gmg brokers ltd
gmg brokers ltd Company Information
Company Number
06775037
Next Accounts
Sep 2025
Shareholders
gmg (dubai) ltd
gmg group ltd
Group Structure
View All
Industry
Security and commodity contracts brokerage
Registered Address
4th floor 33-35 cornhill, london, london, EC3V 3ND
Website
gmg-brokers.comgmg brokers ltd Estimated Valuation
Pomanda estimates the enterprise value of GMG BROKERS LTD at £5.3m based on a Turnover of £7.5m and 0.7x industry multiple (adjusted for size and gross margin).
gmg brokers ltd Estimated Valuation
Pomanda estimates the enterprise value of GMG BROKERS LTD at £0 based on an EBITDA of £-138.6k and a 3.09x industry multiple (adjusted for size and gross margin).
gmg brokers ltd Estimated Valuation
Pomanda estimates the enterprise value of GMG BROKERS LTD at £2.9m based on Net Assets of £1.7m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gmg Brokers Ltd Overview
Gmg Brokers Ltd is a live company located in london, EC3V 3ND with a Companies House number of 06775037. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in December 2008, it's largest shareholder is gmg (dubai) ltd with a 100% stake. Gmg Brokers Ltd is a established, mid sized company, Pomanda has estimated its turnover at £7.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gmg Brokers Ltd Health Check
Pomanda's financial health check has awarded Gmg Brokers Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £7.5m, make it smaller than the average company (£10.4m)
£7.5m - Gmg Brokers Ltd
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (4.7%)
61% - Gmg Brokers Ltd
4.7% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (41.4%)
24.9% - Gmg Brokers Ltd
41.4% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (7.7%)
-2% - Gmg Brokers Ltd
7.7% - Industry AVG
Employees
with 9 employees, this is below the industry average (18)
9 - Gmg Brokers Ltd
18 - Industry AVG
Pay Structure
on an average salary of £141.4k, the company has an equivalent pay structure (£121.2k)
£141.4k - Gmg Brokers Ltd
£121.2k - Industry AVG
Efficiency
resulting in sales per employee of £837.8k, this is more efficient (£346.4k)
£837.8k - Gmg Brokers Ltd
£346.4k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is near the average (40 days)
47 days - Gmg Brokers Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (75 days)
5 days - Gmg Brokers Ltd
75 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gmg Brokers Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (36 weeks)
59 weeks - Gmg Brokers Ltd
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (70.6%)
26.7% - Gmg Brokers Ltd
70.6% - Industry AVG
GMG BROKERS LTD financials
Gmg Brokers Ltd's latest turnover from December 2023 is £7.5 million and the company has net assets of £1.7 million. According to their latest financial statements, Gmg Brokers Ltd has 9 employees and maintains cash reserves of £694.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,540,644 | 15,933,203 | 11,139,927 | 1,799,384 | 976,373 | 231,935 | 143,606 | 128,269 | 125,998 | 255,936 | 1,166,515 | 1,436,980 | 2,418,416 | 1,031,985 | 485,039 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 5,661,718 | 12,390,419 | 7,551,081 | 217,569 | 99,815 | 7,012 | 440 | 232 | 25,752 | 2,544 | 22,778 | 38,952 | 173,657 | 41,256 | 13,386 |
