lexsure limited

Live EstablishedMicroLow

lexsure limited Company Information

Share LEXSURE LIMITED

Company Number

06781414

Directors

David Ryb

Daniel Sadinoff

View All

Shareholders

suzanne seaton

david ryb

View All

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

c/o rpgcc 40 gracechurch street, london, EC3V 0BT

lexsure limited Estimated Valuation

£116.4k

Pomanda estimates the enterprise value of LEXSURE LIMITED at £116.4k based on a Turnover of £136.2k and 0.85x industry multiple (adjusted for size and gross margin).

lexsure limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LEXSURE LIMITED at £1.5m based on an EBITDA of £308.3k and a 5x industry multiple (adjusted for size and gross margin).

lexsure limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of LEXSURE LIMITED at £6.8m based on Net Assets of £2.8m and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lexsure Limited Overview

Lexsure Limited is a live company located in london, EC3V 0BT with a Companies House number of 06781414. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in December 2008, it's largest shareholder is suzanne seaton with a 44.6% stake. Lexsure Limited is a established, micro sized company, Pomanda has estimated its turnover at £136.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lexsure Limited Health Check

Pomanda's financial health check has awarded Lexsure Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £136.2k, make it smaller than the average company (£769.6k)

£136.2k - Lexsure Limited

£769.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.6%)

2% - Lexsure Limited

6.6% - Industry AVG

production

Production

with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)

70.7% - Lexsure Limited

70.7% - Industry AVG

profitability

Profitability

an operating margin of 226.1% make it more profitable than the average company (5.5%)

226.1% - Lexsure Limited

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Lexsure Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)

£27.7k - Lexsure Limited

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.4k, this is equally as efficient (£45.4k)

£45.4k - Lexsure Limited

£45.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lexsure Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lexsure Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lexsure Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (162 weeks)

19 weeks - Lexsure Limited

162 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10%, this is a lower level of debt than the average (23.6%)

10% - Lexsure Limited

23.6% - Industry AVG

LEXSURE LIMITED financials

EXPORTms excel logo

Lexsure Limited's latest turnover from March 2024 is estimated at £136.2 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Lexsure Limited has 3 employees and maintains cash reserves of £105.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover136,24194,253138,618128,398102,554118,55565,55064,556131,853871,7771,049,156612,978285,91360,323926
Other Income Or Grants
Cost Of Sales39,93735,51847,91245,21843,08452,03222,95122,37850,674345,162420,740264,168122,13125,533354
Gross Profit96,30358,73590,70683,18059,47066,52442,60042,17981,179526,615628,416348,810163,78234,789573
Admin Expenses-211,684-434,188-288,287-317,844-298,601-290,180-270,809-163,429-322,906334,387468,509364,871202,54754,91116,355
Operating Profit307,987492,923378,993401,024358,071356,704313,409205,608404,085192,228159,907-16,061-38,765-20,122-15,782
Interest Payable4,5084,6673,3151,525
Interest Receivable6,6727,3691,539143715563641491981561002523145
Pre-Tax Profit310,151495,625377,217399,642358,142357,260313,773205,756404,283192,385160,006-16,036-38,742-20,108-15,777
Tax-77,538-94,169-71,671-75,932-68,047-67,879-59,617-41,151-80,856-40,401-36,801
Profit After Tax232,613401,456305,546323,710290,095289,381254,156164,605323,426151,984123,205-16,036-38,742-20,108-15,777
Dividends Paid
Retained Profit232,613401,456305,546323,710290,095289,381254,156164,605323,426151,984123,205-16,036-38,742-20,108-15,777
Employee Costs83,19479,61076,82873,19471,63670,97370,26870,00271,436540,774685,790400,025186,13746,74224,470
Number Of Employees333333333232917821
EBITDA*308,347492,929379,001401,035358,086356,724313,436205,644404,133192,292159,992-16,061-38,765-20,122-15,782

