aldermore group plc

Live EstablishedMegaRapid

aldermore group plc Company Information

Share ALDERMORE GROUP PLC

Company Number

06764335

Shareholders

firstrand international limited

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

4th floor block d, apex plaza, forbury road, reading, berkshire, RG1 1AX

aldermore group plc Estimated Valuation

£3.8b

Pomanda estimates the enterprise value of ALDERMORE GROUP PLC at £3.8b based on a Turnover of £1.4b and 2.7x industry multiple (adjusted for size and gross margin).

aldermore group plc Estimated Valuation

£2.4b

Pomanda estimates the enterprise value of ALDERMORE GROUP PLC at £2.4b based on an EBITDA of £241.2m and a 9.99x industry multiple (adjusted for size and gross margin).

aldermore group plc Estimated Valuation

£2.9b

Pomanda estimates the enterprise value of ALDERMORE GROUP PLC at £2.9b based on Net Assets of £1.8b and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aldermore Group Plc Overview

Aldermore Group Plc is a live company located in reading, RG1 1AX with a Companies House number of 06764335. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in December 2008, it's largest shareholder is firstrand international limited with a 100% stake. Aldermore Group Plc is a established, mega sized company, Pomanda has estimated its turnover at £1.4b with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aldermore Group Plc Health Check

Pomanda's financial health check has awarded Aldermore Group Plc a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.4b, make it larger than the average company (£11.5m)

£1.4b - Aldermore Group Plc

£11.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (9.3%)

31% - Aldermore Group Plc

9.3% - Industry AVG

production

Production

with a gross margin of 76.8%, this company has a comparable cost of product (76.8%)

76.8% - Aldermore Group Plc

76.8% - Industry AVG

profitability

Profitability

an operating margin of 16.5% make it more profitable than the average company (8.3%)

16.5% - Aldermore Group Plc

8.3% - Industry AVG

employees

Employees

with 2100 employees, this is above the industry average (66)

2100 - Aldermore Group Plc

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £84.5k, the company has an equivalent pay structure (£81.3k)

£84.5k - Aldermore Group Plc

£81.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £679.3k, this is more efficient (£212k)

£679.3k - Aldermore Group Plc

£212k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4702 days, this is later than average (40 days)

4702 days - Aldermore Group Plc

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20411 days, this is slower than average (44 days)

20411 days - Aldermore Group Plc

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aldermore Group Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (27 weeks)

5 weeks - Aldermore Group Plc

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (53%)

