digital creative services (london) limited

digital creative services (london) limited Company Information

Share DIGITAL CREATIVE SERVICES (LONDON) LIMITED
Live 
EstablishedSmallHigh

Company Number

06781160

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Shareholders

chelwest holdings limited

Group Structure

View All

Contact

Registered Address

the corner house, 4 beaumont road, church stretton, SY6 6BN

digital creative services (london) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of DIGITAL CREATIVE SERVICES (LONDON) LIMITED at £1m based on a Turnover of £2.8m and 0.37x industry multiple (adjusted for size and gross margin).

digital creative services (london) limited Estimated Valuation

£371.8k

Pomanda estimates the enterprise value of DIGITAL CREATIVE SERVICES (LONDON) LIMITED at £371.8k based on an EBITDA of £131.6k and a 2.82x industry multiple (adjusted for size and gross margin).

digital creative services (london) limited Estimated Valuation

£437.2k

Pomanda estimates the enterprise value of DIGITAL CREATIVE SERVICES (LONDON) LIMITED at £437.2k based on Net Assets of £272.9k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Digital Creative Services (london) Limited Overview

Digital Creative Services (london) Limited is a live company located in church stretton, SY6 6BN with a Companies House number of 06781160. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in December 2008, it's largest shareholder is chelwest holdings limited with a 100% stake. Digital Creative Services (london) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Digital Creative Services (london) Limited Health Check

Pomanda's financial health check has awarded Digital Creative Services (London) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£10.3m)

£2.8m - Digital Creative Services (london) Limited

£10.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8.2%)

26% - Digital Creative Services (london) Limited

8.2% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a comparable cost of product (30.9%)

30.9% - Digital Creative Services (london) Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it as profitable than the average company (4.1%)

3.8% - Digital Creative Services (london) Limited

4.1% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (61)

19 - Digital Creative Services (london) Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Digital Creative Services (london) Limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.6k, this is equally as efficient (£147.9k)

£145.6k - Digital Creative Services (london) Limited

£147.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (49 days)

76 days - Digital Creative Services (london) Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (51 days)

67 days - Digital Creative Services (london) Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (25 days)

4 days - Digital Creative Services (london) Limited

25 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)

1 weeks - Digital Creative Services (london) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.3%, this is a higher level of debt than the average (59.8%)

84.3% - Digital Creative Services (london) Limited

59.8% - Industry AVG

DIGITAL CREATIVE SERVICES (LONDON) LIMITED financials

EXPORTms excel logo

Digital Creative Services (London) Limited's latest turnover from June 2024 is estimated at £2.8 million and the company has net assets of £272.9 thousand. According to their latest financial statements, we estimate that Digital Creative Services (London) Limited has 19 employees and maintains cash reserves of £40.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,766,0642,631,3181,306,2181,367,973815,654834,4381,389,746883,176534,7751,456,3431,961,5001,497,2441,095,4011,007,8860
Other Income Or Grants000000000000000
Cost Of Sales1,912,2991,834,356912,224963,721569,633581,437957,375590,986357,671968,7121,316,630984,182705,680643,4830
Gross Profit853,764796,962393,993404,252246,021253,002432,372292,190177,104487,632644,870513,062389,721364,4030
Admin Expenses748,147698,089293,757325,760373,067179,194571,793514,157-16,010210,825480,906452,946242,846323,007-2,484
Operating Profit105,61798,873100,23678,492-127,04673,808-139,421-221,967193,114276,807163,96460,116146,87541,3962,484
Interest Payable29,98911,0003,6251,525000000005353,1302,595
Interest Receivable4,8425,4441,110521,0861,2931,2961,1992,4601,393518376569400111
Pre-Tax Profit80,46993,31797,72177,019-125,96075,101-138,125-220,768195,574278,200164,48260,492146,90938,6670
Tax-20,117-23,329-18,567-14,6340-14,26900-39,115-58,422-37,831-14,518-38,196-10,8270
Profit After Tax60,35269,98879,15462,385-125,96060,832-138,125-220,768156,459219,778126,65145,974108,71327,8400
Dividends Paid000000000000000
Retained Profit60,35269,98879,15462,385-125,96060,832-138,125-220,768156,459219,778126,65145,974108,71327,8400
Employee Costs746,069700,451319,162231,871487,940502,035575,732543,398159,944417,069560,504435,824355,604312,0000
Number Of Employees19199714151817513181411100
EBITDA*131,633113,533121,272112,559-95,605112,735-90,418-177,091229,772313,982187,20893,651194,51184,3149,046

