deane roofing and cladding ltd Company Information
Company Number
06775188
Next Accounts
Nov 2025
Industry
Roofing activities
Shareholders
paul deane
noel patrick deane
View AllGroup Structure
View All
Contact
Registered Address
2nd floor waterside house, waterside way, northampton, NN4 7XD
Website
www.deaneroofing.comdeane roofing and cladding ltd Estimated Valuation
Pomanda estimates the enterprise value of DEANE ROOFING AND CLADDING LTD at £34.3m based on a Turnover of £40.4m and 0.85x industry multiple (adjusted for size and gross margin).
deane roofing and cladding ltd Estimated Valuation
Pomanda estimates the enterprise value of DEANE ROOFING AND CLADDING LTD at £19.3m based on an EBITDA of £3.6m and a 5.39x industry multiple (adjusted for size and gross margin).
deane roofing and cladding ltd Estimated Valuation
Pomanda estimates the enterprise value of DEANE ROOFING AND CLADDING LTD at £30.5m based on Net Assets of £12.9m and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Deane Roofing And Cladding Ltd Overview
Deane Roofing And Cladding Ltd is a live company located in northampton, NN4 7XD with a Companies House number of 06775188. It operates in the roofing activities sector, SIC Code 43910. Founded in December 2008, it's largest shareholder is paul deane with a 30% stake. Deane Roofing And Cladding Ltd is a established, large sized company, Pomanda has estimated its turnover at £40.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Deane Roofing And Cladding Ltd Health Check
Pomanda's financial health check has awarded Deane Roofing And Cladding Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £40.4m, make it larger than the average company (£706.2k)
£40.4m - Deane Roofing And Cladding Ltd
£706.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (14.4%)
8% - Deane Roofing And Cladding Ltd
14.4% - Industry AVG
Production
with a gross margin of 26%, this company has a comparable cost of product (28%)
26% - Deane Roofing And Cladding Ltd
28% - Industry AVG
Profitability
an operating margin of 8.6% make it as profitable than the average company (9.9%)
8.6% - Deane Roofing And Cladding Ltd
9.9% - Industry AVG
Employees
with 48 employees, this is above the industry average (7)
48 - Deane Roofing And Cladding Ltd
7 - Industry AVG
Pay Structure
on an average salary of £140.6k, the company has a higher pay structure (£47.1k)
£140.6k - Deane Roofing And Cladding Ltd
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £840.9k, this is more efficient (£203.9k)
£840.9k - Deane Roofing And Cladding Ltd
£203.9k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (51 days)
14 days - Deane Roofing And Cladding Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (37 days)
24 days - Deane Roofing And Cladding Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Deane Roofing And Cladding Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (26 weeks)
73 weeks - Deane Roofing And Cladding Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (58.2%)
44% - Deane Roofing And Cladding Ltd
58.2% - Industry AVG
DEANE ROOFING AND CLADDING LTD financials
