deane roofing and cladding ltd

deane roofing and cladding ltd Company Information

Share DEANE ROOFING AND CLADDING LTD
Live 
EstablishedLargeHealthy

Company Number

06775188

Industry

Roofing activities

 

Directors

Paul Deane

Ronan Deane

View All

Shareholders

paul deane

noel patrick deane

View All

Group Structure

View All

Contact

Registered Address

2nd floor waterside house, waterside way, northampton, NN4 7XD

deane roofing and cladding ltd Estimated Valuation

£34.3m

Pomanda estimates the enterprise value of DEANE ROOFING AND CLADDING LTD at £34.3m based on a Turnover of £40.4m and 0.85x industry multiple (adjusted for size and gross margin).

deane roofing and cladding ltd Estimated Valuation

£19.3m

Pomanda estimates the enterprise value of DEANE ROOFING AND CLADDING LTD at £19.3m based on an EBITDA of £3.6m and a 5.39x industry multiple (adjusted for size and gross margin).

deane roofing and cladding ltd Estimated Valuation

£30.5m

Pomanda estimates the enterprise value of DEANE ROOFING AND CLADDING LTD at £30.5m based on Net Assets of £12.9m and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deane Roofing And Cladding Ltd Overview

Deane Roofing And Cladding Ltd is a live company located in northampton, NN4 7XD with a Companies House number of 06775188. It operates in the roofing activities sector, SIC Code 43910. Founded in December 2008, it's largest shareholder is paul deane with a 30% stake. Deane Roofing And Cladding Ltd is a established, large sized company, Pomanda has estimated its turnover at £40.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deane Roofing And Cladding Ltd Health Check

Pomanda's financial health check has awarded Deane Roofing And Cladding Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £40.4m, make it larger than the average company (£706.2k)

£40.4m - Deane Roofing And Cladding Ltd

£706.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (14.4%)

8% - Deane Roofing And Cladding Ltd

14.4% - Industry AVG

production

Production

with a gross margin of 26%, this company has a comparable cost of product (28%)

26% - Deane Roofing And Cladding Ltd

28% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it as profitable than the average company (9.9%)

8.6% - Deane Roofing And Cladding Ltd

9.9% - Industry AVG

employees

Employees

with 48 employees, this is above the industry average (7)

48 - Deane Roofing And Cladding Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £140.6k, the company has a higher pay structure (£47.1k)

£140.6k - Deane Roofing And Cladding Ltd

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £840.9k, this is more efficient (£203.9k)

£840.9k - Deane Roofing And Cladding Ltd

£203.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (51 days)

14 days - Deane Roofing And Cladding Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (37 days)

24 days - Deane Roofing And Cladding Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deane Roofing And Cladding Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (26 weeks)

73 weeks - Deane Roofing And Cladding Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (58.2%)

44% - Deane Roofing And Cladding Ltd

58.2% - Industry AVG

DEANE ROOFING AND CLADDING LTD financials

EXPORTms excel logo

Deane Roofing And Cladding Ltd's latest turnover from February 2024 is £40.4 million and the company has net assets of £12.9 million. According to their latest financial statements, Deane Roofing And Cladding Ltd has 48 employees and maintains cash reserves of £14.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover40,361,79333,141,35321,015,17131,897,49423,947,97126,215,31416,387,56530,716,35313,891,46813,505,60410,914,4188,678,0797,384,0173,827,5421,209,432
Other Income Or Grants000000000000000
Cost Of Sales29,879,63925,982,76117,430,58024,663,61319,635,57722,122,32513,129,04625,857,96111,901,28411,682,3617,801,7075,937,8725,137,3212,594,149871,112
Gross Profit10,482,1547,158,5923,584,5917,233,8814,312,3944,092,9893,258,5194,858,3921,990,1841,823,2433,112,7102,740,2072,246,6961,233,393338,320
Admin Expenses7,004,3373,502,6982,581,7913,090,2392,899,5142,690,1482,369,7732,513,0441,394,548932,7512,775,1732,545,3742,184,436745,820351,189
Operating Profit3,477,8173,655,8941,002,8004,143,6421,412,8801,402,841888,7462,345,348595,636890,492337,537194,83362,260487,573-12,869
Interest Payable8,92000011,5929,72412,46612,4469,2477616,6860000
Interest Receivable73,38910,8813276334,3715,3598621001233,3321,5729612137777
Pre-Tax Profit3,542,2863,666,7751,003,1271,337,5091,405,6591,398,476877,1422,333,002586,512886,463332,423195,79362,473487,650-12,792
Tax-876,079-695,346791,430-784,849-290,337-269,759-172,820-459,779-133,535-184,244-76,457-46,990-16,243-136,5420
Profit After Tax2,666,2072,971,4291,794,557552,6601,115,3221,128,717704,3221,873,223452,977702,219255,966148,80346,230351,108-12,792
Dividends Paid0000333,333333,3330704,16736,439000000
Retained Profit2,666,2072,971,4291,794,557552,660781,989795,384704,3221,169,056416,538702,219255,966148,80346,230351,108-12,792
Employee Costs6,747,9013,363,0982,313,6382,306,1402,745,0262,205,3462,098,9322,713,7041,285,510787,4691,540,5721,388,1091,060,721713,842222,199
Number Of Employees48494742403637352719474232247
EBITDA*3,583,2173,752,8331,078,3634,227,2571,492,3621,515,100980,5872,426,135654,518925,922352,720212,42671,960496,765-9,127