| Gross Profit | 1,878,927 | 3,542,784 | 3,588,846 | 1,581,815 | 876,557 | 224,922 | 143,166 | 128,037 | 100,246 | 253,391 | 1,143,737 | 1,398,028 | 2,244,759 | 990,729 | 471,653 |
| Admin Expenses | 2,030,104 | 3,776,282 | 3,334,279 | 1,485,552 | 785,425 | 149,352 | 104,486 | 119,112 | 163,272 | 507,686 | 1,421,406 | 2,105,710 | 2,354,258 | 1,091,795 | 455,893 |
| Operating Profit | -151,177 | -233,498 | 254,567 | 96,263 | 91,132 | 75,570 | 38,680 | 8,925 | -63,026 | -254,295 | -277,669 | -707,682 | -109,499 | -101,066 | 15,760 |
| Interest Payable | 474 | 1,449 | 226 | 55 | 120 | 555 | 1,810 | 1,690 | 597 | 7,404 | 4,656 | ||||
| Interest Receivable | 26 | 9,411 | 7,473 | 6,710 | 9,031 | 10,547 | 6,469 | 1,641 | 387 | ||||||
| Pre-Tax Profit | -151,177 | -233,972 | 253,118 | 96,037 | 91,158 | 75,515 | 48,091 | 16,399 | -56,436 | -245,819 | -268,930 | -702,903 | -108,455 | -108,470 | 11,491 |
| Tax | -3,665 | 4,635 | -4,611 | ||||||||||||
| Profit After Tax | -151,177 | -233,972 | 253,118 | 96,037 | 91,158 | 75,515 | 44,426 | 16,399 | -56,436 | -245,819 | -268,930 | -702,903 | -108,455 | -103,835 | 6,880 |
| Dividends Paid | 57,792 | ||||||||||||||
| Retained Profit | -151,177 | -233,972 | 253,118 | 96,037 | 91,158 | 17,723 | 44,426 | 16,399 | -56,436 | -245,819 | -268,930 | -702,903 | -108,455 | -103,835 | 6,880 |
| Employee Costs | 1,272,667 | 1,582,642 | 936,076 | 541,971 | 214,738 | 36,166 | 16,440 | 20,821 | 56,018 | 151,452 | 281,324 | 760,915 | 717,116 | 468,159 | 26,393 |
| Number Of Employees | 9 | 9 | 11 | 9 | 4 | 2 | 1 | 1 | 2 | 3 | 8 | 13 | 9 | 7 | 2 |
| EBITDA* | -138,610 | -216,971 | 271,648 | 124,536 | 91,780 | 76,590 | 39,222 | 12,144 | -57,699 | -248,658 | -270,774 | -697,136 | -90,009 | -85,036 | 27,525 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,933 | 9,892 | 11,843 | 12,658 | 17,942 | 6,361 | 2,219 | 3,497 | 7,886 | 12,899 | 40,479 | 39,771 | 26,607 | 34,252 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | 1 | 1 | 1 | 1 | 1 | ||||||||||
| Debtors (Due After 1 year) | 216,821 | 405,663 | 429,560 | 379,673 | 373,187 | 407,265 | 275,469 | 240,007 | 63,871 | 61,924 | |||||
| Total Fixed Assets | 226,755 | 415,556 | 441,403 | 392,332 | 391,130 | 413,627 | 277,689 | 240,008 | 3,498 | 7,887 | 12,900 | 40,479 | 103,643 | 88,532 | 34,253 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 972,775 | 1,449,448 | 2,259,048 | 112,258 | 107,413 | 247,268 | 514,494 | 410,178 | 528,596 | ||||||
| Group Debtors | 65,634 | 51,109 | 217,444 | 171,025 | 438,595 | 439,032 | 501,486 | 282,117 | 100,606 | 28,394 | |||||
| Misc Debtors | 381,024 | 125,381 | 166,613 | 139,915 | 93,425 | 22,323 | 11,376 | 31,871 | 15,554 | 39,200 | 33,033 | 169,187 | 159,162 | 76,719 | 15,301 |
| Cash | 694,749 | 977,846 | 661,559 | 362,681 | 260,648 | 203,228 | 105,906 | 101,263 | 73,585 | 13,586 | 65,758 | 10,723 | 138,511 | 73,906 | 8,342 |
| misc current assets | 288 | ||||||||||||||
| total current assets | 2,048,548 | 2,552,676 | 3,087,220 | 502,597 | 419,708 | 276,660 | 335,015 | 304,160 | 527,735 | 604,077 | 707,691 | 709,296 | 912,774 | 560,803 | 580,634 |
