hurstwood properties (c) limited
hurstwood properties (c) limited Company Information
Company Number
06774771
Next Accounts
Sep 2025
Shareholders
arrowmere holdings limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
40 peter street, manchester, M2 5GP
Website
www.hurstwoodholdings.comhurstwood properties (c) limited Estimated Valuation
Pomanda estimates the enterprise value of HURSTWOOD PROPERTIES (C) LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).
hurstwood properties (c) limited Estimated Valuation
Pomanda estimates the enterprise value of HURSTWOOD PROPERTIES (C) LIMITED at £0 based on an EBITDA of £-2 and a 6.78x industry multiple (adjusted for size and gross margin).
hurstwood properties (c) limited Estimated Valuation
Pomanda estimates the enterprise value of HURSTWOOD PROPERTIES (C) LIMITED at £5.5m based on Net Assets of £3.2m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hurstwood Properties (c) Limited Overview
Hurstwood Properties (c) Limited is a live company located in manchester, M2 5GP with a Companies House number of 06774771. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2008, it's largest shareholder is arrowmere holdings limited with a 100% stake. Hurstwood Properties (c) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hurstwood Properties (c) Limited Health Check
Pomanda's financial health check has awarded Hurstwood Properties (C) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Hurstwood Properties (c) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hurstwood Properties (c) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Hurstwood Properties (c) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Hurstwood Properties (c) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Hurstwood Properties (c) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Hurstwood Properties (c) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Hurstwood Properties (c) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Hurstwood Properties (c) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hurstwood Properties (c) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hurstwood Properties (c) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
- - Hurstwood Properties (c) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (71.5%)
- - Hurstwood Properties (c) Limited
- - Industry AVG
HURSTWOOD PROPERTIES (C) LIMITED financials
Hurstwood Properties (C) Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £3.2 million. According to their latest financial statements, we estimate that Hurstwood Properties (C) Limited has no employees and maintains cash reserves of £100 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,406,688 | 1,152,675 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 654,767 | 611,267 | |||||||||||||
| Interest Payable | 286,670 | 290,652 | |||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 368,097 | -351,331 | |||||||||||||
| Tax | -96,389 | ||||||||||||||
| Profit After Tax | 271,708 | -351,331 | |||||||||||||
| Dividends Paid | 48,092 | 45,150 | |||||||||||||
| Retained Profit | 223,616 | -396,481 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | |||||||||||||
| EBITDA* | 654,767 | 611,267 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,329,477 | 10,329,477 | |||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 7,610,000 | 9,685,000 | 8,250,000 | 10,343,561 | 10,343,561 | 10,329,477 | |||||||||
| Debtors (Due After 1 year) | 566 | 566 | 566 | 732,776 | 728,741 | 666,823 | |||||||||
| Total Fixed Assets | 7,610,000 | 9,685,000 | 8,250,566 | 10,344,127 | 10,344,127 | 11,062,253 | 11,058,218 | 10,996,300 | |||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 24,892 | 13,812 | 100,144 | 38,986 | 152,101 | 138,699 | 191,757 | 140,238 | 113,252 | 94,181 | |||||
| Group Debtors | 3,195,421 | 3,195,421 | 3,195,421 | 3,194,665 | 3,194,665 | 3,264,462 | 3,264,462 | 2,143,680 | 5,923 | ||||||
| Misc Debtors | 11,070 | 25,322 | 35,977 | 11,326 | |||||||||||
| Cash | 100 | 100 | 100 | 100 | 100 | 100 | 1,673 | 30,800 | 87,263 | 241,335 | 150,915 | 104,733 | 83,855 | 59,108 | |
| misc current assets | |||||||||||||||
| total current assets | 3,195,521 | 3,195,421 | 3,195,521 | 3,194,765 | 3,194,765 | 3,289,454 | 3,278,374 | 2,256,567 | 101,031 | 239,364 | 416,011 | 353,998 | 244,971 | 197,107 | 153,289 |
| total assets | 3,195,521 | 3,195,421 | 3,195,521 | 3,194,765 | 3,194,765 | 3,289,454 | 3,278,374 | 9,866,567 | 9,786,031 | 8,489,930 | 10,760,138 | 10,698,125 | 11,307,224 | 11,255,325 | 11,149,589 |
| Bank overdraft | 167,551 | 211,836 | 9,391,021 | ||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 78 | 78 | 80,363 | 9,898,758 | 19,584 | 598,572 | 442,320 | 462,349 | |||||||
| Group/Directors Accounts | 35,145 | 35,145 | 35,145 | 35,145 | 35,145 | 96,366 | 35,145 | 2,500,172 | 616,923 | 2,581 | 2,581 | ||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 756 | 756 | 756 | 39,141 | 89,282 | 451,072 | 404,863 | 729,245 | 614,702 | ||||||
