activequote limited

Live EstablishedMidHealthy

activequote limited Company Information

Share ACTIVEQUOTE LIMITED

Company Number

06765845

Shareholders

help me compare ltd

Group Structure

View All

Industry

Non-life insurance

 +1

Registered Address

global reach dunleavy drive, cardiff, CF11 0SN

activequote limited Estimated Valuation

£11.6m

Pomanda estimates the enterprise value of ACTIVEQUOTE LIMITED at £11.6m based on a Turnover of £16m and 0.73x industry multiple (adjusted for size and gross margin).

activequote limited Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of ACTIVEQUOTE LIMITED at £7.9m based on an EBITDA of £1.3m and a 5.89x industry multiple (adjusted for size and gross margin).

activequote limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of ACTIVEQUOTE LIMITED at £3.7m based on Net Assets of £1.8m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Activequote Limited Overview

Activequote Limited is a live company located in cardiff, CF11 0SN with a Companies House number of 06765845. It operates in the business and domestic software development sector, SIC Code 62012. Founded in December 2008, it's largest shareholder is help me compare ltd with a 100% stake. Activequote Limited is a established, mid sized company, Pomanda has estimated its turnover at £16m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Activequote Limited Health Check

Pomanda's financial health check has awarded Activequote Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £16m, make it larger than the average company (£2.8m)

£16m - Activequote Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.7%)

6% - Activequote Limited

7.7% - Industry AVG

production

Production

with a gross margin of 40.6%, this company has a higher cost of product (86.1%)

40.6% - Activequote Limited

86.1% - Industry AVG

profitability

Profitability

an operating margin of 7.7% make it less profitable than the average company (10.9%)

7.7% - Activequote Limited

10.9% - Industry AVG

employees

Employees

with 141 employees, this is above the industry average (28)

141 - Activequote Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has a lower pay structure (£64.4k)

£46.7k - Activequote Limited

£64.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.3k, this is equally as efficient (£132.4k)

£113.3k - Activequote Limited

£132.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is earlier than average (135 days)

76 days - Activequote Limited

135 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (156 days)

30 days - Activequote Limited

156 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Activequote Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (20 weeks)

25 weeks - Activequote Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.1%, this is a similar level of debt than the average (71.1%)

65.1% - Activequote Limited

71.1% - Industry AVG

ACTIVEQUOTE LIMITED financials

EXPORTms excel logo

Activequote Limited's latest turnover from September 2023 is £16 million and the company has net assets of £1.8 million. According to their latest financial statements, Activequote Limited has 141 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover15,973,74714,595,99013,175,22213,533,16612,463,3707,164,6056,833,0436,130,0862,618,2903,603,563749,191594,203200,71696,710
Other Income Or Grants
Cost Of Sales9,495,5349,360,5559,363,35010,516,8869,219,436895,586908,781891,205525,2692,794,639189,584144,53856,16524,174
Gross Profit6,478,2135,235,4353,811,8723,016,2803,243,9346,269,0195,924,2625,238,8822,093,021808,924559,607449,665144,55072,536
Admin Expenses5,246,6944,356,3803,305,6002,742,3112,892,2326,473,7305,653,1655,137,1881,822,995541,191560,416302,624116,04595,85210,671
Operating Profit1,231,519879,055506,272273,969351,702-204,711271,097101,694270,026267,733-809147,04128,505-23,316-10,671
Interest Payable1,1618,070
Interest Receivable4,2172,0681,2122,4661328696201173924
Pre-Tax Profit863,600-469,488506,272235,814258,918-201,655273,165102,906272,493259,79560147,66128,622-23,277-10,647
Tax-265,936-19,08768,575-48,30314,022-51,901-20,581-54,498-4,188-14-35,439-7,442
Profit After Tax597,664-488,575574,847187,511272,940-201,655221,26482,325217,994255,60746112,22221,180-23,277-10,647
Dividends Paid
Retained Profit597,664-488,575574,847187,511272,940-201,655221,26482,325217,994255,60746112,22221,180-23,277-10,647
Employee Costs6,591,2565,443,0755,157,9695,988,1685,319,1977,168,0786,673,9415,839,9811,186,6171,547,930347,940300,72195,75345,803
Number Of Employees14113713416514212612211123307621
EBITDA*1,332,753969,189588,125318,585379,679-181,975299,471133,761304,202299,58516,580154,66730,305-22,161-9,516