| total assets | 2,275,303 | 2,968,232 | 3,528,623 | 894,928 | 810,837 | 690,288 | 612,704 | 544,168 | 531,232 | 611,964 | 720,590 | 749,775 | 1,016,417 | 649,335 | 614,886 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 85,866 | 119,691 | 72,637 | 89,826 | 48,017 | 14,329 | 3,813 | 4,237 | 1,413 | 43,915 | 86,208 | 225,856 | 520,341 | 151,112 | 69,912 |
| Group/Directors Accounts | 28,532 | 373,848 | 368,870 | 386,960 | 259,961 | 107,323 | 165,828 | 105,769 | |||||||
| other short term finances | 65,082 | 83,319 | 73,643 | 72,385 | 78,995 | ||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 520,671 | 963,515 | 1,337,143 | 187,057 | 177,345 | 57,506 | 8,161 | 9,564 | 9,984 | 18,276 | 44,973 | 47,250 | 163,261 | 122,701 | 114,202 |
| total current liabilities | 606,537 | 1,148,289 | 1,493,100 | 350,527 | 297,748 | 150,831 | 11,975 | 42,334 | 385,246 | 431,062 | 518,142 | 533,067 | 790,926 | 439,641 | 289,883 |
| loans | 68,916 | 134,555 | 204,642 | 302,324 | 381,320 | 343,984 | 157,875 | ||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 4,611 | ||||||||||||||
| total long term liabilities | 68,916 | 134,556 | 204,642 | 302,325 | 381,320 | 343,984 | 162,486 | ||||||||
| total liabilities | 606,537 | 1,148,289 | 1,562,016 | 485,083 | 502,390 | 453,156 | 393,295 | 386,318 | 385,246 | 431,062 | 518,142 | 533,067 | 790,926 | 439,641 | 452,369 |
| net assets | 1,668,766 | 1,819,943 | 1,966,606 | 409,845 | 308,447 | 237,132 | 219,409 | 157,850 | 145,987 | 180,903 | 202,448 | 216,708 | 225,491 | 209,694 | 162,517 |
| total shareholders funds | 1,668,766 | 1,819,943 | 1,966,606 | 409,845 | 308,447 | 237,132 | 219,409 | 157,850 | 145,987 | 180,903 | 202,448 | 216,708 | 225,491 | 209,694 | 162,517 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -151,177 | -233,498 | 254,567 | 96,263 | 91,132 | 75,570 | 38,680 | 8,925 | -63,026 | -254,295 | -277,669 | -707,682 | -109,499 | -101,066 | 15,760 |
| Depreciation | 12,567 | 16,528 | 17,081 | 28,273 | 648 | 1,020 | 542 | 3,219 | 5,327 | 5,637 | 6,894 | 10,547 | 19,490 | 16,030 | 11,765 |
| Amortisation | |||||||||||||||
| Tax | -3,665 | 4,635 | -4,611 | ||||||||||||
| Stock | |||||||||||||||
| Debtors | -409,872 | -874,728 | 2,335,632 | -12,658 | 51,549 | -23,593 | 61,387 | -11,246 | -136,342 | -51,442 | -56,639 | -139,561 | 289,313 | -23,471 | 572,291 |
| Creditors | -33,825 | 47,054 | -17,189 | 41,809 | 33,688 | 10,516 | -424 | 2,825 | -42,502 | -42,294 | -139,647 | -294,485 | 369,229 | 81,200 | 69,912 |
| Accruals and Deferred Income | -442,844 | -373,628 | 1,150,086 | 9,712 | 119,839 | 49,345 | -1,403 | -420 | -8,292 | -26,697 | -2,277 | -116,011 | 40,560 | 8,499 | 114,202 |
| Deferred Taxes & Provisions | -4,611 | 4,611 | |||||||||||||
| Cash flow from operations | -205,407 | 331,184 | -931,087 | 188,715 | 193,758 | 160,044 | -27,657 | 25,795 | 27,849 | -266,207 | -356,060 | -968,070 | 30,467 | 28,158 | -360,652 |
| Investing Activities | |||||||||||||||
| capital expenditure | -5,161 | -2,761 | -13,623 | -13,928 | -31,818 | -8,180 | -46,017 | ||||||||
