mccaffreys limited

Live EstablishedMicroDeclining

mccaffreys limited Company Information

Share MCCAFFREYS LIMITED

Company Number

06780711

Shareholders

james francis mccaffrey

kate marie joslyn

View All

Group Structure

View All

Industry

Hairdressing and other beauty treatment

 

Registered Address

nightingale house, 46-48 east street, epsom, surrey, KT17 1HQ

mccaffreys limited Estimated Valuation

£67k

Pomanda estimates the enterprise value of MCCAFFREYS LIMITED at £67k based on a Turnover of £92.1k and 0.73x industry multiple (adjusted for size and gross margin).

mccaffreys limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MCCAFFREYS LIMITED at £0 based on an EBITDA of £-13.7k and a 4.78x industry multiple (adjusted for size and gross margin).

mccaffreys limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MCCAFFREYS LIMITED at £0 based on Net Assets of £-12.3k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mccaffreys Limited Overview

Mccaffreys Limited is a live company located in epsom, KT17 1HQ with a Companies House number of 06780711. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in December 2008, it's largest shareholder is james francis mccaffrey with a 50% stake. Mccaffreys Limited is a established, micro sized company, Pomanda has estimated its turnover at £92.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mccaffreys Limited Health Check

Pomanda's financial health check has awarded Mccaffreys Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £92.1k, make it in line with the average company (£96.9k)

£92.1k - Mccaffreys Limited

£96.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (16%)

-5% - Mccaffreys Limited

16% - Industry AVG

production

Production

with a gross margin of 79.2%, this company has a comparable cost of product (79.2%)

79.2% - Mccaffreys Limited

79.2% - Industry AVG

profitability

Profitability

an operating margin of -14.8% make it less profitable than the average company (6.2%)

-14.8% - Mccaffreys Limited

6.2% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Mccaffreys Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.3k, the company has an equivalent pay structure (£14.3k)

£14.3k - Mccaffreys Limited

£14.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23k, this is less efficient (£39.6k)

£23k - Mccaffreys Limited

£39.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (29 days)

5 days - Mccaffreys Limited

29 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mccaffreys Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mccaffreys Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (21 weeks)

24 weeks - Mccaffreys Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 190.5%, this is a higher level of debt than the average (89.3%)

190.5% - Mccaffreys Limited

89.3% - Industry AVG

MCCAFFREYS LIMITED financials

EXPORTms excel logo

Mccaffreys Limited's latest turnover from March 2024 is estimated at £92.1 thousand and the company has net assets of -£12.3 thousand. According to their latest financial statements, Mccaffreys Limited has 4 employees and maintains cash reserves of £12.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover92,13976,83164,089108,083126,18076,52379,90278,21121,88123,82958,00371,879101,25436,32755,860
Other Income Or Grants
Cost Of Sales19,16419,48018,45926,56123,42813,29116,15416,8965,2515,43113,27617,86031,0799,81718,239
Gross Profit72,97557,35245,63081,521102,75163,23263,74861,31516,63018,39844,72654,01970,17426,51037,621
Admin Expenses86,63858,36546,35783,569101,62562,13961,15760,52512,3143,51943,23337,90577,53521,74362,788
Operating Profit-13,663-1,013-727-2,0481,1261,0932,5917904,31614,8791,49316,114-7,3614,767-25,167
Interest Payable
Interest Receivable479269387845292048413924884
Pre-Tax Profit-13,184-744-689-2,0411,1351,1382,6208104,36414,9201,53216,138-7,3534,775-25,163
Tax-216-216-498-162-873-3,133-352-3,873-1,337
Profit After Tax-13,184-744-689-2,0419199222,1226483,49111,7871,18012,265-7,3533,438-25,163
Dividends Paid
Retained Profit-13,184-744-689-2,0419199222,1226483,49111,7871,18012,265-7,3533,438-25,163
Employee Costs57,04658,71754,55650,55652,02451,63354,58461,73118,85519,08632,97246,96955,28827,29939,851
Number Of Employees444444441123423
EBITDA*-13,663-1,013-727-2,0481,9851,9513,4507904,31614,8791,49321,497-1,98010,148-19,786