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets186,878183,283257,328177,02866,95343,95647,53346,49846,99871,09746,04144,8317,4683,080
Intangible Assets133,20016,25232,50548,75865,0113,9633,9633,9633,9633,963
Investments & Other
Debtors (Due After 1 year)65,527
Total Fixed Assets320,078183,283257,328193,280164,98592,714112,54450,46150,96175,06050,00448,7947,4683,080
Stock & work in progress
Trade Debtors3,332,5043,279,4274,025,4142,911,9301,201,299742,472852,573732,752986,026358,779284,875219,54073,55632,1581,501
Group Debtors1,036,6111,523,3671,462,3151,195,7219,028
Misc Debtors277,162262,414542,306573,046833,246198,925101,674266,919100,837245
Cash1,346,828747,8184674672,0991,122,426531,935437,590548,952140,024207,44640,5146,0909,567
misc current assets
total current assets4,956,4944,289,6595,604,3315,008,8103,497,3272,139,2172,076,6731,531,6061,423,6161,017,596424,899427,231114,07038,24811,068
total assets5,276,5724,472,9425,861,6595,202,0903,662,3122,231,9312,189,2171,582,0671,474,5771,092,656474,903476,025121,53841,32811,068
Bank overdraft475,371739,994402,59834,412
Bank loan
Trade Creditors 782,780520,546544,026218,11767,89197,35611,44686,564435,096131,742185,807217,58370,78224,252715
Group/Directors Accounts2,368
other short term finances59,37155,70841,341
hp & lease commitments12,236
other current liabilities1,893,8241,937,5862,229,5992,061,6031,416,821653,844499,669293,061218,993
total current liabilities2,735,9752,513,8403,290,3373,019,7141,887,310785,612513,483379,625435,096362,971185,807217,58370,78224,252715
loans89,036152,071207,779250,000
hp & lease commitments12,264
Accruals and Deferred Income
other liabilities1,87240,00045,19731,79342,50050,00020,000
provisions611,198564,332632,269775,949806,086750,343778,103526,075443,567301,373123,458106,171
total long term liabilities700,234716,403840,0481,025,949806,086750,343778,103526,075445,439353,637168,655137,96442,50050,00020,000
total liabilities3,436,2093,230,2434,130,3854,045,6632,693,3961,535,9551,291,586905,700880,535716,608354,462355,547113,28274,25220,715
net assets1,840,3631,242,6991,731,2741,156,427968,916695,976897,631676,367594,042376,048120,441120,4788,256-32,924-9,647
total shareholders funds1,840,3631,242,6991,731,2741,156,427968,916695,976897,631676,367594,042376,048120,441120,4788,256-32,924-9,647
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,231,519879,055506,272273,969351,702-204,711271,097101,694270,026267,733-809147,04128,505-23,316-10,671
Depreciation101,23490,13465,60144,61627,97722,73624,41132,06734,17631,85217,3897,6261,8001,1551,155
Amortisation16,2523,963
Tax-265,936-19,08768,575-48,30314,022-51,901-20,581-54,498-4,188-14-35,439-7,442
Stock
Debtors67,825-2,062,490595,9881,445,9561,425,2691,182,871-45,42413,645517,382183,76965,090146,22941,39830,6571,501
Creditors262,234-23,480325,909150,226-29,46585,910-75,118-348,532303,354-54,065-31,776146,80146,53023,537715
Accruals and Deferred Income-43,762-292,013167,996644,782762,977154,175206,608293,061-218,993218,993
Deferred Taxes & Provisions46,866-67,937-143,680-30,13755,743-27,760252,02882,508142,194177,91517,287106,171
Cash flow from operations1,264,3302,629,162410,937-410,803-242,313-1,152,521676,512126,572-41,123454,471-63,013225,97127,995-29,281-10,302
Investing Activities
capital expenditure-238,029-16,089-145,901-138,438-34,721-2,906-90,457-31,567-10,077-56,908-18,599-48,952-6,188-4,235-1,155
Change in Investments
cash flow from investments-238,029-16,089-145,901-138,438-34,721-2,906-90,457-31,567-10,077-56,908-18,599-48,952-6,188-4,235-1,155
Financing Activities
Bank loans
Group/Directors Accounts-2,3682,368
Other Short Term Loans 3,66314,36741,341
Long term loans-63,035-55,708-42,221250,000
Hire Purchase and Lease Commitments-24,50024,500
other long term liabilities-1,872-38,128-5,19713,404-10,707-7,50030,00020,000
share issue-8320,0001,000
interest3,0562,0681,2122,466-7,9388696201173924
cash flow from financing-59,372-41,341-880250,0006884,436-660-60,16211,36514,190-10,08712,61730,03921,024
cash and cash equivalents
cash599,010747,818-467-1,632-1,120,327590,49194,345-111,362408,928-67,422166,93234,424-3,4779,567
overdraft-475,371-264,623337,396368,18634,412
change in cash599,0101,223,189264,156-337,396-369,818-1,154,739590,49194,345-111,362408,928-67,422166,93234,424-3,4779,567

activequote limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for activequote limited. Get real-time insights into activequote limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Activequote Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for activequote limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in CF11 area or any other competitors across 12 key performance metrics.

activequote limited Ownership

ACTIVEQUOTE LIMITED group structure

Activequote Limited has no subsidiary companies.

Ultimate parent company

2 parents

ACTIVEQUOTE LIMITED

06765845

ACTIVEQUOTE LIMITED Shareholders

help me compare ltd 100%

activequote limited directors

Activequote Limited currently has 3 directors. The longest serving directors include Mr Robert Saunders (Sep 2017) and Mr David Edmands (Aug 2024).

officercountryagestartendrole
Mr Robert SaundersUnited Kingdom44 years Sep 2017- Director
Mr David EdmandsUnited Kingdom56 years Aug 2024- Director
Mr Michael DalbyUnited Kingdom52 years Aug 2024- Director

P&L

September 2023

turnover

16m

+9%

operating profit

1.2m

+40%

gross margin

40.6%

+13.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.8m

+0.48%

total assets

5.3m

+0.18%

cash

1.3m

+0.8%

net assets

Total assets minus all liabilities

activequote limited company details

company number

06765845

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

62012 - Business and domestic software development

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

September 2023

previous names

activequote health limited (November 2014)

mandaco 591 limited (March 2009)

accountant

-

auditor

AZETS AUDIT SERVICES

address

global reach dunleavy drive, cardiff, CF11 0SN

Bank

-

Legal Advisor

-

activequote limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to activequote limited. Currently there are 0 open charges and 4 have been satisfied in the past.

activequote limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACTIVEQUOTE LIMITED. This can take several minutes, an email will notify you when this has completed.

activequote limited Companies House Filings - See Documents

datedescriptionview/download