91.5% - Aldermore Group Plc

53% - Industry AVG

ALDERMORE GROUP PLC financials

EXPORTms excel logo

Aldermore Group Plc's latest turnover from June 2024 is £1.4 billion and the company has net assets of £1.8 billion. According to their latest financial statements, Aldermore Group Plc has 2,100 employees and maintains cash reserves of £2.2 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,426,500,0001,129,700,000731,800,000637,100,000615,500,000495,700,000646,400,000393,800,000333,200,000260,400,000191,673,000132,349,000
Other Income Or Grants
Cost Of Sales330,645,328285,659,184174,323,274146,254,517171,152,981136,438,934183,179,59392,481,91872,736,01261,021,42453,842,47841,095,586
Gross Profit1,095,854,672844,040,816557,476,726490,845,483444,347,019359,261,066463,220,407301,318,082260,463,988199,378,576137,830,52291,253,414
Admin Expenses861,054,672508,740,816296,376,726281,645,483264,347,019206,361,066248,720,407157,118,082155,363,988139,478,576100,670,52284,892,414-62,461,720-28,246,000-3,734,000
Operating Profit234,800,000335,300,000261,100,000209,200,000180,000,000152,900,000214,500,000144,200,000105,100,00059,900,00037,160,0006,361,00062,461,72028,246,0003,734,000
Interest Payable14,270,62516,808,00013,282,00013,026,55013,020,4509,244,1251,966,2504,315,6252,434,2502,352,0582,265,86844,952,92833,125,00015,347,0003,707,000
Interest Receivable107,509,50069,042,5009,542,500615,450512,6503,718,8751,272,000277,125462,250681,110486,245313,83055,760,00027,324,0005,354,000
Pre-Tax Profit253,100,000222,500,000204,700,000157,800,00048,800,000129,600,000195,300,000128,700,00094,700,00050,300,00025,692,0001,234,000-1,199,000-9,029,000-15,580,000
Tax-67,400,000-51,300,000-46,500,000-33,400,000-10,200,000-30,800,000-56,700,000-35,200,000-16,400,000-11,900,00014,0007,000-82,000
Profit After Tax185,700,000171,200,000158,200,000124,400,00038,600,00098,800,000138,600,00093,500,00078,300,00038,400,00025,706,0001,234,000-1,192,000-9,029,000-15,662,000
Dividends Paid
Retained Profit185,700,000171,200,000158,200,000124,400,00038,600,00098,800,000138,600,00093,500,00078,300,00038,400,00025,706,0001,234,000-1,192,000-9,029,000-15,662,000
Employee Costs177,500,000159,200,000160,000,000138,800,000108,500,00086,800,000109,800,00064,300,00062,100,00050,000,00038,424,00029,761,00024,986,00018,974,0004,009,000
Number Of Employees2,1002,1242,1982,0291,9661,17493688784575762149241531872
EBITDA*241,200,000339,600,000271,700,000219,800,000188,700,000154,700,000214,500,000144,200,000105,100,00059,900,00037,160,0006,361,00064,545,72029,736,0004,302,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets24,100,00078,000,00065,800,00060,400,00056,800,00021,800,00010,500,00014,300,00019,800,0009,400,0002,887,151,0001,717,304,0007,367,0003,781,0001,950,000
Intangible Assets31,500,00029,900,0008,800,00015,000,00013,700,00014,800,00014,400,00026,100,00024,000,00022,600,00022,657,00011,295,00011,975,00012,653,00012,511,000
Investments & Other227,958,00035,803,00037,361,000
Debtors (Due After 1 year)
Total Fixed Assets55,600,000107,900,00074,600,00075,400,00070,500,00036,600,00024,900,00040,400,00043,800,00032,000,0002,909,808,0001,728,599,000247,300,00052,237,00051,822,000
Stock & work in progress
Trade Debtors18,379,000,00018,247,000,00017,588,700,00015,662,500,00014,604,700,00011,957,200,0009,902,100,0008,217,900,0006,851,800,0005,436,400,0001,095,034,000749,029,000
Group Debtors
Misc Debtors
Cash2,172,200,0001,923,400,000838,300,000688,500,000542,400,000482,900,000508,800,000116,400,000105,300,00079,600,000192,844,0001,654,000123,878,000219,829,00083,632,000
misc current assets26,900,00022,600,00019,000,00018,400,00015,400,0009,800,0006,300,0003,400,0005,100,0006,700,0005,109,00021,841,0001,187,640,000485,085,000164,263,000
total current assets20,615,200,00020,250,200,00018,486,800,00016,413,700,00015,253,100,00012,493,700,00010,423,500,0008,340,800,0006,964,700,0005,533,200,0001,293,184,000794,922,0001,311,518,000704,914,000247,895,000
total assets20,670,800,00020,358,100,00018,561,400,00016,489,100,00015,323,600,00012,530,300,00010,448,400,0008,381,200,0007,008,500,0005,565,200,0004,202,992,0002,523,521,0001,558,818,000757,151,000299,717,000
Bank overdraft2,549,0002,277,0001,448,000
Bank loan
Trade Creditors 18,490,200,00018,062,800,00016,641,900,00014,880,600,00013,872,000,00011,087,000,0009,549,100,0007,462,100,0004,728,500,0003,798,600,0003,132,182,000943,902,000818,0001,562,0002,019,000
Group/Directors Accounts
other short term finances100,900,000152,800,000152,800,000213,600,000213,500,000213,400,00060,500,000100,000,00038,100,00036,800,00035,571,00034,148,0001,346,470,000633,719,000228,580,000
hp & lease commitments233,000
other current liabilities37,166,00022,147,0008,337,000
total current liabilities18,879,600,00018,791,300,00017,162,000,00015,252,800,00014,210,600,00011,432,700,0009,689,400,0007,623,800,0004,826,700,0003,884,700,0003,200,824,0001,034,339,0001,387,003,000659,705,000240,617,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities26,800,00028,400,00020,000,0005,100,0004,500,0002,400,0001,000,000131,400,0001,648,200,0001,301,600,000736,811,0001,312,950,000
total liabilities18,906,400,00018,819,700,00017,182,000,00015,257,900,00014,215,100,00011,435,100,0009,690,400,0007,755,200,0006,474,900,0005,186,300,0003,937,635,0002,347,289,0001,387,003,000659,705,000240,617,000
net assets1,764,400,0001,538,400,0001,379,400,0001,231,200,0001,108,500,0001,095,200,000758,000,000626,000,000533,600,000378,900,000265,357,000176,232,000171,815,00097,446,00059,100,000
total shareholders funds1,764,400,0001,538,400,0001,379,400,0001,231,200,0001,108,500,0001,095,200,000758,000,000626,000,000533,600,000378,900,000265,357,000176,232,000171,815,00097,446,00059,100,000
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit234,800,000335,300,000261,100,000209,200,000180,000,000152,900,000214,500,000144,200,000105,100,00059,900,00037,160,0006,361,00062,461,72028,246,0003,734,000
Depreciation6,400,0004,300,00010,600,00010,600,0008,700,0001,800,0001,406,000810,000299,000
Amortisation678,000680,000269,000
Tax-67,400,000-51,300,000-46,500,000-33,400,000-10,200,000-30,800,000-56,700,000-35,200,000-16,400,000-11,900,00014,0007,000-82,000
Stock
Debtors132,000,000658,300,0001,926,200,0001,057,800,0002,647,500,0002,055,100,0009,902,100,0001,366,100,0001,415,400,0004,341,366,000346,005,000749,029,000
Creditors427,400,0001,420,900,0001,761,300,0001,008,600,0002,785,000,0001,537,900,0009,549,100,0002,733,600,000929,900,000666,418,0002,188,280,000943,084,000-744,000-457,0002,019,000
Accruals and Deferred Income-37,166,00015,019,00013,810,0008,337,000
Deferred Taxes & Provisions
Cash flow from operations469,200,0001,050,900,00060,300,000137,200,000316,000,000-393,300,000-195,200,0001,476,500,000-396,800,000-3,626,948,0001,879,449,000163,250,00078,827,72043,089,00014,576,000
Investing Activities
capital expenditure45,900,000-37,600,000-9,800,000-15,500,000-42,600,000-13,500,000-24,900,0003,400,000-11,800,0002,877,808,000-1,181,209,000-1,709,257,000-194,938,000257,000-37,570,000
Change in Investments-227,958,000192,155,000-1,558,00037,361,000
cash flow from investments45,900,000-37,600,000-9,800,000-15,500,000-42,600,000-13,500,000-24,900,0003,400,000-11,800,0002,877,808,000-1,181,209,000-1,481,299,000-387,093,0001,815,000-74,931,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -51,900,000-60,800,000100,000100,000152,900,00060,500,00061,900,0001,300,0001,229,0001,423,000-1,312,322,000712,751,000405,139,000228,580,000
Long term loans
Hire Purchase and Lease Commitments-233,000233,000
other long term liabilities
share issue40,300,000-12,200,000-10,000,000-1,700,000-25,300,000238,400,000619,400,000-1,100,00076,400,00075,143,00063,419,0003,183,00075,561,00047,375,00074,762,000
interest93,238,87552,234,500-3,739,500-12,411,100-12,507,800-5,525,250-694,250-4,038,500-1,972,000-1,670,948-1,779,623-44,639,09822,635,00011,977,0001,647,000
cash flow from financing81,638,87540,034,500-74,539,500-14,011,100-37,707,800385,774,750679,205,75056,761,50075,728,00074,701,05263,062,377-1,353,778,098810,947,000464,258,000305,222,000
cash and cash equivalents
cash248,800,0001,085,100,000149,800,000146,100,00059,500,000-25,900,000508,800,00011,100,00025,700,000-113,244,000191,190,000-122,224,000-95,951,000136,197,00083,632,000
overdraft-2,549,000272,000829,0001,448,000
change in cash248,800,0001,085,100,000149,800,000146,100,00059,500,000-25,900,000508,800,00011,100,00025,700,000-113,244,000191,190,000-119,675,000-96,223,000135,368,00082,184,000

