assets of £67 thousand. According to their latest financial statements, Studio Verve Architects Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	235,152	362,510	335,252	272,840	371,100	362,318	180,288		22	220,863	143,973	29,856	10,136	1,027
Other Income Or Grants
Cost Of Sales	154,473	230,803	222,580	194,864	252,093	238,156	116,909		14	106,142	65,539	19,182	6,374	641
Gross Profit	80,679	131,707	112,672	77,976	119,007	124,162	63,379		8	114,721	78,434	10,674	3,762	385
Admin Expenses	140,815	126,971	123,586	93,958	67,284	19,718	33,828	-73,041	6,740	63,834	57,797	9,678	2,066	-7,118
Operating Profit	-60,136	4,736	-10,914	-15,982	51,723	104,444	29,551	73,041	-6,732	50,887	20,637	996	1,696	7,503
Interest Payable								1	98	101	230
Interest Receivable								47	92	10		6	10	4
Pre-Tax Profit	-60,136	4,736	-10,914	-15,982	51,723	104,444	29,551	73,089	-6,640	50,796	20,407	1,001	1,705	7,507
Tax		-1,184			-9,827	-19,844	-5,615	-14,618		-9,818	-4,417	-240	-443	-2,102
Profit After Tax	-60,136	3,552	-10,914	-15,982	41,896	84,600	23,936	58,471	-6,640	40,978	15,990	761	1,262	5,405
Dividends Paid										25,000
Retained Profit	-60,136	3,552	-10,914	-15,982	41,896	84,600	23,936	58,471	-6,640	15,978	15,990	761	1,262	5,405
Employee Costs	203,266	300,590	315,127	93,216	93,177	176,556	91,061	37,081	10,732	91,469	90,796	43,625	44,126	42,909
Number Of Employees	4	6	7	2	2	4	2		1	2	2	1	1	1
EBITDA*	-60,136	4,736	-10,914	-15,982	51,723	104,444	29,551	74,922	-4,923	52,974	21,612	2,020	2,795	7,944

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	38,836	41,029	41,651	27,587	11,021	8,765	9,105	7,523	7,234	8,348	4,714	4,094	4,399	4,599
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	38,836	41,029	41,651	27,587	11,021	8,765	9,105	7,523	7,234	8,348	4,714	4,094	4,399	4,599
Stock & work in progress
Trade Debtors	79,214	145,710	131,589	147,218	197,620	154,475	65,240			29,185	28,192	9,756	3,328
Group Debtors
Misc Debtors								101,306	29,858
Cash								22,644	15,311	21,508	6,955		2,300	1,660
misc current assets
total current assets	79,214	145,710	131,589	147,218	197,620	154,475	65,240	123,950	45,169	50,693	35,147	9,756	5,628	1,660
total assets	118,050	186,739	173,240	174,805	208,641	163,240	74,345	131,473	52,403	59,041	39,861	13,850	10,027	6,259
Bank overdraft
Bank loan
Trade Creditors	51,098	59,651	49,704	40,355	58,209	54,704	50,409		9	19,544	16,342	6,322	3,260	754
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities								40,145	19,537
total current liabilities	51,098	59,651	49,704	40,355	58,209	54,704	50,409	40,145	19,546	19,544	16,342	6,322	3,260	754
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	51,098	59,651	49,704	40,355	58,209	54,704	50,409	40,145	19,546	19,544	16,342	6,322	3,260	754
net assets	66,952	127,088	123,536	134,450	150,432	108,536	23,936	91,328	32,857	39,497	23,519	7,528	6,767	5,505
total shareholders funds	66,952	127,088	123,536	134,450	150,432	108,536	23,936	91,328	32,857	39,497	23,519	7,528	6,767	5,505

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	-60,136	4,736	-10,914	-15,982	51,723	104,444	29,551	73,041	-6,732	50,887	20,637	996	1,696	7,503
Depreciation								1,881	1,809	2,087	975	1,024	1,099	441
Amortisation
Tax		-1,184			-9,827	-19,844	-5,615	-14,618		-9,818	-4,417	-240	-443	-2,102
Stock
Debtors	-66,496	14,121	-15,629	-50,402	43,145	89,235	65,240	71,448	673	993	18,436	6,428	3,328
Creditors	-8,553	9,947	9,349	-17,854	3,505	4,295	50,409	-9	-19,535	3,202	10,020	3,062	2,506	754
Accruals and Deferred Income								20,608	19,537
Deferred Taxes & Provisions
Cash flow from operations	-2,193	-622	14,064	16,566	2,256	-340	9,105	9,455	-5,594	45,365	8,779	-1,586	1,530	6,596
Investing Activities
capital expenditure	2,193	622	-14,064	-16,566	-2,256	340	-9,105	-2,170	-695	-5,721	-1,595	-719	-899	-5,040
Change in Investments
cash flow from investments	2,193	622	-14,064	-16,566	-2,256	340	-9,105	-2,170	-695	-5,721	-1,595	-719	-899	-5,040
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue											1			100
interest								46	-6	-91	-230	6	10	4
cash flow from financing								46	-6	-91	-229	6	10	104
cash and cash equivalents
cash								7,333	-6,197	14,553	6,955	-2,300	640	1,660
overdraft
change in cash								7,333	-6,197	14,553	6,955	-2,300	640	1,660

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for studio verve architects ltd. Get real-time insights into studio verve architects ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for studio verve architects ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E 8 area or any other competitors across 12 key performance metrics.

STUDIO VERVE ARCHITECTS LTD group structure

Studio Verve Architects Ltd has no subsidiary companies.

Ultimate parent company

STUDIO VERVE ARCHITECTS LTD

06761962

STUDIO VERVE ARCHITECTS LTD Shareholders

vivian chan	60%
yuk yee phang	40%

Studio Verve Architects Ltd currently has 2 directors. The longest serving directors include Ms Vivian Chan (Dec 2008) and Ms Yuk Phang (Nov 2016).

officer	country	age	start	end	role
Ms Vivian Chan		51 years	Dec 2008	-	Director
Ms Yuk Phang	England	46 years	Nov 2016	-	Director

P&L

June 2024

turnover

235.2k

-35%

operating profit

-60.1k

gross margin

34.4%

-5.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

67k

-0.47%

total assets

118.1k

-0.37%

cash

net assets

Total assets minus all liabilities

Similar Companies

dallas pierce quintero limited

2.5

1.5

3.5

company number

06761962

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

December 2008

ultimate parent company

None

previous names

vivianchan studio ltd (April 2010)

address

unit 1c haggerston studios, 284-288 kingsland road, london, E8 4DN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to studio verve architects ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STUDIO VERVE ARCHITECTS LTD. This can take several minutes, an email will notify you when this has completed.

studio verve architects ltd Company Information

studio verve architects ltd Estimated Valuation

studio verve architects ltd Estimated Valuation

studio verve architects ltd Estimated Valuation

Studio Verve Architects Ltd Overview

Studio Verve Architects Ltd Health Check

STUDIO VERVE ARCHITECTS LTD financials

studio verve architects ltd Credit Report and Business Information

Studio Verve Architects Ltd Competitor Analysis

studio verve architects ltd Ownership

studio verve architects ltd directors

studio verve architects ltd company details

studio verve architects ltd Charges & Mortgages

studio verve architects ltd Capital Raised & Share Issues BETA

studio verve architects ltd Companies House Filings - See Documents