approved power services ltd

Live EstablishedMidHigh

approved power services ltd Company Information

Share APPROVED POWER SERVICES LTD

Company Number

06788221

Directors

Paul Oakes

Shareholders

dap engineering ltd

Group Structure

View All

Industry

Transmission of electricity

 

Registered Address

77-81 corporation street, st. helens, WA10 1SX

approved power services ltd Estimated Valuation

£22.2m

Pomanda estimates the enterprise value of APPROVED POWER SERVICES LTD at £22.2m based on a Turnover of £13.1m and 1.69x industry multiple (adjusted for size and gross margin).

approved power services ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of APPROVED POWER SERVICES LTD at £2.5m based on an EBITDA of £530.5k and a 4.65x industry multiple (adjusted for size and gross margin).

approved power services ltd Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of APPROVED POWER SERVICES LTD at £3.8m based on Net Assets of £1.4m and 2.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Approved Power Services Ltd Overview

Approved Power Services Ltd is a live company located in st. helens, WA10 1SX with a Companies House number of 06788221. It operates in the transmission of electricity sector, SIC Code 35120. Founded in January 2009, it's largest shareholder is dap engineering ltd with a 100% stake. Approved Power Services Ltd is a established, mid sized company, Pomanda has estimated its turnover at £13.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Approved Power Services Ltd Health Check

Pomanda's financial health check has awarded Approved Power Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £13.1m, make it larger than the average company (£9.2m)

£13.1m - Approved Power Services Ltd

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8.9%)

15% - Approved Power Services Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 32.8%, this company has a higher cost of product (58.1%)

32.8% - Approved Power Services Ltd

58.1% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (39.4%)

3.9% - Approved Power Services Ltd

39.4% - Industry AVG

employees

Employees

with 48 employees, this is above the industry average (20)

48 - Approved Power Services Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.8k, the company has an equivalent pay structure (£79.8k)

£79.8k - Approved Power Services Ltd

£79.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £273.6k, this is less efficient (£1m)

£273.6k - Approved Power Services Ltd

£1m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (6 days)

65 days - Approved Power Services Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (13 days)

80 days - Approved Power Services Ltd

13 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 33 days, this is more than average (8 days)

33 days - Approved Power Services Ltd

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (26 weeks)

13 weeks - Approved Power Services Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.1%, this is a lower level of debt than the average (96.3%)

62.1% - Approved Power Services Ltd

96.3% - Industry AVG

APPROVED POWER SERVICES LTD financials

EXPORTms excel logo

Approved Power Services Ltd's latest turnover from March 2024 is estimated at £13.1 million and the company has net assets of £1.4 million. According to their latest financial statements, Approved Power Services Ltd has 48 employees and maintains cash reserves of £520.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover13,133,06211,146,84310,494,5838,629,44211,825,5236,556,9157,134,0146,550,4373,960,7575,084,0491,969,8723,036,3424,829,3272,847,1963,618,142
Other Income Or Grants
Cost Of Sales8,825,7507,178,6186,212,7145,897,8418,775,4524,717,7285,149,8394,850,8502,915,7483,881,9791,354,5632,306,0323,574,1722,326,6823,090,286
Gross Profit4,307,3123,968,2254,281,8702,731,6003,050,0711,839,1871,984,1751,699,5871,045,0101,202,070615,308730,3101,255,155520,514527,856
Admin Expenses3,798,7123,774,4033,867,0572,722,8773,039,9891,774,7731,962,9451,672,1714,053,821301,679172,254-200,385118,638-47,751104,920
Operating Profit508,600193,822414,8138,72310,08264,41421,23027,416-3,008,811900,391443,054930,6951,136,517568,265422,936
Interest Payable
Interest Receivable27,53623,8743,7223673191,2401,1141,0956,59710,91110,2177,2873,7911,32668
Pre-Tax Profit536,136217,696418,5369,09010,40165,65422,34428,511-3,002,214911,301453,271937,9821,140,308569,591423,004
Tax-134,034-41,362-79,522-1,727-1,976-12,474-4,245-5,702-182,260-95,187-215,736-273,674-148,094-118,441
Profit After Tax402,102176,334339,0147,3638,42553,18018,09922,809-3,002,214729,041358,084722,246866,634421,497304,563
Dividends Paid
Retained Profit402,102176,334339,0147,3638,42553,18018,09922,809-3,002,214729,041358,084722,246866,634421,497304,563
Employee Costs3,830,3193,432,4213,052,5192,789,6982,942,0542,975,0152,891,4642,841,41068,40975,68552,66763,69862,67852,43863,963
Number Of Employees48484747474644431111111
EBITDA*530,534221,157440,77527,65832,81588,48838,58038,925-2,997,677913,977457,371949,7191,151,633577,447424,545

