macquarie airfinance acquisitions (uk) limited

Live EstablishedLargeDeclining

macquarie airfinance acquisitions (uk) limited Company Information

Share MACQUARIE AIRFINANCE ACQUISITIONS (UK) LIMITED

Company Number

06767724

Directors

Gregg Walker

Liam Kavanagh

View All

Shareholders

macquarie aerospace finance uk limited

Group Structure

View All

Industry

Renting and leasing of passenger air transport equipment

 

Registered Address

2 leman street, london, E1W 9US

macquarie airfinance acquisitions (uk) limited Estimated Valuation

£197.6m

Pomanda estimates the enterprise value of MACQUARIE AIRFINANCE ACQUISITIONS (UK) LIMITED at £197.6m based on a Turnover of £47.1m and 4.19x industry multiple (adjusted for size and gross margin).

macquarie airfinance acquisitions (uk) limited Estimated Valuation

£587m

Pomanda estimates the enterprise value of MACQUARIE AIRFINANCE ACQUISITIONS (UK) LIMITED at £587m based on an EBITDA of £65m and a 9.03x industry multiple (adjusted for size and gross margin).

macquarie airfinance acquisitions (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MACQUARIE AIRFINANCE ACQUISITIONS (UK) LIMITED at £0 based on Net Assets of £-12.3m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Macquarie Airfinance Acquisitions (uk) Limited Overview

Macquarie Airfinance Acquisitions (uk) Limited is a live company located in london, E1W 9US with a Companies House number of 06767724. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in December 2008, it's largest shareholder is macquarie aerospace finance uk limited with a 100% stake. Macquarie Airfinance Acquisitions (uk) Limited is a established, large sized company, Pomanda has estimated its turnover at £47.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Macquarie Airfinance Acquisitions (uk) Limited Health Check

Pomanda's financial health check has awarded Macquarie Airfinance Acquisitions (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £47.1m, make it larger than the average company (£4m)

£47.1m - Macquarie Airfinance Acquisitions (uk) Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (-4%)

-17% - Macquarie Airfinance Acquisitions (uk) Limited

-4% - Industry AVG

production

Production

with a gross margin of 65.7%, this company has a comparable cost of product (65.7%)

65.7% - Macquarie Airfinance Acquisitions (uk) Limited

65.7% - Industry AVG

profitability

Profitability

an operating margin of 81.1% make it more profitable than the average company (44.2%)

81.1% - Macquarie Airfinance Acquisitions (uk) Limited

44.2% - Industry AVG

employees

Employees

with 54 employees, this is above the industry average (3)

54 - Macquarie Airfinance Acquisitions (uk) Limited

3 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Macquarie Airfinance Acquisitions (uk) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £872.8k, this is equally as efficient (£876.9k)

£872.8k - Macquarie Airfinance Acquisitions (uk) Limited

£876.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (39 days)

86 days - Macquarie Airfinance Acquisitions (uk) Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Macquarie Airfinance Acquisitions (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Macquarie Airfinance Acquisitions (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is more cash available to meet short term requirements (2 weeks)

4 weeks - Macquarie Airfinance Acquisitions (uk) Limited

2 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.5%, this is a similar level of debt than the average (98.7%)

102.5% - Macquarie Airfinance Acquisitions (uk) Limited

98.7% - Industry AVG

MACQUARIE AIRFINANCE ACQUISITIONS (UK) LIMITED financials

EXPORTms excel logo

Macquarie Airfinance Acquisitions (Uk) Limited's latest turnover from March 2024 is £47.1 million and the company has net assets of -£12.3 million. According to their latest financial statements, we estimate that Macquarie Airfinance Acquisitions (Uk) Limited has 54 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Dec 2009
Turnover47,132,28954,761,15591,738,99381,163,14786,772,60781,606,51478,679,52076,949,04626,532,2107,214,5015,744,8906,626,4056,711,8547,252,5094,153,748
Other Income Or Grants
Cost Of Sales16,172,63318,391,11530,594,26429,927,21329,882,61930,172,78031,376,51930,928,37425,310,7015,990,9895,004,7404,851,1205,755,0905,662,058
Gross Profit30,959,65736,370,04161,144,72951,235,93356,889,98851,433,73447,303,00046,020,6721,221,5091,223,512740,1511,775,285956,7641,590,451
Admin Expenses-7,253,13924,174,40140,547,93889,125,66438,225,59118,415,83515,973,33918,975,842-1,978,6101,059,324717,3731,756,653938,7751,568,768-17,816
Operating Profit38,212,79612,195,64020,596,791-37,889,73118,664,39733,017,89931,329,66127,044,8303,200,119164,18822,77818,63217,98921,68317,816
Interest Payable44,902,02330,479,26323,999,68426,084,15324,639,42521,266,13813,975,21213,961,6865,762,750
Interest Receivable3,631,856940,42671,9311,068,0314,111,2371,641,7251,149,108505,517
Pre-Tax Profit-3,057,370-17,343,197-3,330,962-62,905,852-1,863,79113,393,48618,503,55713,083,144-2,052,639185,32156,63622,48618,632-4,95617,937
Tax211,6945,056,2684,688,95711,854,748-2,302,686-2,871,185-3,513,121-2,440,920522,666-39,015-12,928-7,067-5,140620-5,125
Profit After Tax-2,845,676-12,286,9281,357,995-51,051,104-4,166,47710,522,30014,990,43710,642,223-1,529,973146,30643,70815,41913,492-4,33712,812
Dividends Paid4,918,6536,171,50822,096,244197,584
Retained Profit-2,845,676-12,286,9281,357,995-51,051,104-9,085,1314,350,792-7,105,80710,642,223-1,727,557146,30643,70815,41913,492-4,33712,812
Employee Costs2,503,352
Number Of Employees5468786468656566441518256892
EBITDA*64,988,58945,346,65957,426,2908,380,62259,317,44267,318,80967,320,02165,045,92916,783,477164,18822,77818,63217,98921,68317,816

