mustang maniac limited
mustang maniac limited Company Information
Company Number
06778585
Next Accounts
Sep 2025
Industry
Retail trade of motor vehicle parts and accessories
Directors
Shareholders
adam longmore
Group Structure
View All
Contact
Registered Address
unit 2 station road, braughing, ware, hertfordshire, SG11 2PB
Website
www.mustangmaniac.co.ukmustang maniac limited Estimated Valuation
Pomanda estimates the enterprise value of MUSTANG MANIAC LIMITED at £76.6k based on a Turnover of £263k and 0.29x industry multiple (adjusted for size and gross margin).
mustang maniac limited Estimated Valuation
Pomanda estimates the enterprise value of MUSTANG MANIAC LIMITED at £215.6k based on an EBITDA of £59.4k and a 3.63x industry multiple (adjusted for size and gross margin).
mustang maniac limited Estimated Valuation
Pomanda estimates the enterprise value of MUSTANG MANIAC LIMITED at £590.4k based on Net Assets of £217.2k and 2.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mustang Maniac Limited Overview
Mustang Maniac Limited is a live company located in ware, SG11 2PB with a Companies House number of 06778585. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in December 2008, it's largest shareholder is adam longmore with a 100% stake. Mustang Maniac Limited is a established, micro sized company, Pomanda has estimated its turnover at £263k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mustang Maniac Limited Health Check
Pomanda's financial health check has awarded Mustang Maniac Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £263k, make it smaller than the average company (£7.1m)
- Mustang Maniac Limited
£7.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (7.9%)
- Mustang Maniac Limited
7.9% - Industry AVG
Production
with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)
- Mustang Maniac Limited
26.9% - Industry AVG
Profitability
an operating margin of 22.5% make it more profitable than the average company (4.3%)
- Mustang Maniac Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (47)
1 - Mustang Maniac Limited
47 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
- Mustang Maniac Limited
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £263k, this is more efficient (£187.1k)
- Mustang Maniac Limited
£187.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mustang Maniac Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mustang Maniac Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 158 days, this is more than average (66 days)
- Mustang Maniac Limited
66 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 133 weeks, this is more cash available to meet short term requirements (9 weeks)
133 weeks - Mustang Maniac Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10%, this is a lower level of debt than the average (64.2%)
10% - Mustang Maniac Limited
64.2% - Industry AVG
MUSTANG MANIAC LIMITED financials
Mustang Maniac Limited's latest turnover from December 2023 is estimated at £263 thousand and the company has net assets of £217.2 thousand. According to their latest financial statements, Mustang Maniac Limited has 1 employee and maintains cash reserves of £61.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 332,027 | 209,766 | |||||||||||||
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 286,285 | 184,122 | |||||||||||||
| Gross Profit | 45,742 | 25,644 | |||||||||||||
| Admin Expenses | 20,071 | 13,367 | |||||||||||||
| Operating Profit | 25,671 | 12,277 | |||||||||||||
| Interest Payable | 0 | 0 | |||||||||||||
| Interest Receivable | 3 | 14 | |||||||||||||
| Pre-Tax Profit | 25,674 | 12,291 | |||||||||||||
| Tax | -5,138 | -2,573 | |||||||||||||
| Profit After Tax | 20,536 | 9,718 | |||||||||||||
| Dividends Paid | 0 | 0 | |||||||||||||
| Retained Profit | 20,536 | 9,718 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* | 26,033 | 12,729 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 868 | 1,085 | 1,356 | 1,695 | 2,119 | 1,318 | 1,157 | 1,446 | 1,808 | 2,260 | 2,825 | 536 | 670 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 868 | 1,085 | 1,356 | 1,695 | 2,119 | 1,318 | 1,157 | 1,446 | 1,808 | 2,260 | 2,825 | 536 | 670 | 0 | 0 |
| Stock & work in progress | 83,500 | 150,063 | 6,455 | 0 | 48,166 | 20,248 | 10,946 | 58,653 | 70,662 | 51,048 | 57,998 | 58,979 | 78,950 | 95,284 | 64,475 |
| Trade Debtors | 0 | 0 | 115,562 | 16,331 | 0 | 0 | 0 | 2,849 | 556 | 556 | 14,720 | 14,585 | 42,256 | 37,701 | 7,826 |
| Group Debtors | 95,392 | 0 | 0 | 31,945 | 0 | 34,580 | 17,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,384 | 13,881 | 18,674 | 0 | 0 | 0 | 0 | 0 |