| total current liabilities | 35,901 | 35,901 | 35,901 | 35,145 | 35,145 | 135,507 | 124,505 | 3,118,873 | 1,313,985 | 9,898,758 | 10,122,847 | 636,867 | 598,572 | 442,320 | 462,349 |
| loans | 4,199,979 | 6,023,986 | 9,647,583 | 9,910,180 | 10,326,146 | ||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 244,934 | 244,934 | 244,934 | 244,934 | 233,250 | 233,250 | 233,250 | ||||||||
| other liabilities | 10,441,047 | ||||||||||||||
| provisions | 9,126 | 9,126 | 9,126 | 9,126 | 9,126 | 9,126 | 9,126 | 9,126 | |||||||
| total long term liabilities | 9,126 | 9,126 | 9,126 | 9,126 | 9,126 | 9,126 | 9,126 | 4,209,105 | 6,268,920 | 244,934 | 244,934 | 9,892,517 | 10,143,430 | 10,559,396 | 10,674,297 |
| total liabilities | 45,027 | 45,027 | 45,027 | 44,271 | 44,271 | 144,633 | 133,631 | 7,327,978 | 7,582,905 | 10,143,692 | 10,367,781 | 10,529,384 | 10,742,002 | 11,001,716 | 11,136,646 |
| net assets | 3,150,494 | 3,150,394 | 3,150,494 | 3,150,494 | 3,150,494 | 3,144,821 | 3,144,743 | 2,538,589 | 2,203,126 | -1,653,762 | 392,357 | 168,741 | 565,222 | 253,609 | 12,943 |
| total shareholders funds | 3,150,494 | 3,150,494 | 3,150,494 | 3,150,494 | 3,150,494 | 3,144,821 | 3,144,743 | 2,538,589 | 2,203,126 | -1,653,762 | 392,357 | 168,741 | 565,222 | 253,609 | 12,943 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 654,767 | 611,267 | |||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -96,389 | ||||||||||||||
| Stock | |||||||||||||||
| Debtors | 756 | -94,689 | 11,080 | 1,023,380 | 2,184,663 | -82,436 | -22,575 | -28,407 | -669,365 | 31,021 | 80,989 | 761,004 | |||
| Creditors | -78 | -80,285 | -9,818,395 | 9,898,758 | -19,584 | -578,988 | 156,252 | -20,029 | 462,349 | ||||||
| Accruals and Deferred Income | 756 | -39,141 | -50,141 | -361,790 | -198,725 | 404,863 | -729,245 | 114,543 | 626,386 | 233,250 | |||||
| Deferred Taxes & Provisions | 9,126 | ||||||||||||||
| Cash flow from operations | 681,744 | 1,328,030 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -7,610,000 | -2,075,000 | 1,435,000 | -2,093,561 | 14,084 | 10,329,477 | |||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -61,221 | 61,221 | -2,465,027 | 1,883,249 | 616,923 | -2,581 | 2,581 | ||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -4,199,979 | -1,824,007 | 6,023,986 | -9,647,583 | -262,597 | -415,966 | 10,326,146 | ||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -10,441,047 | 10,441,047 | |||||||||||||
| share issue | |||||||||||||||
| interest | -286,670 | -290,652 | |||||||||||||
| cash flow from financing | -9,934,253 | -550,668 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 100 | -100 | -1,573 | -29,127 | -56,463 | -154,072 | 90,420 | 46,182 | 20,878 | 24,747 | 59,108 | ||||
| overdraft | -167,551 | -44,285 | 211,836 | -9,391,021 | 9,391,021 | ||||||||||
| change in cash | 100 | -100 | 165,978 | 15,158 | -268,299 | 9,236,949 | -9,300,601 | 46,182 | 20,878 | 24,747 | 59,108 |
hurstwood properties (c) limited Credit Report and Business Information
Hurstwood Properties (c) Limited Competitor Analysis
Perform a competitor analysis for hurstwood properties (c) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in M 2 area or any other competitors across 12 key performance metrics.
hurstwood properties (c) limited Ownership
HURSTWOOD PROPERTIES (C) LIMITED group structure
Hurstwood Properties (C) Limited has no subsidiary companies.
Ultimate parent company
1 parent
HURSTWOOD PROPERTIES (C) LIMITED
06774771
hurstwood properties (c) limited directors
Hurstwood Properties (C) Limited currently has 4 directors. The longest serving directors include Mr Stephen Ashworth (Dec 2008) and Mr Andrew Park (Dec 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Ashworth | England | 57 years | Dec 2008 | - | Director |
| Mr Andrew Park | England | 57 years | Dec 2008 | - | Director |
| Mr Henry Hill | United Kingdom | 51 years | Dec 2008 | - | Director |
| Mrs Aimee Beaumont | England | 32 years | Oct 2022 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-2.6
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.2m
0%
total assets
3.2m
0%
cash
100
0%
net assets
Total assets minus all liabilities
hurstwood properties (c) limited company details
company number
06774771
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2008
age
17
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
DJH AUDIT LIMITED
address
40 peter street, manchester, M2 5GP
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
hurstwood properties (c) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hurstwood properties (c) limited.
hurstwood properties (c) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HURSTWOOD PROPERTIES (C) LIMITED. This can take several minutes, an email will notify you when this has completed.
hurstwood properties (c) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