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Dec 2009
Tangible Assets408,063,272521,434,642557,040,550613,461,228588,406,356539,972,857533,098,462584,011,933
Intangible Assets
Investments & Other19,988,19621,960,3371
Debtors (Due After 1 year)23,602,73831,213,50441,219,66635,419,95857,667,04542,180,89726,605,46223,876,894222,293
Total Fixed Assets451,654,206574,608,484598,260,217648,881,187646,073,401582,153,756559,703,925607,888,828222,293
Stock & work in progress
Trade Debtors11,134,02123,029,0398,457,82923,071,0951,139,614361,105
Group Debtors17,835,8383,080,38820,447,36447,505,92919,159,14212,094,3933,805,575161,905100,22477,096
Misc Debtors9,852,8376,050,20820,233,97317,538,287174,744,60895,131,3084,196,3121,380,230286,310152,808142,821228,075225,505218,684
Cash1,816,322295,1131,065,528677,0921,097,2381,316,021297,6051,569,443624,067
misc current assets586,960,18517,98914,13470,623
total current assets40,639,01829,374,36132,837,72061,733,838176,981,46096,447,33052,360,95222,108,817599,964,9573,958,384304,728346,290316,736289,307
total assets492,293,224603,982,844631,097,937710,615,025823,054,862678,601,086612,064,876629,997,645599,964,9573,958,384304,728346,290316,736289,307222,293
Bank overdraft
Bank loan
Trade Creditors 47,427
Group/Directors Accounts13,003,85623,583,851551,847,2853,007,629264,481,677209,307,52933,148,67422,75922,77842,40330,19618,585
other short term finances15,657
hp & lease commitments
other current liabilities7,328,2444,442,4338,600,11095,232,951199,306,09188,634,8295,090,6586,441,077516,145,2413,727,544235,162300,672298,746295,501202,434
total current liabilities20,332,10028,026,285560,494,82395,232,952199,306,09291,642,459269,572,336215,748,606549,309,5743,750,305257,941343,077328,943314,087202,434
loans419,695,443533,800,26733,540,431561,299,371504,933,030470,362,382283,638,58910,409,044640
hp & lease commitments
Accruals and Deferred Income6,406
other liabilities64,602,18751,647,1233,772,82413,275,02819,622,39816,126,026336,059,511
provisions30,481,38439,328,55049,878,92543,857,1003,612,5773,798,382
total long term liabilities484,297,631585,447,39167,794,641613,902,950574,434,355530,345,511287,251,167350,266,9397,047
total liabilities504,629,732613,473,676628,289,463709,135,902773,740,446621,987,969556,823,502566,015,545549,309,5743,750,305257,941343,077328,943314,087209,481
net assets-12,336,507-9,490,8322,808,4741,479,12349,314,41556,613,11655,241,37463,982,09950,655,383208,07946,7873,212-12,207-24,78012,812
total shareholders funds-12,336,507-9,490,8322,808,4741,479,12349,314,41556,613,11655,241,37463,982,09950,655,383208,07946,7873,212-12,207-24,78012,812
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Dec 2009
Operating Activities
Operating Profit38,212,79612,195,64020,596,791-37,889,73118,664,39733,017,89931,329,66127,044,8303,200,119164,18822,77818,63217,98921,68317,816
Depreciation26,775,79333,151,01936,829,50046,270,35340,653,04634,300,91035,990,36038,001,09913,583,358
Amortisation
Tax211,6945,056,2684,688,95711,854,748-2,302,686-2,871,185-3,513,121-2,440,920522,666-39,015-12,928-7,067-5,140620-5,125
Stock
Debtors2,132,683-12,699,106-23,484,847-137,074,56396,239,06258,643,39734,252,54132,035,5648,422,3193,653,657-23,57325,69983,917218,684222,293
Creditors-47,42747,427
Accruals and Deferred Income2,885,811-4,157,677-86,632,841-104,073,140110,671,26283,544,171-1,350,419-509,704,164512,417,6973,492,382-65,5101,9263,245295,501208,840
Deferred Taxes & Provisions-30,481,384-8,847,166-10,550,3756,021,82540,244,523-185,8053,798,382
Cash flow from operations65,953,41128,415,545-9,832,48542,686,41877,468,782129,592,92128,018,135-475,336,337521,301,521-36,102-32,087-12,208-67,82399,120-762
Investing Activities
capital expenditure86,595,5772,454,88919,591,178-71,325,225-89,086,545-41,175,30514,923,111-622,013,032-13,583,358
Change in Investments-1,972,14121,960,337-1
cash flow from investments88,567,718-19,505,44819,591,178-71,325,225-89,086,544-41,175,30514,923,111-622,013,032-13,583,358
Financing Activities
Bank loans
Group/Directors Accounts-10,579,995-528,263,433551,847,285-3,007,629-261,474,04855,174,148176,158,85633,125,914-18-19,62512,20711,61118,585
Other Short Term Loans -15,65715,657
Long term loans-114,104,824500,259,836-527,758,94056,366,34134,570,648186,723,793273,229,54510,409,044640
Hire Purchase and Lease Commitments
other long term liabilities12,955,06447,874,299-9,502,204-6,347,3703,496,37216,126,026-336,059,511336,059,511
share issue-12,377-28,6443,215,8121,786,430-2,979,050-1,634,9182,684,49352,174,86114,987-134-919-20,443
interest-41,270,167-29,538,837-23,927,753-25,016,122-20,528,188-19,624,413-12,826,104-13,961,686-5,257,233
cash flow from financing-152,999,922-9,680,512-9,370,25628,218,66116,317,633-81,227,692-22,116,840511,334,56180,059,19914,969-19,75912,20710,692-1,858640
cash and cash equivalents
cash1,521,209-770,415388,437-420,146-218,7831,018,416-1,271,838945,376624,067
overdraft
change in cash1,521,209-770,415388,437-420,146-218,7831,018,416-1,271,838945,376624,067