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets55,38374,98577,88356,80668,19372,22152,04634,52533,40344,53740,80355,51474,53843,72928,339
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets55,38374,98577,88356,80668,19372,22152,04634,52533,40344,53740,80355,51474,53843,72928,339
Stock & work in progress819,5342,410,5282,490,9452,641,1251,403,111687,006658,27420,000337,600168,235220,62074,18649,46179,48439,954
Trade Debtors2,365,1222,248,8052,245,8612,104,1653,313,1192,863,4032,743,9242,788,1881,164,2611,284,778319,584546,177841,664420,106538,893
Group Debtors
Misc Debtors
Cash520,473528,518594,967397,695336,443301,13029,581416,098460,0242,178,9562,185,3011,901,3281,013,291503,08827,178
misc current assets
total current assets3,705,1295,187,8515,331,7735,142,9855,052,6733,851,5393,431,7793,224,2861,961,8853,631,9692,725,5052,521,6911,904,4161,002,678606,025
total assets3,760,5125,262,8365,409,6565,199,7915,120,8663,923,7603,483,8253,258,8111,995,2883,676,5062,766,3082,577,2051,978,9541,046,407634,364
Bank overdraft
Bank loan
Trade Creditors 1,944,3463,682,1053,824,7223,575,5854,618,4023,429,7213,042,9662,836,0511,595,337274,34193,184262,165386,160320,247329,701
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,944,3463,682,1053,824,7223,575,5854,618,4023,429,7213,042,9662,836,0511,595,337274,34193,184262,165386,160320,247329,701
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities388,889555,556736,0931,114,379
provisions
total long term liabilities388,889555,556736,0931,114,379
total liabilities2,333,2354,237,6614,560,8154,689,9644,618,4023,429,7213,042,9662,836,0511,595,337274,34193,184262,165386,160320,247329,701
net assets1,427,2771,025,175848,841509,827502,464494,039440,859422,760399,9513,402,1652,673,1242,315,0401,592,794726,160304,663
total shareholders funds1,427,2771,025,175848,841509,827502,464494,039440,859422,760399,9513,402,1652,673,1242,315,0401,592,794726,160304,663
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit508,600193,822414,8138,72310,08264,41421,23027,416-3,008,811900,391443,054930,6951,136,517568,265422,936
Depreciation21,93427,33525,96218,93522,73324,07417,35011,50911,13413,58614,31719,02415,1169,1821,609
Amortisation
Tax-134,034-41,362-79,522-1,727-1,976-12,474-4,245-5,702-182,260-95,187-215,736-273,674-148,094-118,441
Stock-1,590,994-80,417-150,1801,238,014716,10528,732638,274-317,600169,365-52,385146,43424,725-30,02339,53039,954
Debtors116,3172,944141,696-1,208,954449,716119,479-44,2641,623,927-120,517965,194-226,593-295,487421,558-118,787538,893
Creditors-1,737,759-142,617249,137-1,042,8171,188,681386,755206,9151,240,7141,320,996181,157-168,981-123,99565,913-9,454329,701
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations133,418114,651618,874-1,045,94653,699314,558-352,760-32,390-1,725,52965273,362880,750552,337499,15656,958
Investing Activities
capital expenditure-2,332-24,437-47,039-7,548-18,705-44,249-34,871-12,631-17,320394-45,925-24,572-29,948
Change in Investments
cash flow from investments-2,332-24,437-47,039-7,548-18,705-44,249-34,871-12,631-17,320394-45,925-24,572-29,948
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-166,667-180,537-378,2861,114,379
share issue100
interest27,53623,8743,7223673191,2401,1141,0956,59710,91110,2177,2873,7911,32668
cash flow from financing-139,131-156,663-374,5641,114,7463191,2401,1141,0956,59710,91110,2177,2873,7911,326168
cash and cash equivalents
cash-8,045-66,449197,27261,25235,313271,549-386,517-43,926-1,718,932-6,345283,973888,037510,203475,91027,178
overdraft
change in cash-8,045-66,449197,27261,25235,313271,549-386,517-43,926-1,718,932-6,345283,973888,037510,203475,91027,178

approved power services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for approved power services ltd. Get real-time insights into approved power services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Approved Power Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for approved power services ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mid companies, companies in WA10 area or any other competitors across 12 key performance metrics.

approved power services ltd Ownership

APPROVED POWER SERVICES LTD group structure

Approved Power Services Ltd has no subsidiary companies.

Ultimate parent company

1 parent

APPROVED POWER SERVICES LTD

06788221

APPROVED POWER SERVICES LTD Shareholders

dap engineering ltd 100%

approved power services ltd directors

Approved Power Services Ltd currently has 1 director, Mr Paul Oakes serving since May 2015.

officercountryagestartendrole
Mr Paul Oakes45 years May 2015- Director

P&L

March 2024

turnover

13.1m

+18%

operating profit

508.6k

0%

gross margin

32.8%

-7.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

+0.39%

total assets

3.8m

-0.29%

cash

520.5k

-0.02%

net assets

Total assets minus all liabilities

approved power services ltd company details

company number

06788221

Type

Private limited with Share Capital

industry

35120 - Transmission of electricity

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

GR TAYLOR & CO ACCOUNTANTS

auditor

-

address

77-81 corporation street, st. helens, WA10 1SX

Bank

-

Legal Advisor

-

approved power services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to approved power services ltd. Currently there are 2 open charges and 2 have been satisfied in the past.

approved power services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APPROVED POWER SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

approved power services ltd Companies House Filings - See Documents

datedescriptionview/download