netscan limited

Live EstablishedMicroDeclining

netscan limited Company Information

Share NETSCAN LIMITED

Company Number

06766801

Shareholders

gilbert pant

lance blackstone

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

118 pall mall, london, london, SW1Y 5ED

netscan limited Estimated Valuation

£77.6k

Pomanda estimates the enterprise value of NETSCAN LIMITED at £77.6k based on a Turnover of £155.2k and 0.5x industry multiple (adjusted for size and gross margin).

netscan limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NETSCAN LIMITED at £0 based on an EBITDA of £-2.2k and a 3.29x industry multiple (adjusted for size and gross margin).

netscan limited Estimated Valuation

£6.3k

Pomanda estimates the enterprise value of NETSCAN LIMITED at £6.3k based on Net Assets of £3.2k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Netscan Limited Overview

Netscan Limited is a live company located in london, SW1Y 5ED with a Companies House number of 06766801. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2008, it's largest shareholder is gilbert pant with a 50% stake. Netscan Limited is a established, micro sized company, Pomanda has estimated its turnover at £155.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Netscan Limited Health Check

Pomanda's financial health check has awarded Netscan Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £155.2k, make it smaller than the average company (£1.2m)

£155.2k - Netscan Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (8%)

-5% - Netscan Limited

8% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (42%)

20.6% - Netscan Limited

42% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (6.4%)

-1.4% - Netscan Limited

6.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (15)

4 - Netscan Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Netscan Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.8k, this is less efficient (£104.2k)

£38.8k - Netscan Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (31 days)

6 days - Netscan Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 391 days, this is slower than average (41 days)

391 days - Netscan Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Netscan Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Netscan Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (48.1%)

98.3% - Netscan Limited

48.1% - Industry AVG

NETSCAN LIMITED financials

EXPORTms excel logo

Netscan Limited's latest turnover from December 2023 is estimated at £155.2 thousand and the company has net assets of £3.2 thousand. According to their latest financial statements, Netscan Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover155,239177,423171,679183,485214,541248,940405,387134,84780,178200,421184,772232,420209,207379,242
Other Income Or Grants
Cost Of Sales123,251142,056139,768150,192173,796201,686325,588107,22163,227158,596145,131181,670162,828291,032
Gross Profit31,98835,36731,91133,29340,74547,25479,79927,62616,95141,82439,64150,74946,37988,211
Admin Expenses34,195-17,66679,24577,61472,485133,267-641,428123,64464,529130,972147,74255,401777143,33142,481
Operating Profit-2,20753,033-47,334-44,321-31,740-86,013721,227-96,018-47,578-89,148-108,101-4,65245,602-55,120-42,481
Interest Payable7371,005308794794
Interest Receivable136744448104634
Pre-Tax Profit-2,20753,033-47,334-44,321-31,740-86,013720,491-96,987-47,813-89,144-108,097-4,60444,912-55,851-42,477
Tax-10,076-136,893-11,677
Profit After Tax-2,20742,957-47,334-44,321-31,740-86,013583,598-96,987-47,813-89,144-108,097-4,60433,235-55,851-42,477
Dividends Paid
Retained Profit-2,20742,957-47,334-44,321-31,740-86,013583,598-96,987-47,813-89,144-108,097-4,60433,235-55,851-42,477
Employee Costs137,981164,482125,127118,746118,413142,305135,839139,65528,61755,92027,53854,99654,51678,300
Number Of Employees45444555121223
EBITDA*-2,20753,033-47,334-44,321-31,740-86,013721,227-66,005-1,291-20,569-14,25065,32674,947-37,520-32,481

