Ff Corse Limited

POWER SEARCH PRICING

SOLUTIONS

ff corse limited Company Information

Live

EstablishedSmallHealthy

Company Number

06785271

Next Accounts

Oct 2025

Industry

Maintenance and repair of motor vehicles

Directors

Anthony Cheshire

Christine Cheshire

Shareholders

mr anthony darren cheshire

mrs christine louise cheshire

Group Structure

View All

Contact

Registered Address

the counting house high street, tring, herts, HP23 5TE

Website

ffcorse.com

ff corse limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of FF CORSE LIMITED at £5.4m based on Net Assets of £1.8m and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ff Corse Limited is a live company located in herts, HP23 5TE with a Companies House number of 06785271. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 2009, it's largest shareholder is mr anthony darren cheshire with a 99.9% stake. Ff Corse Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ff Corse Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

3 Weak

Size

annual sales of £2.5m, make it larger than the average company (£341.6k)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (11.4%)

EXPORT

Ff Corse Limited's latest turnover from January 2024 is estimated at £2.5 million and the company has net assets of £1.8 million. According to their latest financial statements, Ff Corse Limited has 13 employees and maintains cash reserves of £253.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	2,534,732	2,842,398	3,156,949	1,834,219	5,145,796	6,699,312	6,874,648	4,975,440	1,989,453	2,396,716	3,341,905	5,037,551	2,225,655	1,276,642	1,088,796
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,632,520	1,860,941	2,093,528	1,178,477	3,255,866	4,125,287	4,079,507	2,961,666	1,184,148	1,415,619	1,973,835	2,931,875	1,277,287	722,341	645,948
Gross Profit	902,212	981,457	1,063,421	655,742	1,889,930	2,574,025	2,795,141	2,013,773	805,305	981,097	1,368,071	2,105,675	948,369	554,302	442,847
Admin Expenses	511,519	1,238,768	1,216,517	919,536	1,689,626	1,961,994	2,487,891	1,963,363	523,297	554,435	1,160,126	1,799,210	769,979	365,435	442,796
Operating Profit	390,693	-257,311	-153,096	-263,794	200,304	612,031	307,250	50,410	282,008	426,662	207,945	306,465	178,390	188,867	51
Interest Payable	9,647	10,946	8,750	4,575	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	20,634	12,132	1,032	568	4,729	5,959	3,791	1,935	3,218	1,875	1,765	1,706	1,180	846	339
Pre-Tax Profit	401,680	-256,125	-160,814	-267,801	205,033	617,990	311,041	52,345	285,226	428,537	209,710	308,171	179,570	189,713	390
Tax	-100,420	0	0	0	-38,956	-117,418	-59,098	-10,469	-57,045	-89,993	-48,233	-73,961	-46,688	-53,119	-109
Profit After Tax	301,260	-256,125	-160,814	-267,801	166,077	500,572	251,943	41,876	228,181	338,544	161,477	234,210	132,882	136,593	281
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	301,260	-256,125	-160,814	-267,801	166,077	500,572	251,943	41,876	228,181	338,544	161,477	234,210	132,882	136,593	281
Employee Costs	343,319	305,349	261,154	324,129	438,852	486,206	430,614	1,511,441	505,706	593,741	843,452	1,362,328	607,744	355,470	293,758
Number Of Employees	13	12	10	13	16	17	16	55	19	22	32	53	25	15	12
EBITDA*	444,675	-160,791	-52,184	-142,073	350,769	666,555	406,749	111,088	365,935	486,547	226,477	382,608	222,634	210,131	19,172

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	259,485	246,768	312,373	229,075	372,370	138,046	162,759	94,345	151,848	284,049	22,446	143,803	149,946	44,671	57,361
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	631,919	515,000	415,000	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	23,108	461,814	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	282,593	708,582	944,292	744,075	787,370	138,046	162,759	94,345	151,848	284,049	22,446	143,803	149,946	44,671	57,361
Stock & work in progress	717,558	598,405	728,407	504,952	520,064	573,339	284,779	165,433	72,115	149,428	94,806	167,608	112,653	53,169	0
Trade Debtors	320,226	313,550	479,384	220,259	1,041,946	1,310,079	1,294,406	629,903	255,107	264,698	378,181	478,256	152,779	84,763	41,961
Group Debtors	433,921	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	318,269	381,597	112,286	104,235	44,543	0	0	0	0	0	0	0	0	0	0
Cash	253,433	532,627	160,640	664,831	471,330	789,753	799,240	717,197	830,676	456,719	293,186	412,945	269,329	202,712	135,664
misc current assets	48,477	0	0	0	0	28,310	10,227	15,949	24,976	0	0	0	0	0	0
total current assets	2,091,884	1,826,179	1,480,717	1,494,277	2,077,883	2,701,481	2,388,652	1,528,482	1,182,874	870,845	766,173	1,058,809	534,761	340,644	177,625
total assets	2,374,477	2,534,761	2,425,009	2,238,352	2,865,253	2,839,527	2,551,411	1,622,827	1,334,722	1,154,894	788,619	1,202,612	684,707	385,315	234,986
Bank overdraft	29,400	29,400	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	30,000	17,500	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	80,456	555,475	129,037	41,681	181,921	648,925	937,499	328,914	89,736	149,907	117,687	682,969	414,949	248,440	234,704
Group/Directors Accounts	76,285	76,304	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	336,530	250,814	346,267	81,904	200,450	0	0	0	0	0	0	0	0	0	0
total current liabilities	522,671	911,993	505,304	141,085	382,371	648,925	937,499	328,914	89,736	149,907	117,687	682,969	414,949	248,440	234,704
loans	41,650	71,050	100,000	132,500	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	223,607	143,204	56,001	0	11,632	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	42,822	54,684	38,932	65,639	19,839	30,924	18,869	186	0	4,489	14,677	0	0	0
total long term liabilities	41,650	113,872	154,684	171,432	289,246	163,043	86,925	18,869	11,818	0	4,489	14,677	0	0	0
total liabilities	564,321	1,025,865	659,988	312,517	671,617	811,968	1,024,424	347,783	101,554	149,907	122,176	697,646	414,949	248,440	234,704
net assets	1,810,156	1,508,896	1,765,021	1,925,835	2,193,636	2,027,559	1,526,987	1,275,044	1,233,168	1,004,987	666,443	504,966	269,758	136,875	282
total shareholders funds	1,810,156	1,508,896	1,765,021	1,925,835	2,193,636	2,027,559	1,526,987	1,275,044	1,233,168	1,004,987	666,443	504,966	269,758	136,875	282