Deane Roofing And Cladding Ltd's latest turnover from February 2024 is £40.4 million and the company has net assets of £12.9 million. According to their latest financial statements, Deane Roofing And Cladding Ltd has 48 employees and maintains cash reserves of £14.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 40,361,793 | 33,141,353 | 21,015,171 | 31,897,494 | 23,947,971 | 26,215,314 | 16,387,565 | 30,716,353 | 13,891,468 | 13,505,604 | |||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cost Of Sales | 29,879,639 | 25,982,761 | 17,430,580 | 24,663,613 | 19,635,577 | 22,122,325 | 13,129,046 | 25,857,961 | 11,901,284 | 11,682,361 | |||||
Gross Profit | 10,482,154 | 7,158,592 | 3,584,591 | 7,233,881 | 4,312,394 | 4,092,989 | 3,258,519 | 4,858,392 | 1,990,184 | 1,823,243 | |||||
Admin Expenses | 7,004,337 | 3,502,698 | 2,581,791 | 3,090,239 | 2,899,514 | 2,690,148 | 2,369,773 | 2,513,044 | 1,394,548 | 932,751 | |||||
Operating Profit | 3,477,817 | 3,655,894 | 1,002,800 | 4,143,642 | 1,412,880 | 1,402,841 | 888,746 | 2,345,348 | 595,636 | 890,492 | |||||
Interest Payable | 8,920 | 0 | 0 | 0 | 11,592 | 9,724 | 12,466 | 12,446 | 9,247 | 761 | |||||
Interest Receivable | 73,389 | 10,881 | 327 | 633 | 4,371 | 5,359 | 862 | 100 | 123 | 3,332 | |||||
Pre-Tax Profit | 3,542,286 | 3,666,775 | 1,003,127 | 1,337,509 | 1,405,659 | 1,398,476 | 877,142 | 2,333,002 | 586,512 | 886,463 | |||||
Tax | -876,079 | -695,346 | 791,430 | -784,849 | -290,337 | -269,759 | -172,820 | -459,779 | -133,535 | -184,244 | |||||
Profit After Tax | 2,666,207 | 2,971,429 | 1,794,557 | 552,660 | 1,115,322 | 1,128,717 | 704,322 | 1,873,223 | 452,977 | 702,219 | |||||
Dividends Paid | 0 | 0 | 0 | 0 | 333,333 | 333,333 | 0 | 704,167 | 36,439 | 0 | |||||
Retained Profit | 2,666,207 | 2,971,429 | 1,794,557 | 552,660 | 781,989 | 795,384 | 704,322 | 1,169,056 | 416,538 | 702,219 | |||||
Employee Costs | 6,747,901 | 3,363,098 | 2,313,638 | 2,306,140 | 2,745,026 | 2,205,346 | 2,098,932 | 2,713,704 | 1,285,510 | 787,469 | |||||
Number Of Employees | 48 | 49 | 47 | 42 | 40 | 36 | 37 | 35 | 27 | 19 | |||||
EBITDA* | 3,583,217 | 3,752,833 | 1,078,363 | 4,227,257 | 1,492,362 | 1,515,100 | 980,587 | 2,426,135 | 654,518 | 925,922 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 435,451 | 463,251 | 419,693 | 337,997 | 413,112 | 604,099 | 554,665 | 592,290 | 599,068 | 549,252 | 407,845 | 67,454 | 42,614 | 47,319 | 16,091 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2,350 | 2,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 437,801 | 465,601 | 419,693 | 337,997 | 413,112 | 604,099 | 554,665 | 592,290 | 599,068 | 549,252 | 407,845 | 67,454 | 42,614 | 47,319 | 16,091 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,353,977 | 0 | 0 |
Trade Debtors | 1,619,906 | 2,239,407 | 5,067,312 | 850,696 | 6,626,147 | 4,739,117 | 642,307 | 37,450 | 515,556 | 248,504 | 1,897,090 | 1,362,739 | 239,274 | 695,374 | 256,125 |
Group Debtors | 0 | 0 | 0 | 0 | 1,986,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 6,771,024 | 6,773,639 | 1,520,264 | 3,946,884 | 5,033,119 | 3,173,943 | 3,955,184 | 5,178,587 | 3,863,666 | 2,865,497 | 0 | 0 | 0 | 0 | 0 |
Cash | 14,295,094 | 7,393,133 | 6,110,088 | 10,992,818 | 3,770,239 | 4,778,442 | 3,819,663 | 4,220,996 | 374,429 | 427,911 | 329,484 | 299,272 | 85,027 | 1 | 30,922 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 22,686,024 | 16,406,179 | 12,697,664 | 15,790,398 | 17,416,183 | 12,691,502 | 8,417,154 | 9,437,033 | 4,753,651 | 3,541,912 | 2,226,574 | 1,662,011 | 1,678,278 | 695,375 | 287,047 |