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets102,84628,86252,28265,70098,000125,017182,775153,102197,978164,256112,704104,37552,45048,66330,730
Intangible Assets143,5440001,7675,90810,0070000012,36549,12885,891
Investments & Other620,5670000000000369,742369,742369,742369,742
Debtors (Due After 1 year)000000000000000
Total Fixed Assets866,95728,86252,28265,70099,767130,925192,782153,102197,978164,256112,704474,117434,557467,533486,363
Stock & work in progress21,1275,4335,4335,43312,41513,08016,48710,11211,52410,1898,4658,4653,5003,5000
Trade Debtors578,214592,159332,504314,264107,364118,060295,606109,343127,223353,027495,632322,799241,933233,699315,945
Group Debtors59,29259,29259,29259,29200000000000
Misc Debtors171,63789,52471,91964,515143,968146,11250,63493,39079,093000000
Cash40,727143,71174,061103,57698,875190,617154,166364,346595,215388,634168,68438,534111,905115,68244,494
misc current assets000000000000000
total current assets870,997890,119543,209547,080362,622467,869516,893577,191813,055751,850672,781369,798357,338352,881360,439
total assets1,737,954918,981595,491612,780462,389598,794709,675730,2931,011,033916,106785,485843,915791,895820,414846,802
Bank overdraft162,78224,12710,00010,00000000000000
Bank loan000000000000000
Trade Creditors 351,898309,172223,288347,75385,24188,634169,509113,536103,039288,395332,045414,952309,218272,981258,115
Group/Directors Accounts528,4900001,4223,46420801,136000000
other short term finances000000000000000
hp & lease commitments00039,66516,75015,39818,38914,82713,890000000
other current liabilities178,762247,28278,55884,07632,09619,62078,12527,54976,672000000
total current liabilities1,221,932580,581311,846481,494135,509127,116266,231155,912194,737288,395332,045414,952309,218272,981258,115
loans220,361125,87340,00040,00000000000016,45379,841
hp & lease commitments0003,510016,75139,88635,77050,597000000
Accruals and Deferred Income00101,10624,39100000000000
other liabilities00000000014,88829,623105,374136,591180,000185,644
provisions22,78200010,04912,13621,59918,52724,84728,43019,72217,9536,904511573
total long term liabilities243,143125,873141,10667,90110,04928,88761,48554,29775,44443,31849,345123,327143,495196,964266,058
total liabilities1,465,075706,454452,952549,395145,558156,003327,716210,209270,181331,713381,390538,279452,713469,945524,173
net assets272,879212,527142,53963,385316,831442,791381,959520,084740,852584,393404,095305,636339,182350,469322,629
total shareholders funds272,879212,527142,53963,385316,831442,791381,959520,084740,852584,393404,095305,636339,182350,469322,629
Jun 2024Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit105,61798,873100,23678,492-127,04673,808-139,421-221,967193,114276,807163,96460,116146,87541,3962,484
Depreciation26,01614,66021,03632,30027,30034,82846,58844,87636,65837,17523,24421,17010,8736,1556,562
Amortisation0001,7674,1414,0992,415000012,36536,76336,7630
Tax-20,117-23,329-18,567-14,6340-14,26900-39,115-58,422-37,831-14,518-38,196-10,8270
Stock15,694005,433-665-3,4076,375-1,4121,3351,72404,96503,5000
Debtors68,168277,26025,644438,071-12,840-82,068143,507-3,583-146,711-142,605172,83380,8668,234-82,246315,945
Creditors42,72685,884-124,465347,753-3,393-80,87555,97310,497-185,356-43,650-82,907105,73436,23714,866258,115
Accruals and Deferred Income-68,52067,61871,197108,46712,476-58,50550,576-49,12376,672000000
Deferred Taxes & Provisions22,782000-2,087-9,4633,072-6,320-3,5838,7081,76911,0496,393-62573
Cash flow from operations24,642-33,55423,793110,641-75,10435,098-130,679-217,042223,766361,499-104,594110,085190,711167,037-48,211
Investing Activities
capital expenditure-243,5448,760-7,618-99,767-28322,930-88,6830-70,380-88,727-31,573-73,095-14,660-24,088-123,183
Change in Investments620,567000000000-369,742000369,742
cash flow from investments-864,1118,760-7,618-99,767-28322,930-88,6830-70,380-88,727338,169-73,095-14,660-24,088-492,925
Financing Activities
Bank loans000000000000000
Group/Directors Accounts528,490000-2,0423,256208-1,1361,136000000
Other Short Term Loans 000000000000000
Long term loans94,48885,873040,00000000000-16,453-63,38879,841
Hire Purchase and Lease Commitments00-43,17543,175-15,399-26,1267,678-13,89064,487000000
other long term liabilities00000000-14,888-14,735-75,751-31,217-43,409-5,644185,644
share issue0001,00000000-39,480-28,192-79,520-120,0000322,629
interest-25,147-5,556-2,515-1,4731,0861,2931,2961,1992,4601,39351837634-2,730-2,484
cash flow from financing597,83180,317-45,69082,702-16,355-21,5779,182-13,82753,195-52,822-103,425-110,361-179,828-71,762585,630
cash and cash equivalents
cash-102,98469,650-29,515103,576-91,74236,451-210,180-230,869206,581219,950130,150-73,371-3,77771,18844,494
overdraft138,65514,127010,00000000000000
change in cash-241,63955,523-29,51593,576-91,74236,451-210,180-230,869206,581219,950130,150-73,371-3,77771,18844,494