| Cash | 61,603 | 66,623 | 12,926 | 5,399 | 10,572 | 4,568 | 37,369 | 11,538 | 1,720 | 3,131 | 4,077 | 721 | 4,359 | 12,461 | 16,513 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 240,495 | 216,686 | 134,943 | 53,675 | 58,738 | 59,396 | 65,499 | 75,424 | 86,819 | 73,409 | 76,795 | 74,285 | 125,565 | 145,446 | 88,814 |
| total assets | 241,363 | 217,771 | 136,299 | 55,370 | 60,857 | 60,714 | 66,656 | 76,870 | 88,627 | 75,669 | 79,620 | 74,821 | 126,235 | 145,446 | 88,814 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 35,534 | 0 | 0 | 15,211 | 4,681 | 2,877 | 3,632 | 3,157 | 130,852 | 125,113 | 170,232 | 184,909 | 97,805 |
| Group/Directors Accounts | 0 | 16,675 | 0 | 0 | 17,960 | 0 | 0 | 63,281 | 84,524 | 83,065 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 23,986 | 30,556 | 0 | 22,004 | 15,763 | 9,402 | 33,577 | 21,915 | 32,210 | 30,904 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 23,986 | 47,231 | 35,534 | 22,004 | 33,723 | 24,613 | 38,258 | 88,073 | 120,366 | 117,126 | 130,852 | 125,113 | 170,232 | 184,909 | 97,805 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 165 | 206 | 258 | 322 | 220 | 220 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 165 | 206 | 258 | 322 | 220 | 220 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 24,151 | 47,437 | 35,792 | 22,326 | 33,943 | 24,833 | 38,478 | 88,073 | 120,366 | 117,126 | 130,852 | 125,113 | 170,232 | 184,909 | 97,805 |
| net assets | 217,212 | 170,334 | 100,507 | 33,044 | 26,914 | 35,881 | 28,178 | -11,203 | -31,739 | -41,457 | -51,232 | -50,292 | -43,997 | -39,463 | -8,991 |
| total shareholders funds | 217,212 | 170,334 | 100,507 | 33,044 | 26,914 | 35,881 | 28,178 | -11,203 | -31,739 | -41,457 | -51,232 | -50,292 | -43,997 | -39,463 | -8,991 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 25,671 | 12,277 | |||||||||||||
| Depreciation | 217 | 271 | 340 | 423 | 530 | 330 | 289 | 362 | 452 | 565 | 706 | 134 | 167 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -5,138 | -2,573 | |||||||||||||
| Stock | -66,563 | 143,608 | 6,455 | -48,166 | 27,918 | 9,302 | -47,707 | -12,009 | 19,614 | -6,950 | -981 | -19,971 | -16,334 | 30,809 | 64,475 |
| Debtors | 95,392 | -115,562 | 67,286 | 48,276 | -34,580 | 17,396 | 11,951 | -9,204 | -4,793 | 4,510 | 135 | -27,671 | 4,555 | 29,875 | 7,826 |
| Creditors | 0 | -35,534 | 35,534 | 0 | -15,211 | 10,530 | 1,804 | -755 | 475 | -127,695 | 5,739 | -45,119 | -14,677 | 87,104 | 97,805 |
| Accruals and Deferred Income | -6,570 | 30,556 | -22,004 | 6,241 | 6,361 | -24,175 | 11,662 | -10,295 | 1,306 | 30,904 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -41 | -52 | -64 | 102 | 0 | 0 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 31,058 | -2,884 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -16,675 | 16,675 | 0 | -17,960 | 17,960 | 0 | -63,281 | -21,243 | 1,459 | 83,065 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 3 | 14 | |||||||||||||
| cash flow from financing | -21,240 | 1,473 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -5,020 | 53,697 | 7,527 | -5,173 | 6,004 | -32,801 | 25,831 | 9,818 | -1,411 | -946 | 3,356 | -3,638 | -8,102 | -4,052 | 16,513 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -5,020 | 53,697 | 7,527 | -5,173 | 6,004 | -32,801 | 25,831 | 9,818 | -1,411 | -946 | 3,356 | -3,638 | -8,102 | -4,052 | 16,513 |
mustang maniac limited Credit Report and Business Information
Mustang Maniac Limited Competitor Analysis
Perform a competitor analysis for mustang maniac limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SG11 area or any other competitors across 12 key performance metrics.
mustang maniac limited Ownership
MUSTANG MANIAC LIMITED group structure
Mustang Maniac Limited has no subsidiary companies.
Ultimate parent company
MUSTANG MANIAC LIMITED
06778585
mustang maniac limited directors
Mustang Maniac Limited currently has 1 director, Mr Adam Longmore serving since Dec 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Longmore | 61 years | Dec 2008 | - | Director |
P&L
December 2023turnover
263k
-32%
operating profit
59.1k
0%
gross margin
26.9%
+1.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
217.2k
+0.28%
total assets
241.4k
+0.11%
cash
61.6k
-0.08%
net assets
Total assets minus all liabilities
Similar Companies
mustang maniac limited company details
company number
06778585
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
December 2008
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit 2 station road, braughing, ware, hertfordshire, SG11 2PB
Bank
-
Legal Advisor
-
mustang maniac limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mustang maniac limited.
mustang maniac limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUSTANG MANIAC LIMITED. This can take several minutes, an email will notify you when this has completed.
mustang maniac limited Companies House Filings - See Documents
| date | description | view/download |
|---|