total assets | 23,123,825 | 16,871,780 | 13,117,357 | 16,128,395 | 17,829,295 | 13,295,601 | 8,971,819 | 10,029,323 | 5,352,719 | 4,091,164 | 2,634,419 | 1,729,465 | 1,720,892 | 742,694 | 303,138 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,998 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 10,202 | 10,067 | 10,067 | 9,697 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,969,059 | 2,660,727 | 2,860,542 | 4,325,483 | 8,899,311 | 2,295,781 | 1,626,125 | 2,212,767 | 1,853,570 | 1,603,203 | 1,594,745 | 1,186,954 | 1,327,235 | 393,780 | 53,242 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261,517 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 7,505 | 45,324 | 45,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 8,133,893 | 3,457,354 | 2,493,812 | 5,853,975 | 3,519,176 | 6,191,590 | 3,266,887 | 3,788,359 | 719,669 | 723,725 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 10,102,952 | 6,118,081 | 5,354,354 | 10,179,458 | 12,418,487 | 8,505,078 | 4,948,403 | 6,056,517 | 2,582,936 | 2,335,926 | 1,594,745 | 1,186,954 | 1,327,235 | 393,780 | 314,759 |
loans | 0 | 0 | 0 | 0 | 0 | 193,353 | 203,650 | 807,297 | 805,602 | 234,240 | 205,715 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 5,933 | 46,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,586 | 0 | 0 | 0 | 0 |
provisions | 77,188 | 76,221 | 56,954 | 37,445 | 51,976 | 20,327 | 32,374 | 41,497 | 56,100 | 29,455 | 7,048 | 9,159 | 9,108 | 10,597 | 1,170 |
total long term liabilities | 77,188 | 76,221 | 56,954 | 37,445 | 51,976 | 213,680 | 241,957 | 895,669 | 861,702 | 263,695 | 250,349 | 9,159 | 9,108 | 10,597 | 1,170 |
total liabilities | 10,180,140 | 6,194,302 | 5,411,308 | 10,216,903 | 12,470,463 | 8,718,758 | 5,190,360 | 6,952,186 | 3,444,638 | 2,599,621 | 1,845,094 | 1,196,113 | 1,336,343 | 404,377 | 315,929 |
net assets | 12,943,685 | 10,677,478 | 7,706,049 | 5,911,492 | 5,358,832 | 4,576,843 | 3,781,459 | 3,077,137 | 1,908,081 | 1,491,543 | 789,325 | 533,352 | 384,549 | 338,317 | -12,791 |
total shareholders funds | 12,943,685 | 10,677,478 | 7,706,049 | 5,911,492 | 5,358,832 | 4,576,843 | 3,781,459 | 3,077,137 | 1,908,081 | 1,491,543 | 789,325 | 533,352 | 384,549 | 338,317 | -12,791 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 3,477,817 | 3,655,894 | 1,002,800 | 4,143,642 | 1,412,880 | 1,402,841 | 888,746 | 2,345,348 | 595,636 | 890,492 | |||||
Depreciation | 105,400 | 96,939 | 75,563 | 83,615 | 79,482 | 112,259 | 91,841 | 80,787 | 58,882 | 35,430 | 15,183 | 17,593 | 9,700 | 9,192 | 3,742 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -876,079 | -695,346 | 791,430 | -784,849 | -290,337 | -269,759 | -172,820 | -459,779 | -133,535 | -184,244 | |||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,353,977 | 1,353,977 | 0 | 0 |
Debtors | -622,116 | 2,425,470 | 1,789,996 | -8,848,364 | 5,732,884 | 3,315,569 | -618,546 | 836,815 | 1,265,221 | 1,216,911 | 534,351 | 1,123,465 | -456,100 | 439,249 | 256,125 |
Creditors | -691,668 | -199,815 | -1,464,941 | -4,573,828 | 6,603,530 | 669,656 | -586,642 | 359,197 | 250,367 | 8,458 | 407,791 | -140,281 | 933,455 | 340,538 | 53,242 |
Accruals and Deferred Income | 4,676,539 | 963,542 | -3,360,163 | 2,334,799 | -2,672,414 | 2,924,703 | -521,472 | 3,068,690 | -4,056 | 723,725 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 967 | 19,267 | 19,509 | -14,531 | 31,649 | -12,047 | -9,123 | -14,603 | 26,645 | 22,407 | -2,111 | 51 | -1,489 | 9,427 | 1,170 |
Cash flow from operations | 7,315,092 | 1,415,011 | -4,725,798 | 10,037,212 | -568,094 | 1,512,084 | 309,076 | 4,542,825 | -471,282 | 279,357 | |||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | -183,797 | -77,691 | 49,641 | -203,344 | -176,837 | ||||||
