il gusto spirits ltd

il gusto spirits ltd Company Information

Share IL GUSTO SPIRITS LTD
Live (In Receivership)
EstablishedSmallDeclining

Company Number

06770884

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Shareholders

richard mosconi

alexis quivet

Group Structure

View All

Contact

Registered Address

suite 501, unit 2, 94a wycliffe road, northampton, NN1 5JF

il gusto spirits ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of IL GUSTO SPIRITS LTD at £1.5m based on a Turnover of £4.7m and 0.32x industry multiple (adjusted for size and gross margin).

il gusto spirits ltd Estimated Valuation

£83.6k

Pomanda estimates the enterprise value of IL GUSTO SPIRITS LTD at £83.6k based on an EBITDA of £22.1k and a 3.79x industry multiple (adjusted for size and gross margin).

il gusto spirits ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of IL GUSTO SPIRITS LTD at £1.5m based on Net Assets of £541.2k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Il Gusto Spirits Ltd Overview

Il Gusto Spirits Ltd is a live company located in northampton, NN1 5JF with a Companies House number of 06770884. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in December 2008, it's largest shareholder is richard mosconi with a 90% stake. Il Gusto Spirits Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Il Gusto Spirits Ltd Health Check

Pomanda's financial health check has awarded Il Gusto Spirits Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.7m, make it larger than the average company (£1.1m)

£4.7m - Il Gusto Spirits Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (1.6%)

-10% - Il Gusto Spirits Ltd

1.6% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)

22.8% - Il Gusto Spirits Ltd

22.8% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (3.6%)

0.1% - Il Gusto Spirits Ltd

3.6% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (18)

29 - Il Gusto Spirits Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.9k, the company has an equivalent pay structure (£14.9k)

£14.9k - Il Gusto Spirits Ltd

£14.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.7k, this is more efficient (£107.7k)

£161.7k - Il Gusto Spirits Ltd

£107.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is later than average (7 days)

18 days - Il Gusto Spirits Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (25 days)

17 days - Il Gusto Spirits Ltd

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 41 days, this is more than average (21 days)

41 days - Il Gusto Spirits Ltd

21 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)

2 weeks - Il Gusto Spirits Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.6%, this is a lower level of debt than the average (67%)

44.6% - Il Gusto Spirits Ltd

67% - Industry AVG

IL GUSTO SPIRITS LTD financials

EXPORTms excel logo

Il Gusto Spirits Ltd's latest turnover from December 2021 is estimated at £4.7 million and the company has net assets of £541.2 thousand. According to their latest financial statements, Il Gusto Spirits Ltd has 29 employees and maintains cash reserves of £23.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,689,0814,125,6394,320,4766,400,9112,655,3102,488,31619,302,24228,311,14725,645,15020,205,20912,463,51711,535,9960
Other Income Or Grants0000000000000
Cost Of Sales3,618,5213,192,1673,270,6834,930,0501,370,8571,267,22315,033,37722,119,24220,253,55515,892,5619,767,5799,124,1300
Gross Profit1,070,560933,4721,049,7931,470,8611,284,4531,221,0934,268,8656,191,9055,391,5954,312,6482,695,9382,411,8660
Admin Expenses1,066,372921,130446,7361,520,3711,302,4071,255,6024,265,2206,157,8965,256,5094,310,9642,692,6742,404,612-6,023
Operating Profit4,18812,342603,057-49,510-17,954-34,5093,64534,009135,0861,6843,2647,2546,023
Interest Payable4,2993,6871,10328000000000
Interest Receivable92271817543315886445346327025114232
Pre-Tax Profit-208,683602,135-48,784-17,921-34,3514,50934,462135,5491,9543,5157,3966,056
Tax0-1,650-114,4060-708-742-902-7,237-31,176-469-914-2,071-1,696
Profit After Tax-207,033487,729-48,784-18,629-35,0933,60727,225104,3731,4852,6015,3254,360
Dividends Paid0000000000000
Retained Profit-207,033487,729-48,784-18,629-35,0933,60727,225104,3731,4852,6015,3254,360
Employee Costs431,924397,437420,171502,800231,308337,5252,508,0813,430,4973,080,3632,315,2371,446,9951,338,4720
Number Of Employees2928303617251912642401911201100
EBITDA*22,08632,142629,369-14,78010,8103,84351,04083,550176,64019,28115,62116,5686,686