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets435,451463,251419,693337,997413,112604,099554,665592,290599,068549,252407,84567,45442,61447,31916,091
Intangible Assets000000000000000
Investments & Other2,3502,3500000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets437,801465,601419,693337,997413,112604,099554,665592,290599,068549,252407,84567,45442,61447,31916,091
Stock & work in progress0000000000001,353,97700
Trade Debtors1,619,9062,239,4075,067,312850,6966,626,1474,739,117642,30737,450515,556248,5041,897,0901,362,739239,274695,374256,125
Group Debtors00001,986,6780000000000
Misc Debtors6,771,0246,773,6391,520,2643,946,8845,033,1193,173,9433,955,1845,178,5873,863,6662,865,49700000
Cash14,295,0947,393,1336,110,08810,992,8183,770,2394,778,4423,819,6634,220,996374,429427,911329,484299,27285,027130,922
misc current assets000000000000000
total current assets22,686,02416,406,17912,697,66415,790,39817,416,18312,691,5028,417,1549,437,0334,753,6513,541,9122,226,5741,662,0111,678,278695,375287,047
total assets23,123,82516,871,78013,117,35716,128,39517,829,29513,295,6018,971,81910,029,3235,352,7194,091,1642,634,4191,729,4651,720,892742,694303,138
Bank overdraft0000000008,99800000
Bank loan0000010,20210,06710,0679,697000000
Trade Creditors 1,969,0592,660,7272,860,5424,325,4838,899,3112,295,7811,626,1252,212,7671,853,5701,603,2031,594,7451,186,9541,327,235393,78053,242
Group/Directors Accounts00000000000000261,517
other short term finances000000000000000
hp & lease commitments000007,50545,32445,3240000000
other current liabilities8,133,8933,457,3542,493,8125,853,9753,519,1766,191,5903,266,8873,788,359719,669723,72500000
total current liabilities10,102,9526,118,0815,354,35410,179,45812,418,4878,505,0784,948,4036,056,5172,582,9362,335,9261,594,7451,186,9541,327,235393,780314,759
loans00000193,353203,650807,297805,602234,240205,7150000
hp & lease commitments0000005,93346,8750000000
Accruals and Deferred Income000000000000000
other liabilities000000000037,5860000
provisions77,18876,22156,95437,44551,97620,32732,37441,49756,10029,4557,0489,1599,10810,5971,170
total long term liabilities77,18876,22156,95437,44551,976213,680241,957895,669861,702263,695250,3499,1599,10810,5971,170
total liabilities10,180,1406,194,3025,411,30810,216,90312,470,4638,718,7585,190,3606,952,1863,444,6382,599,6211,845,0941,196,1131,336,343404,377315,929
net assets12,943,68510,677,4787,706,0495,911,4925,358,8324,576,8433,781,4593,077,1371,908,0811,491,543789,325533,352384,549338,317-12,791
total shareholders funds12,943,68510,677,4787,706,0495,911,4925,358,8324,576,8433,781,4593,077,1371,908,0811,491,543789,325533,352384,549338,317-12,791
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit3,477,8173,655,8941,002,8004,143,6421,412,8801,402,841888,7462,345,348595,636890,492337,537194,83362,260487,573-12,869
Depreciation105,40096,93975,56383,61579,482112,25991,84180,78758,88235,43015,18317,5939,7009,1923,742
Amortisation000000000000000
Tax-876,079-695,346791,430-784,849-290,337-269,759-172,820-459,779-133,535-184,244-76,457-46,990-16,243-136,5420
Stock00000000000-1,353,9771,353,97700
Debtors-622,1162,425,4701,789,996-8,848,3645,732,8843,315,569-618,546836,8151,265,2211,216,911534,3511,123,465-456,100439,249256,125
Creditors-691,668-199,815-1,464,941-4,573,8286,603,530669,656-586,642359,197250,3678,458407,791-140,281933,455340,53853,242
Accruals and Deferred Income4,676,539963,542-3,360,1632,334,799-2,672,4142,924,703-521,4723,068,690-4,056723,72500000
Deferred Taxes & Provisions96719,26719,509-14,53131,649-12,047-9,123-14,60326,64522,407-2,11151-1,4899,4271,170
Cash flow from operations7,315,0921,415,011-4,725,79810,037,212-568,0941,512,084309,0764,542,825-471,282279,357147,592255,71889,806270,939-210,840
Investing Activities
capital expenditure-77,6000000-183,797-77,69149,641-203,344-176,837-355,574-42,433-4,995-40,420-19,833
Change in Investments02,3500000000000000
cash flow from investments-77,600-2,350000-183,797-77,69149,641-203,344-176,837-355,574-42,433-4,995-40,420-19,833
Financing Activities
Bank loans0000-10,20213503709,697000000
Group/Directors Accounts0000000000000-261,517261,517
Other Short Term Loans 000000000000000
Long term loans0000-193,353-10,297-603,6471,695571,36228,525205,7150000
Hire Purchase and Lease Commitments0000-7,505-43,752-40,94292,1990000000
other long term liabilities000000000-37,58637,5860000
share issue-400,00000000000-170201
interest64,46910,881327633-7,221-4,365-11,604-12,346-9,1242,571-5,1149612137777
cash flow from financing-335,53110,881327633-218,281-58,279-656,19381,918571,935-6,491238,194961215-261,440261,595
cash and cash equivalents
cash6,901,9611,283,045-4,882,7307,222,579-1,008,203958,779-401,3333,846,567-53,48298,42730,212214,24585,026-30,92130,922
overdraft00000000-8,9988,99800000
change in cash6,901,9611,283,045-4,882,7307,222,579-1,008,203958,779-401,3333,846,567-44,48489,42930,212214,24585,026-30,92130,922