digital creative services (london) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for digital creative services (london) limited. Get real-time insights into digital creative services (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Digital Creative Services (london) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for digital creative services (london) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SY6 area or any other competitors across 12 key performance metrics.

digital creative services (london) limited Ownership

DIGITAL CREATIVE SERVICES (LONDON) LIMITED group structure

Digital Creative Services (London) Limited has 1 subsidiary company.

Ultimate parent company

1 parent

DIGITAL CREATIVE SERVICES (LONDON) LIMITED

06781160

1 subsidiary

DIGITAL CREATIVE SERVICES (LONDON) LIMITED Shareholders

chelwest holdings limited 100%

digital creative services (london) limited directors

Digital Creative Services (London) Limited currently has 2 directors. The longest serving directors include Mr Barry Page (May 2020) and Mr David Gibbons (May 2020).

officercountryagestartendrole
Mr Barry PageEngland67 years May 2020- Director
Mr David GibbonsEngland59 years May 2020- Director

P&L

June 2024

turnover

2.8m

+5%

operating profit

105.6k

0%

gross margin

30.9%

+1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

272.9k

+0.28%

total assets

1.7m

+0.89%

cash

40.7k

-0.72%

net assets

Total assets minus all liabilities

digital creative services (london) limited company details

company number

06781160

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

December 2008

age

16

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

S A ACC'Y LTD

auditor

-

address

the corner house, 4 beaumont road, church stretton, SY6 6BN

Bank

-

Legal Advisor

-

digital creative services (london) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to digital creative services (london) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

digital creative services (london) limited Companies House Filings - See Documents

datedescriptionview/download