| Change in Investments | -1 | 1 | -1 | 1 | -1 | 1 | |||||||||
| cash flow from investments | 1 | -1 | 1 | -5,161 | -2,761 | -1 | -13,623 | -13,928 | -31,817 | -8,181 | -46,017 | ||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -28,532 | -345,316 | 4,978 | -18,089 | 126,999 | 152,638 | -58,505 | 60,058 | 105,769 | ||||||
| Other Short Term Loans | -65,082 | -18,237 | 9,676 | 1,258 | -6,610 | 78,995 | |||||||||
| Long term loans | -68,916 | -65,639 | -70,087 | -97,682 | -78,996 | 37,336 | 343,984 | -157,875 | 157,875 | ||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -474 | -1,449 | -226 | 26 | -55 | 9,411 | 7,473 | 6,590 | 8,476 | 8,737 | 4,779 | 1,044 | -7,404 | -4,269 | |
| cash flow from financing | -65,082 | -318 | 1,246,231 | -63,694 | -124,108 | -56 | 35,348 | 1,605 | 33,088 | 214,661 | 390,406 | 851,536 | 66,791 | 45,791 | 415,012 |
| cash and cash equivalents | |||||||||||||||
| cash | -283,098 | 316,288 | 298,878 | 102,034 | 57,420 | 97,322 | 4,642 | 27,678 | 59,999 | -52,172 | 55,035 | -127,788 | 64,605 | 65,564 | 8,342 |
| overdraft | |||||||||||||||
| change in cash | -283,098 | 316,288 | 298,878 | 102,034 | 57,420 | 97,322 | 4,642 | 27,678 | 59,999 | -52,172 | 55,035 | -127,788 | 64,605 | 65,564 | 8,342 |
gmg brokers ltd Credit Report and Business Information
Gmg Brokers Ltd Competitor Analysis
Perform a competitor analysis for gmg brokers ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC3V area or any other competitors across 12 key performance metrics.
gmg brokers ltd Ownership
GMG BROKERS LTD group structure
Gmg Brokers Ltd has no subsidiary companies.
Ultimate parent company
GMG GROUP LTD
#0072689
1 parent
GMG BROKERS LTD
06775037
gmg brokers ltd directors
Gmg Brokers Ltd currently has 4 directors. The longest serving directors include Mr Marco Saviozzi (Mar 2013) and Ms Jasmine Hatami (Feb 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marco Saviozzi | United Kingdom | 58 years | Mar 2013 | - | Director |
| Ms Jasmine Hatami | England | 61 years | Feb 2021 | - | Director |
| Mr Richard Harris | England | 78 years | Apr 2024 | - | Director |
| Mr John Calvert | 69 years | Apr 2024 | - | Director |
P&L
December 2023turnover
7.5m
-53%
operating profit
-151.2k
-35%
gross margin
25%
+12.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.7m
-0.08%
total assets
2.3m
-0.23%
cash
694.7k
-0.29%
net assets
Total assets minus all liabilities
Similar Companies
gmg brokers ltd company details
company number
06775037
Type
Private limited with Share Capital
industry
66120 - Security and commodity contracts brokerage
incorporation date
December 2008
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
leading hedge ltd. (July 2009)
g2 advisors ltd (January 2009)
accountant
-
auditor
FISHER SASSOON & MARKS
address
4th floor 33-35 cornhill, london, london, EC3V 3ND
Bank
-
Legal Advisor
-
gmg brokers ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gmg brokers ltd.
gmg brokers ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GMG BROKERS LTD. This can take several minutes, an email will notify you when this has completed.
gmg brokers ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