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	390,693	-257,311	-153,096	-263,794	200,304	612,031	307,250	50,410	282,008	426,662	207,945	306,465	178,390	188,867	51
Depreciation	53,982	96,520	100,912	121,721	150,465	54,524	99,499	60,678	83,927	59,885	18,532	76,143	44,244	21,264	19,121
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-100,420	0	0	0	-38,956	-117,418	-59,098	-10,469	-57,045	-89,993	-48,233	-73,961	-46,688	-53,119	-109
Stock	119,153	-130,002	223,455	-15,112	-53,275	288,560	119,346	93,318	-77,313	54,622	-72,802	54,955	59,484	53,169	0
Debtors	-61,437	565,291	267,176	-761,995	-223,590	15,673	664,503	374,796	-9,591	-113,483	-100,075	325,477	68,016	42,802	41,961
Creditors	-475,019	426,438	87,356	-140,240	-467,004	-288,574	608,585	239,178	-60,171	32,220	-565,282	268,020	166,509	13,736	234,704
Accruals and Deferred Income	85,716	-95,453	264,363	-342,153	280,853	87,203	56,001	-11,632	11,632	0	0	0	0	0	0
Deferred Taxes & Provisions	-42,822	-11,862	15,752	-26,707	45,800	-11,085	12,055	18,683	186	-4,489	-10,188	14,677	0	0	0
Cash flow from operations	-145,586	-276,957	-175,344	125,934	448,327	32,448	240,443	-121,266	347,441	483,146	-224,349	210,912	214,955	74,777	211,806
Investing Activities
capital expenditure	-66,699	-30,915	-184,210	21,574	-384,789	-29,811	-167,913	-3,175	48,274	-321,488	102,825	-70,000	-149,519	-8,574	-76,482
Change in Investments	0	-631,919	116,919	100,000	415,000	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-66,699	601,004	-301,129	-78,426	-799,789	-29,811	-167,913	-3,175	48,274	-321,488	102,825	-70,000	-149,519	-8,574	-76,482
Financing Activities
Bank loans	0	-30,000	12,500	17,500	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-19	76,304	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-29,400	-28,950	-32,500	132,500	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	998	1	0	1
interest	10,987	1,186	-7,718	-4,007	4,729	5,959	3,791	1,935	3,218	1,875	1,765	1,706	1,180	846	339
cash flow from financing	-18,432	18,540	-27,718	145,993	4,729	5,959	3,791	1,935	3,218	1,875	1,765	2,704	1,181	846	340
cash and cash equivalents
cash	-279,194	371,987	-504,191	193,501	-318,423	-9,487	82,043	-113,479	373,957	163,533	-119,759	143,616	66,617	67,048	135,664
overdraft	0	29,400	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-279,194	342,587	-504,191	193,501	-318,423	-9,487	82,043	-113,479	373,957	163,533	-119,759	143,616	66,617	67,048	135,664

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ff corse limited. Get real-time insights into ff corse limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ff corse limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HP23 area or any other competitors across 12 key performance metrics.

FF CORSE LIMITED group structure

Ff Corse Limited has no subsidiary companies.

Ultimate parent company

FF CORSE LIMITED

06785271

FF CORSE LIMITED Shareholders

mr anthony darren cheshire	99.9%
mrs christine louise cheshire	0.1%

Ff Corse Limited currently has 2 directors. The longest serving directors include Mr Anthony Cheshire (Jan 2009) and Mrs Christine Cheshire (Feb 2012).

officer	country	age	start	end	role
Mr Anthony Cheshire	England	54 years	Jan 2009	-	Director
Mrs Christine Cheshire	Uk	52 years	Feb 2012	-	Director

P&L

January 2024

turnover

2.5m

-11%

operating profit

390.7k

gross margin

35.6%

+3.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.8m

+0.2%

total assets

2.4m

-0.06%

cash

253.4k

-0.52%

net assets

Total assets minus all liabilities

Similar Companies

malcolm clarke limited

theoco accident repair centres limited

4.5

1 touch repair solutions limited

0.5

msg automotive solutions limited

2.5

patrick watts limited

2.5

company number

06785271

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

January 2009

ultimate parent company

None

previous names

N/A

address

the counting house high street, tring, herts, HP23 5TE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ff corse limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FF CORSE LIMITED. This can take several minutes, an email will notify you when this has completed.

ff corse limited Company Information

ff corse limited Estimated Valuation

ff corse limited Estimated Valuation

ff corse limited Estimated Valuation

Ff Corse Limited Overview

Ff Corse Limited Health Check

FF CORSE LIMITED financials

ff corse limited Credit Report and Business Information

Ff Corse Limited Competitor Analysis

ff corse limited Ownership

ff corse limited directors

ff corse limited company details

ff corse limited Charges & Mortgages

ff corse limited Capital Raised & Share Issues BETA

ff corse limited Companies House Filings - See Documents