macquarie airfinance acquisitions (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for macquarie airfinance acquisitions (uk) limited. Get real-time insights into macquarie airfinance acquisitions (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Macquarie Airfinance Acquisitions (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for macquarie airfinance acquisitions (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in E1W area or any other competitors across 12 key performance metrics.

macquarie airfinance acquisitions (uk) limited Ownership

MACQUARIE AIRFINANCE ACQUISITIONS (UK) LIMITED group structure

Macquarie Airfinance Acquisitions (Uk) Limited has no subsidiary companies.

Ultimate parent company

2 parents

MACQUARIE AIRFINANCE ACQUISITIONS (UK) LIMITED

06767724

MACQUARIE AIRFINANCE ACQUISITIONS (UK) LIMITED Shareholders

macquarie aerospace finance uk limited 100%

macquarie airfinance acquisitions (uk) limited directors

Macquarie Airfinance Acquisitions (Uk) Limited currently has 4 directors. The longest serving directors include Mr Gregg Walker (Dec 2008) and Mr Liam Kavanagh (Aug 2019).

officercountryagestartendrole
Mr Gregg WalkerUnited Kingdom57 years Dec 2008- Director
Mr Liam KavanaghEngland56 years Aug 2019- Director
Mr Graham StrangeUnited Kingdom57 years Oct 2024- Director
Ms Greta TishenkoUnited Kingdom33 years Dec 2024- Director

P&L

March 2024

turnover

47.1m

-14%

operating profit

38.2m

+213%

gross margin

65.7%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-12.3m

+0.3%

total assets

492.3m

-0.18%

cash

1.8m

+5.15%

net assets

Total assets minus all liabilities

macquarie airfinance acquisitions (uk) limited company details

company number

06767724

Type

Private limited with Share Capital

industry

77351 - Renting and leasing of passenger air transport equipment

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS

address

2 leman street, london, E1W 9US

Bank

-

Legal Advisor

-

macquarie airfinance acquisitions (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 36 charges/mortgages relating to macquarie airfinance acquisitions (uk) limited. Currently there are 31 open charges and 5 have been satisfied in the past.

macquarie airfinance acquisitions (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MACQUARIE AIRFINANCE ACQUISITIONS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

macquarie airfinance acquisitions (uk) limited Companies House Filings - See Documents

datedescriptionview/download