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets53,87762,43478,935104,19192,764115,058151,308148,623124,66352,79337,07327,9411,989
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets53,87762,43478,935104,19192,764115,058151,308148,623124,66352,79337,07327,9411,989
Stock & work in progress407,594390,320423,186474,993369,588427,911410,337398,284309,312212,758172,672141,976104,678
Trade Debtors240,218175,149151,943212,145605,216705,892668,348775,886597,898511,117367,290332,672310,409
Group Debtors0000000000000
Misc Debtors251,675219,653173,132238,936220,794155,711199,586000000
Cash23,19250,2703,61044,617156,577164,878298,31247,260134,04151,29356,73443,78612,965
misc current assets0000000000000
total current assets922,679835,392751,871970,6911,352,1751,454,3921,576,5831,221,4301,041,251775,168596,696518,434428,052
total assets976,556897,826830,8061,074,8821,444,9391,569,4501,727,8911,370,0531,165,914827,961633,769546,375430,041
Bank overdraft48,54689,03531,834842000000000
Bank loan0000000000000
Trade Creditors 170,66939,458110,170384,862476,519542,522551,9431,224,6830814,189621,482536,689425,680
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities216,128228,100154,602642,707873,165913,0441,026,971000000
total current liabilities435,343356,593296,6061,028,4111,349,6841,455,5661,578,9141,224,6830814,189621,482536,689425,680
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities000000001,047,7690000
provisions0000000000000
total long term liabilities000000001,047,7690000
total liabilities435,343356,593296,6061,028,4111,349,6841,455,5661,578,9141,224,6831,047,769814,189621,482536,689425,680
net assets541,213541,233534,20046,47195,255113,884148,977145,370118,14513,77212,2879,6864,361
total shareholders funds541,213541,233534,20046,47195,255113,884148,977145,370118,14513,77212,2879,6864,361
Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,18812,342603,057-49,510-17,954-34,5093,64534,009135,0861,6843,2647,2546,023
Depreciation17,89819,80026,31234,73028,76438,35247,39549,54141,55417,59712,3579,314663
Amortisation0000000000000
Tax0-1,650-114,4060-708-742-902-7,237-31,176-469-914-2,071-1,696
Stock17,274-32,866-51,807105,405-58,32317,57412,05388,97296,55440,08630,69637,298104,678
Debtors97,09169,727-126,006-374,929-35,593-6,33192,048177,98886,781143,82734,61822,263310,409
Creditors131,211-70,712-274,692-91,657-66,003-9,421-672,7401,224,683-814,189192,70784,793111,009425,680
Accruals and Deferred Income-11,97273,498-488,105-230,458-39,879-113,9271,026,971000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations26,960-3,583-70,021-67,371-1,864-131,490300,2681,034,036-852,06027,60634,18665,94515,583
Investing Activities
capital expenditure-9,341-3,299-1,056-46,157-6,470-2,102-50,080-73,501-113,424-33,317-21,489-35,266-2,652
Change in Investments0000000000000
cash flow from investments-9,341-3,299-1,056-46,157-6,470-2,102-50,080-73,501-113,424-33,317-21,489-35,266-2,652
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000-1,047,7691,047,7690000
share issue0000000000001
interest-4,207-3,660-9227263315886445346327025114232
cash flow from financing-4,207-3,660-92272633158864-1,047,3161,048,23227025114233
cash and cash equivalents
cash-27,07846,660-41,007-111,960-8,301-133,434251,052-86,78182,748-5,44112,94830,82112,965
overdraft-40,48957,20130,992842000000000
change in cash13,411-10,541-71,999-112,802-8,301-133,434251,052-86,78182,748-5,44112,94830,82112,965

il gusto spirits ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for il gusto spirits ltd. Get real-time insights into il gusto spirits ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Il Gusto Spirits Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for il gusto spirits ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NN1 area or any other competitors across 12 key performance metrics.

il gusto spirits ltd Ownership

IL GUSTO SPIRITS LTD group structure

Il Gusto Spirits Ltd has no subsidiary companies.

Ultimate parent company

VF JERSEY LTD

#0043091

1 parent

IL GUSTO SPIRITS LTD

06770884

IL GUSTO SPIRITS LTD Shareholders

richard mosconi 90%
alexis quivet 10%

il gusto spirits ltd directors

Il Gusto Spirits Ltd currently has 2 directors. The longest serving directors include Mr Richard Mosconi (Dec 2008) and Mr Alexis Quivet (Jul 2017).

officercountryagestartendrole
Mr Richard Mosconi71 years Dec 2008- Director
Mr Alexis Quivet45 years Jul 2017- Director

P&L

December 2021

turnover

4.7m

+14%

operating profit

4.2k

0%

gross margin

22.9%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

541.2k

0%

total assets

976.6k

+0.09%

cash

23.2k

-0.54%

net assets

Total assets minus all liabilities

il gusto spirits ltd company details

company number

06770884

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

December 2008

age

16

incorporated

UK

ultimate parent company

VF JERSEY LTD

accounts

Total Exemption Full

last accounts submitted

December 2021

previous names

vom fass concessions ltd. (September 2015)

accountant

S P SPYROU & CO

auditor

-

address

suite 501, unit 2, 94a wycliffe road, northampton, NN1 5JF

Bank

-

Legal Advisor

-

il gusto spirits ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to il gusto spirits ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

il gusto spirits ltd Companies House Filings - See Documents

datedescriptionview/download