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8591,7182,5765,38310,76416,145
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8591,7182,5765,38310,76416,145
Stock & work in progress
Trade Debtors1,2866826072,8572,5311,2178145071,0151,3161,634310260
Group Debtors
Misc Debtors100100100377100387387611100
Cash12,2106,0396,6343,5909,4546,7815,1896,3399,9999,0177,4078,2811,3091,7301,594
misc current assets
total current assets13,5966,8217,3413,9679,55410,0258,1078,16710,9139,5248,4229,5972,9432,0401,854
total assets13,5966,8217,3413,96710,41311,74310,6838,16710,9139,5248,4229,5978,32612,80417,999
Bank overdraft
Bank loan
Trade Creditors 13,27023,95526,31037,30434,42943,062
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities25,8985,9395,7151,6526,0578,3068,1687,77411,168
total current liabilities25,8985,9395,7151,6526,0578,3068,1687,77411,16813,27023,95526,31037,30434,42943,062
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities25,8985,9395,7151,6526,0578,3068,1687,77411,16813,27023,95526,31037,30434,42943,062
net assets-12,3028821,6262,3154,3563,4372,515393-255-3,746-15,533-16,713-28,978-21,625-25,063
total shareholders funds-12,3028821,6262,3154,3563,4372,515393-255-3,746-15,533-16,713-28,978-21,625-25,063
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-13,663-1,013-727-2,0481,1261,0932,5917904,31614,8791,49316,114-7,3614,767-25,167
Depreciation8598588595,3835,3815,3815,381
Amortisation
Tax-216-216-498-162-873-3,133-352-3,873-1,337
Stock
Debtors60475330277-3,1443261,090914407-508-301-3181,32450260
Creditors-13,270-10,685-2,355-10,9942,875-8,63343,062
Accruals and Deferred Income19,9592244,063-4,405-2,249138394-3,39411,168
Deferred Taxes & Provisions
Cash flow from operations5,692-8643,006-6,7302,6641,5472,256-3,6809341,569-9136,948-42912823,016
Investing Activities
capital expenditure859-3,435-21,526
Change in Investments
cash flow from investments859-3,435-21,526
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest479269387845292048413924884
cash flow from financing47926938784529204841392488104
cash and cash equivalents
cash6,171-5953,044-5,8642,6731,592-1,150-3,6609821,610-8746,972-4211361,594
overdraft
change in cash6,171-5953,044-5,8642,6731,592-1,150-3,6609821,610-8746,972-4211361,594

mccaffreys limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mccaffreys limited. Get real-time insights into mccaffreys limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mccaffreys Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mccaffreys limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in KT17 area or any other competitors across 12 key performance metrics.

mccaffreys limited Ownership

MCCAFFREYS LIMITED group structure

Mccaffreys Limited has no subsidiary companies.

Ultimate parent company

MCCAFFREYS LIMITED

06780711

MCCAFFREYS LIMITED Shareholders

james francis mccaffrey 50%
kate marie joslyn 25%
simon phillip joslyn 25%

mccaffreys limited directors

Mccaffreys Limited currently has 2 directors. The longest serving directors include Mr James McCaffrey (Dec 2008) and Mr Simon Joslyn (Dec 2008).

officercountryagestartendrole
Mr James McCaffreyUnited Kingdom38 years Dec 2008- Director
Mr Simon JoslynEngland58 years Dec 2008- Director

P&L

March 2024

turnover

92.1k

+20%

operating profit

-13.7k

0%

gross margin

79.3%

+6.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-12.3k

-14.95%

total assets

13.6k

+0.99%

cash

12.2k

+1.02%

net assets

Total assets minus all liabilities

mccaffreys limited company details

company number

06780711

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TUDOR JOHN LIMITED

auditor

-

address

nightingale house, 46-48 east street, epsom, surrey, KT17 1HQ

Bank

-

Legal Advisor

-

mccaffreys limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mccaffreys limited.

mccaffreys limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCCAFFREYS LIMITED. This can take several minutes, an email will notify you when this has completed.

mccaffreys limited Companies House Filings - See Documents

datedescriptionview/download