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets171,702204,925216,386243,300266,305289,989317,30515,55219,33924,99634,47938,00118,8087,362
Intangible Assets327,125351,683390,797426,231464,242460,225474,47390,000
Investments & Other4444444
Debtors (Due After 1 year)
Total Fixed Assets171,702204,925216,386243,300266,305289,989317,305342,681371,026415,797460,714502,247479,037481,83990,000
Stock & work in progress
Trade Debtors2,6307,3682,3607,93011,35819,88390,33619,10236,19729,24344,20738,13245,50021,657
Group Debtors
Misc Debtors11,4731,4243,7501,6684,213
Cash22628,5599885911,07218,15223,5731,451
misc current assets862,614
total current assets14,1038,7926,1107,93011,35819,96992,9501,89451,87437,18529,83445,27956,28469,07323,108
total assets185,805213,717222,496251,230277,663309,958410,255344,575422,900452,982490,548547,526535,321550,912113,108
Bank overdraft17,7503,017
Bank loan24,421
Trade Creditors 132,227146,527211,966192,577221,356220,962234,56111,7599,05362,34764,81368,72980,175240,80128,786
Group/Directors Accounts44
other short term finances
hp & lease commitments
other current liabilities138,772139,102
total current liabilities132,227146,527211,966192,577221,356220,962234,561168,285151,17662,34764,81368,72980,175265,22228,786
loans4,9166,473
hp & lease commitments
Accruals and Deferred Income2,7502,4702,2452,2002,2002,2002,200
other liabilities47,62659,31145,83346,6679491,634577,571523,527468,492440,237383,868126,797
provisions3,110148
total long term liabilities50,37661,78148,07848,8672,2003,1493,8348,0266,473577,571523,527468,492440,237384,016126,797
total liabilities182,603208,308260,044241,444223,556224,111238,395176,311157,649639,918588,340537,221520,412649,238155,583
net assets3,2025,409-37,5489,78654,10785,847171,860168,264265,251-186,936-97,79210,30514,909-98,326-42,475
total shareholders funds3,2025,409-37,5489,78654,10785,847171,860168,264265,251-186,936-97,79210,30514,909-98,326-42,475
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,20753,033-47,334-44,321-31,740-86,013721,227-96,018-47,578-89,148-108,101-4,65245,602-55,120-42,481
Depreciation5,4557,1739,74012,4209,5959,632914
Amortisation24,55839,11458,83981,43160,38319,71316,68610,000
Tax-10,076-136,893-11,677
Stock
Debtors5,3112,682-1,820-3,428-8,525-70,45388,668-21,647-12,8826,954-14,9646,075-7,36823,84321,657
Creditors-14,300-65,43919,389-28,779394-13,599222,8022,706-53,294-2,466-3,916-11,446-160,626212,01528,786
Accruals and Deferred Income28022545-136,572-330139,102
Deferred Taxes & Provisions-3,1103,110-148148
Cash flow from operations-21,538-24,939-26,080-69,672-22,821-29,159578,786-38,87297,399-29,989-3,20247,805-90,136150,800-25,352
Investing Activities
capital expenditure33,22311,46126,91423,00523,68427,31625,372-1,668-1,516-23,662-52,318-93,188-26,543-409,435-100,000
Change in Investments-44
cash flow from investments33,22311,46126,91423,00523,68427,31625,376-1,668-1,516-23,662-52,318-93,188-26,543-409,439-100,000
Financing Activities
Bank loans-24,42124,421
Group/Directors Accounts-44
Other Short Term Loans
Long term loans-4,916-1,5576,473
Hire Purchase and Lease Commitments
other long term liabilities-11,68513,478-83446,667-949-6851,634-577,57154,04455,03528,25556,369257,071126,797
share issue-580,002500,00080,0002
interest-736-969-2344448-690-7314
cash flow from financing-11,68513,478-83446,667-949-685-584,024-2,526-71,32854,04855,03928,303111,258280,761126,803
cash and cash equivalents
cash-226-28,33327,571397-481-17,080-5,42122,1221,451
overdraft-17,75014,7333,017
change in cash17,524-43,06624,554397-481-17,080-5,42122,1221,451

netscan limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for netscan limited. Get real-time insights into netscan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Netscan Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for netscan limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

netscan limited Ownership

NETSCAN LIMITED group structure

Netscan Limited has 1 subsidiary company.

Ultimate parent company

NETSCAN LIMITED

06766801

1 subsidiary

NETSCAN LIMITED Shareholders

gilbert pant 50%
lance blackstone 50%

netscan limited directors

Netscan Limited currently has 3 directors. The longest serving directors include Mr Lance Blackstone (Dec 2008) and Mr Gilbert Pant (Dec 2008).

officercountryagestartendrole
Mr Lance BlackstoneUnited Kingdom78 years Dec 2008- Director
Mr Gilbert Pant81 years Dec 2008- Director
Mr Peter DuggalUnited Kingdom52 years Jan 2013- Director

P&L

December 2023

turnover

155.2k

-13%

operating profit

-2.2k

0%

gross margin

20.7%

+3.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.2k

-0.41%

total assets

185.8k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

netscan limited company details

company number

06766801

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

netscan uk limited (April 2013)

accountant

WELLDEN TURNBULL LIMITED

auditor

-

address

118 pall mall, london, london, SW1Y 5ED

Bank

-

Legal Advisor

-

netscan limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to netscan limited. Currently there are 1 open charges and 0 have been satisfied in the past.

netscan limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NETSCAN LIMITED. This can take several minutes, an email will notify you when this has completed.

netscan limited Companies House Filings - See Documents

datedescriptionview/download