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets726192534456080107143191255340
Intangible Assets3,048,5512,735,9212,302,0431,959,8551,710,2851,405,4211,088,874789,532556,530314,571127,377
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,049,2772,735,9402,302,0681,959,8891,710,3301,405,4811,088,954789,639556,673314,762127,632340
Stock & work in progress
Trade Debtors2,79589780914,17568,36486,03244,96519,8254,33574
Group Debtors2,6713,6552,364712
Misc Debtors24,72937,90730,09929,38058,575
Cash105,188148,996197,782212,74072,60269,80778,48267,08151,90127,15735,3884,4635,3943,6872,003
misc current assets
total current assets105,188151,791197,782212,740100,002111,369111,84297,982124,65195,521121,42049,42825,2198,0222,077
total assets3,154,4652,887,7312,499,8502,172,6291,810,3321,516,8501,200,796887,621681,324410,283249,05249,76825,2198,0222,077
Bank overdraft
Bank loan5,6275,4445,3574,167
Trade Creditors 3851,2031002,760155,647146,400140,32199,736
Group/Directors Accounts59,20059,20059,20059,200
other short term finances
hp & lease commitments
other current liabilities277,529237,884246,067222,620233,648171,446143,57085,65441,30243,79717,744
total current liabilities283,156243,328251,424226,787234,033230,646203,973144,954103,262155,647146,400140,32199,73643,79717,744
loans31,68537,39242,87145,833
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities31,68537,39242,87145,833
total liabilities314,841280,720294,295272,620234,033230,646203,973144,954103,262155,647146,400140,32199,73643,79717,744
net assets2,839,6242,607,0112,205,5551,900,0091,576,2991,286,204996,823742,667578,062254,636102,652-90,553-74,517-35,775-15,667
total shareholders funds2,839,6242,607,0112,205,5551,900,0091,576,2991,286,204996,823742,667578,062254,636102,652-90,553-74,517-35,775-15,667
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit307,987492,923378,993401,024358,071356,704313,409205,608404,085192,228159,907-16,061-38,765-20,122-15,782
Depreciation360681115202736486485
Amortisation
Tax-77,538-94,169-71,671-75,932-68,047-67,879-59,617-41,151-80,856-40,401-36,801
Stock
Debtors-2,7952,795-27,400-14,1628,2022,459-41,8494,386-17,66841,06725,14015,4904,26174
Creditors-385385-1,2031,103-2,660-152,8879,2476,07940,58599,736
Accruals and Deferred Income39,645-8,18323,447-11,02862,20227,87657,91644,35241,302-43,79726,05317,744
Deferred Taxes & Provisions
Cash flow from operations273,249387,782330,777341,090366,788307,316310,379248,034207,306178,80688,203-6161,6841,6701,888
Investing Activities
capital expenditure-313,697-433,878-342,187-249,570-304,864-316,547-299,342-233,002-241,959-187,194-127,377-340
Change in Investments
cash flow from investments-313,697-433,878-342,187-249,570-304,864-316,547-299,342-233,002-241,959-187,194-127,377-340
Financing Activities
Bank loans183871,1904,167
Group/Directors Accounts-59,20059,200
Other Short Term Loans
Long term loans-5,707-5,479-2,96245,833
Hire Purchase and Lease Commitments
other long term liabilities
share issue70,000110
interest2,1642,702-1,776-1,382715563641491981561002523145
cash flow from financing-3,360-2,690-3,54848,618-59,12955636414959,39815670,100252314115
cash and cash equivalents
cash-43,808-48,786-14,958140,1382,795-8,67511,40115,18024,744-8,23130,925-9311,7071,6842,003
overdraft
change in cash-43,808-48,786-14,958140,1382,795-8,67511,40115,18024,744-8,23130,925-9311,7071,6842,003

lexsure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lexsure limited. Get real-time insights into lexsure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lexsure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lexsure limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.

lexsure limited Ownership

LEXSURE LIMITED group structure

Lexsure Limited has no subsidiary companies.

Ultimate parent company

LEXSURE LIMITED

06781414

LEXSURE LIMITED Shareholders

suzanne seaton 44.57%
david ryb 24.66%
daniel sadinoff 19.1%
anthony ryb 7.81%
profit takers llc 1.28%
paul ryb 1.16%
jack levi 0.64%
jonathan sadinoff 0.64%
big little company ltd 0.12%

lexsure limited directors

Lexsure Limited currently has 3 directors. The longest serving directors include Mr David Ryb (Dec 2008) and Mr Daniel Sadinoff (May 2013).

officercountryagestartendrole
Mr David Ryb58 years Dec 2008- Director
Mr Daniel SadinoffEngland53 years May 2013- Director
Mr Simon SeatonEngland53 years May 2013- Director

P&L

March 2024

turnover

136.2k

+45%

operating profit

308k

0%

gross margin

70.7%

+13.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

+0.09%

total assets

3.2m

+0.09%

cash

105.2k

-0.29%

net assets

Total assets minus all liabilities

lexsure limited company details

company number

06781414

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

December 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

conveycentric limited (September 2013)

accountant

RPG CROUCH CHAPMAN LLP

auditor

-

address

c/o rpgcc 40 gracechurch street, london, EC3V 0BT

Bank

-

Legal Advisor

-

lexsure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lexsure limited.

lexsure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEXSURE LIMITED. This can take several minutes, an email will notify you when this has completed.

lexsure limited Companies House Filings - See Documents

datedescriptionview/download