deane roofing and cladding ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deane roofing and cladding ltd. Get real-time insights into deane roofing and cladding ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deane Roofing And Cladding Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deane roofing and cladding ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in NN4 area or any other competitors across 12 key performance metrics.

deane roofing and cladding ltd Ownership

DEANE ROOFING AND CLADDING LTD group structure

Deane Roofing And Cladding Ltd has no subsidiary companies.

Ultimate parent company

DEANE ROOFING AND CLADDING LTD

06775188

DEANE ROOFING AND CLADDING LTD Shareholders

paul deane 30%
noel patrick deane 30%
ronan deane 30%
olivia deane 10%

deane roofing and cladding ltd directors

Deane Roofing And Cladding Ltd currently has 3 directors. The longest serving directors include Mr Paul Deane (Oct 2009) and Mr Ronan Deane (Dec 2009).

officercountryagestartendrole
Mr Paul DeaneEngland49 years Oct 2009- Director
Mr Ronan DeaneUnited Kingdom47 years Dec 2009- Director
Mr Noel DeaneEngland36 years Feb 2016- Director

P&L

February 2024

turnover

40.4m

+22%

operating profit

3.5m

-5%

gross margin

26%

+20.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

12.9m

+0.21%

total assets

23.1m

+0.37%

cash

14.3m

+0.93%

net assets

Total assets minus all liabilities

deane roofing and cladding ltd company details

company number

06775188

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

AEL MARKHAMS LTD

address

2nd floor waterside house, waterside way, northampton, NN4 7XD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

deane roofing and cladding ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to deane roofing and cladding ltd.

deane roofing and cladding ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEANE ROOFING AND CLADDING LTD. This can take several minutes, an email will notify you when this has completed.

deane roofing and cladding ltd Companies House Filings - See Documents

datedescriptionview/download