il gusto spirits ltd Company Information
Company Number
06770884
Next Accounts
418 days late
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Shareholders
richard mosconi
alexis quivet
Group Structure
View All
Contact
Registered Address
suite 501, unit 2, 94a wycliffe road, northampton, NN1 5JF
Website
www.ilgusto.comil gusto spirits ltd Estimated Valuation
Pomanda estimates the enterprise value of IL GUSTO SPIRITS LTD at £1.5m based on a Turnover of £4.7m and 0.32x industry multiple (adjusted for size and gross margin).
il gusto spirits ltd Estimated Valuation
Pomanda estimates the enterprise value of IL GUSTO SPIRITS LTD at £83.6k based on an EBITDA of £22.1k and a 3.79x industry multiple (adjusted for size and gross margin).
il gusto spirits ltd Estimated Valuation
Pomanda estimates the enterprise value of IL GUSTO SPIRITS LTD at £1.5m based on Net Assets of £541.2k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Il Gusto Spirits Ltd Overview
Il Gusto Spirits Ltd is a live company located in northampton, NN1 5JF with a Companies House number of 06770884. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in December 2008, it's largest shareholder is richard mosconi with a 90% stake. Il Gusto Spirits Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Il Gusto Spirits Ltd Health Check
Pomanda's financial health check has awarded Il Gusto Spirits Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £4.7m, make it larger than the average company (£1.1m)
- Il Gusto Spirits Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (1.6%)
- Il Gusto Spirits Ltd
1.6% - Industry AVG
Production
with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)
- Il Gusto Spirits Ltd
22.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (3.6%)
- Il Gusto Spirits Ltd
3.6% - Industry AVG
Employees
with 29 employees, this is above the industry average (18)
29 - Il Gusto Spirits Ltd
18 - Industry AVG
Pay Structure
on an average salary of £14.9k, the company has an equivalent pay structure (£14.9k)
- Il Gusto Spirits Ltd
£14.9k - Industry AVG
Efficiency
resulting in sales per employee of £161.7k, this is more efficient (£107.7k)
- Il Gusto Spirits Ltd
£107.7k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is later than average (7 days)
- Il Gusto Spirits Ltd
7 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (25 days)
- Il Gusto Spirits Ltd
25 days - Industry AVG
Stock Days
it holds stock equivalent to 41 days, this is more than average (21 days)
- Il Gusto Spirits Ltd
21 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)
2 weeks - Il Gusto Spirits Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.6%, this is a lower level of debt than the average (67%)
44.6% - Il Gusto Spirits Ltd
67% - Industry AVG
IL GUSTO SPIRITS LTD financials
Il Gusto Spirits Ltd's latest turnover from December 2021 is estimated at £4.7 million and the company has net assets of £541.2 thousand. According to their latest financial statements, Il Gusto Spirits Ltd has 29 employees and maintains cash reserves of £23.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,655,310 | 2,488,316 | |||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||
Cost Of Sales | 1,370,857 | 1,267,223 | |||||||||||
Gross Profit | 1,284,453 | 1,221,093 | |||||||||||
Admin Expenses | 1,302,407 | 1,255,602 | |||||||||||
Operating Profit | -17,954 | -34,509 | |||||||||||
Interest Payable | 0 | 0 | |||||||||||
Interest Receivable | 33 | 158 | |||||||||||
Pre-Tax Profit | -17,921 | -34,351 | |||||||||||
Tax | -708 | -742 | |||||||||||
Profit After Tax | -18,629 | -35,093 | |||||||||||
Dividends Paid | 0 | 0 | |||||||||||
Retained Profit | -18,629 | -35,093 | |||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 29 | 28 | 30 | 36 | 17 | ||||||||
EBITDA* | 10,810 | 3,843 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 53,877 | 62,434 | 78,935 | 104,191 | 92,764 | 115,058 | 151,308 | 148,623 | 124,663 | 52,793 | 37,073 | 27,941 | 1,989 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 53,877 | 62,434 | 78,935 | 104,191 | 92,764 | 115,058 | 151,308 | 148,623 | 124,663 | 52,793 | 37,073 | 27,941 | 1,989 |
Stock & work in progress | 407,594 | 390,320 | 423,186 | 474,993 | 369,588 | 427,911 | 410,337 | 398,284 | 309,312 | 212,758 | 172,672 | 141,976 | 104,678 |
Trade Debtors | 240,218 | 175,149 | 151,943 | 212,145 | 605,216 | 705,892 | 668,348 | 775,886 | 597,898 | 511,117 | 367,290 | 332,672 | 310,409 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 251,675 | 219,653 | 173,132 | 238,936 | 220,794 | 155,711 | 199,586 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 23,192 | 50,270 | 3,610 | 44,617 | 156,577 | 164,878 | 298,312 | 47,260 | 134,041 | 51,293 | 56,734 | 43,786 | 12,965 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 922,679 | 835,392 | 751,871 | 970,691 | 1,352,175 | 1,454,392 | 1,576,583 | 1,221,430 | 1,041,251 | 775,168 | 596,696 | 518,434 | 428,052 |