Change in Investments | 0 | 2,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -2,350 | 0 | 0 | 0 | -183,797 | -77,691 | 49,641 | -203,344 | -176,837 | ||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | -10,202 | 135 | 0 | 370 | 9,697 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261,517 | 261,517 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | -193,353 | -10,297 | -603,647 | 1,695 | 571,362 | 28,525 | 205,715 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -7,505 | -43,752 | -40,942 | 92,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,586 | 37,586 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 64,469 | 10,881 | 327 | 633 | -7,221 | -4,365 | -11,604 | -12,346 | -9,124 | 2,571 | |||||
cash flow from financing | -335,531 | 10,881 | 327 | 633 | -218,281 | -58,279 | -656,193 | 81,918 | 571,935 | -6,491 | |||||
cash and cash equivalents | |||||||||||||||
cash | 6,901,961 | 1,283,045 | -4,882,730 | 7,222,579 | -1,008,203 | 958,779 | -401,333 | 3,846,567 | -53,482 | 98,427 | 30,212 | 214,245 | 85,026 | -30,921 | 30,922 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,998 | 8,998 | 0 | 0 | 0 | 0 | 0 |
change in cash | 6,901,961 | 1,283,045 | -4,882,730 | 7,222,579 | -1,008,203 | 958,779 | -401,333 | 3,846,567 | -44,484 | 89,429 | 30,212 | 214,245 | 85,026 | -30,921 | 30,922 |
deane roofing and cladding ltd Credit Report and Business Information
Deane Roofing And Cladding Ltd Competitor Analysis
Perform a competitor analysis for deane roofing and cladding ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in NN4 area or any other competitors across 12 key performance metrics.
deane roofing and cladding ltd Ownership
DEANE ROOFING AND CLADDING LTD group structure
Deane Roofing And Cladding Ltd has no subsidiary companies.
Ultimate parent company
DEANE ROOFING AND CLADDING LTD
06775188
deane roofing and cladding ltd directors
Deane Roofing And Cladding Ltd currently has 3 directors. The longest serving directors include Mr Paul Deane (Oct 2009) and Mr Ronan Deane (Dec 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Deane | England | 49 years | Oct 2009 | - | Director |
Mr Ronan Deane | United Kingdom | 47 years | Dec 2009 | - | Director |
Mr Noel Deane | England | 36 years | Feb 2016 | - | Director |
P&L
February 2024turnover
40.4m
+22%
operating profit
3.5m
-5%
gross margin
26%
+20.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
12.9m
+0.21%
total assets
23.1m
+0.37%
cash
14.3m
+0.93%
net assets
Total assets minus all liabilities
deane roofing and cladding ltd company details
company number
06775188
Type
Private limited with Share Capital
industry
43910 - Roofing activities
incorporation date
December 2008
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
AEL MARKHAMS LTD
address
2nd floor waterside house, waterside way, northampton, NN4 7XD
Bank
BARCLAYS BANK PLC
Legal Advisor
-
deane roofing and cladding ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to deane roofing and cladding ltd.
deane roofing and cladding ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DEANE ROOFING AND CLADDING LTD. This can take several minutes, an email will notify you when this has completed.
deane roofing and cladding ltd Companies House Filings - See Documents
date | description | view/download |
---|