aldermore group plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aldermore group plc. Get real-time insights into aldermore group plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aldermore Group Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aldermore group plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in RG1 area or any other competitors across 12 key performance metrics.

aldermore group plc Ownership

ALDERMORE GROUP PLC group structure

Aldermore Group Plc has 3 subsidiary companies.

Ultimate parent company

FIRSTRAND LTD

#0049979

FIRSTRAND INTERNATIONAL LTD

#0074252

2 parents

ALDERMORE GROUP PLC

06764335

3 subsidiaries

ALDERMORE GROUP PLC Shareholders

firstrand international limited 100%

aldermore group plc directors

Aldermore Group Plc currently has 11 directors. The longest serving directors include Mr John Hitchins (May 2014) and Mr Patrick Butler (Jan 2018).

officercountryagestartendrole
Mr John HitchinsEngland70 years May 2014- Director
Mr Patrick ButlerUk64 years Jan 2018- Director
Mr Desmond CrowleyWales65 years May 2020- Director
Mr Richard BanksUnited Kingdom73 years Sep 2020- Director
Mr Steven CooperUnited Kingdom55 years May 2021- Director
Mrs Rosemary MurrayWales60 years Aug 2021- Director
Ms Ruth HandcockWales45 years Oct 2021- Director
Mr Ralph CoatesWales52 years May 2022- Director
Markos DaviasSouth Africa44 years Apr 2024- Director
Ms Mary Vilakazi47 years Apr 2024- Director

P&L

June 2024

turnover

1.4b

+26%

operating profit

234.8m

-30%

gross margin

76.9%

+2.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.8b

+0.15%

total assets

20.7b

+0.02%

cash

2.2b

+0.13%

net assets

Total assets minus all liabilities

aldermore group plc company details

company number

06764335

Type

Public limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

FIRSTRAND LTD

accounts

Group

last accounts submitted

June 2024

previous names

ac acquisitions limited (September 2014)

accountant

-

auditor

DELOITTE LLP

address

4th floor block d, apex plaza, forbury road, reading, berkshire, RG1 1AX

Bank

-

Legal Advisor

-

aldermore group plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aldermore group plc.

aldermore group plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALDERMORE GROUP PLC. This can take several minutes, an email will notify you when this has completed.

aldermore group plc Companies House Filings - See Documents

datedescriptionview/download