total assets | 976,556 | 897,826 | 830,806 | 1,074,882 | 1,444,939 | 1,569,450 | 1,727,891 | 1,370,053 | 1,165,914 | 827,961 | 633,769 | 546,375 | 430,041 |
Bank overdraft | 48,546 | 89,035 | 31,834 | 842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 170,669 | 39,458 | 110,170 | 384,862 | 476,519 | 542,522 | 551,943 | 1,224,683 | 0 | 814,189 | 621,482 | 536,689 | 425,680 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 216,128 | 228,100 | 154,602 | 642,707 | 873,165 | 913,044 | 1,026,971 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 435,343 | 356,593 | 296,606 | 1,028,411 | 1,349,684 | 1,455,566 | 1,578,914 | 1,224,683 | 0 | 814,189 | 621,482 | 536,689 | 425,680 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,047,769 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,047,769 | 0 | 0 | 0 | 0 |
total liabilities | 435,343 | 356,593 | 296,606 | 1,028,411 | 1,349,684 | 1,455,566 | 1,578,914 | 1,224,683 | 1,047,769 | 814,189 | 621,482 | 536,689 | 425,680 |
net assets | 541,213 | 541,233 | 534,200 | 46,471 | 95,255 | 113,884 | 148,977 | 145,370 | 118,145 | 13,772 | 12,287 | 9,686 | 4,361 |
total shareholders funds | 541,213 | 541,233 | 534,200 | 46,471 | 95,255 | 113,884 | 148,977 | 145,370 | 118,145 | 13,772 | 12,287 | 9,686 | 4,361 |
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | -17,954 | -34,509 | |||||||||||
Depreciation | 17,898 | 19,800 | 26,312 | 34,730 | 28,764 | 38,352 | 47,395 | 49,541 | 41,554 | 17,597 | 12,357 | 9,314 | 663 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -708 | -742 | |||||||||||
Stock | 17,274 | -32,866 | -51,807 | 105,405 | -58,323 | 17,574 | 12,053 | 88,972 | 96,554 | 40,086 | 30,696 | 37,298 | 104,678 |
Debtors | 97,091 | 69,727 | -126,006 | -374,929 | -35,593 | -6,331 | 92,048 | 177,988 | 86,781 | 143,827 | 34,618 | 22,263 | 310,409 |
Creditors | 131,211 | -70,712 | -274,692 | -91,657 | -66,003 | -9,421 | -672,740 | 1,224,683 | -814,189 | 192,707 | 84,793 | 111,009 | 425,680 |
Accruals and Deferred Income | -11,972 | 73,498 | -488,105 | -230,458 | -39,879 | -113,927 | 1,026,971 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -1,864 | -131,490 | |||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,047,769 | 1,047,769 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 33 | 158 | |||||||||||
cash flow from financing | 33 | 158 | |||||||||||
cash and cash equivalents | |||||||||||||
cash | -27,078 | 46,660 | -41,007 | -111,960 | -8,301 | -133,434 | 251,052 | -86,781 | 82,748 | -5,441 | 12,948 | 30,821 | 12,965 |
overdraft | -40,489 | 57,201 | 30,992 | 842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 13,411 | -10,541 | -71,999 | -112,802 | -8,301 | -133,434 | 251,052 | -86,781 | 82,748 | -5,441 | 12,948 | 30,821 | 12,965 |
il gusto spirits ltd Credit Report and Business Information
Il Gusto Spirits Ltd Competitor Analysis
Perform a competitor analysis for il gusto spirits ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NN1 area or any other competitors across 12 key performance metrics.
il gusto spirits ltd Ownership
IL GUSTO SPIRITS LTD group structure
Il Gusto Spirits Ltd has no subsidiary companies.
Ultimate parent company
VF JERSEY LTD
#0043091
1 parent
IL GUSTO SPIRITS LTD
06770884
il gusto spirits ltd directors
Il Gusto Spirits Ltd currently has 2 directors. The longest serving directors include Mr Richard Mosconi (Dec 2008) and Mr Alexis Quivet (Jul 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Mosconi | 71 years | Dec 2008 | - | Director | |
Mr Alexis Quivet | 45 years | Jul 2017 | - | Director |
P&L
December 2021turnover
4.7m
+14%
operating profit
4.2k
0%
gross margin
22.9%
+0.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
541.2k
0%
total assets
976.6k
+0.09%
cash
23.2k
-0.54%
net assets
Total assets minus all liabilities
il gusto spirits ltd company details
company number
06770884
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
December 2008
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2021
previous names
vom fass concessions ltd. (September 2015)
accountant
S P SPYROU & CO
auditor
-
address
suite 501, unit 2, 94a wycliffe road, northampton, NN1 5JF
Bank
-
Legal Advisor
-
il gusto spirits ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to il gusto spirits ltd. Currently there are 4 open charges and 0 have been satisfied in the past.
il gusto spirits ltd Companies House Filings - See Documents
date | description | view/download |
---|