Aurora Food Marketing Limited

POWER SEARCH PRICING

SOLUTIONS

aurora food marketing limited Company Information

Live

EstablishedMidRapid

Company Number

06789886

Next Accounts

Sep 2025

Industry

Wholesale of meat and meat products

Directors

Stephen Allen

Christopher Beswick

View All

Shareholders

steve allen & alison allen

christopher beswick

View All

Group Structure

View All

Contact

Registered Address

sanderson house station road, horsforth, leeds, LS18 5NT

Website

www.aurorafoodmarketing.co.uk

aurora food marketing limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of AURORA FOOD MARKETING LIMITED at £5.4m based on a Turnover of £15.2m and 0.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Aurora Food Marketing Limited is a live company located in leeds, LS18 5NT with a Companies House number of 06789886. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in January 2009, it's largest shareholder is steve allen & alison allen with a 47.5% stake. Aurora Food Marketing Limited is a established, mid sized company, Pomanda has estimated its turnover at £15.2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Aurora Food Marketing Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £15.2m, make it smaller than the average company (£27.9m)

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (9.9%)

EXPORT

Aurora Food Marketing Limited's latest turnover from December 2023 is estimated at £15.2 million and the company has net assets of £1.7 million. According to their latest financial statements, Aurora Food Marketing Limited has 9 employees and maintains cash reserves of £622.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	15,193,043	15,996,538	14,633,048	5,728,934	5,863,719	7,932,171	8,380,366	3,424,764	2,840,567	4,449,939	6,771,713	4,087,906	2,225,835	5,256,172	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	13,392,409	13,949,418	12,875,869	5,062,927	5,181,450	7,143,571	7,678,489	3,073,205	2,540,158	4,001,007	6,074,972	3,666,322	1,992,516	4,721,649	0
Gross Profit	1,800,634	2,047,120	1,757,179	666,008	682,269	788,600	701,877	351,559	300,409	448,932	696,741	421,585	233,319	534,523	0
Admin Expenses	1,708,221	1,222,907	1,181,322	722,153	569,150	622,871	555,566	343,975	299,145	412,248	729,337	435,250	259,816	401,436	-60,058
Operating Profit	92,413	824,213	575,857	-56,145	113,119	165,729	146,311	7,584	1,264	36,684	-32,596	-13,665	-26,497	133,087	60,058
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	43,958	28,512	826	182	1,657	1,573	799	117	213	353	311	131	270	269	39
Pre-Tax Profit	136,371	852,725	576,683	-55,963	114,777	167,302	147,110	7,701	1,478	37,037	-32,285	-13,534	-26,227	133,357	60,097
Tax	-34,093	-162,018	-109,570	0	-21,808	-31,787	-27,951	-1,540	-295	-7,778	0	0	0	-37,340	-16,827
Profit After Tax	102,278	690,707	467,113	-55,963	92,969	135,515	119,159	6,161	1,182	29,259	-32,285	-13,534	-26,227	96,017	43,270
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	102,278	690,707	467,113	-55,963	92,969	135,515	119,159	6,161	1,182	29,259	-32,285	-13,534	-26,227	96,017	43,270
Employee Costs	376,624	352,238	309,628	310,646	267,239	196,632	210,659	265,049	202,931	290,984	482,947	282,159	175,908	386,822	0
Number Of Employees	9	9	9	9	8	6	7	9	7	10	17	10	6	13	0
EBITDA*	157,939	850,249	593,761	-47,271	129,788	179,621	159,971	20,181	15,850	44,509	-29,601	-9,912	-25,458	133,615	60,663

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	433,120	110,861	95,573	61,509	66,756	51,482	62,226	45,417	59,685	32,780	12,672	14,380	3,794	1,412	1,940
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	433,120	110,861	95,573	61,509	66,756	51,482	62,226	45,417	59,685	32,780	12,672	14,380	3,794	1,412	1,940
Stock & work in progress	314,379	265,600	262,023	123,664	103,244	145,564	150,773	109,689	107,610	40,811	93,738	74,911	12,450	61,163	29,484
Trade Debtors	1,863,828	2,130,807	2,016,843	718,100	777,505	870,784	971,274	330,044	258,738	522,088	746,864	462,033	312,660	616,256	207,980
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	436,799	291,814	168,812	164,825	148,542	452,775	196,693	151,128	226,095	0	0	0	0	0	0
Cash	622,264	1,052,333	576,911	83,908	280,363	161,591	257,967	61,774	32,131	53,137	87,935	36,571	15,781	92,273	15,513
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,237,270	3,740,554	3,024,589	1,090,497	1,309,654	1,630,714	1,576,707	652,635	624,574	616,036	928,537	573,515	340,891	769,692	252,977
total assets	3,670,390	3,851,415	3,120,162	1,152,006	1,376,410	1,682,196	1,638,933	698,052	684,259	648,816	941,209	587,895	344,685	771,104	254,917
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,759,904	1,910,669	1,826,343	649,189	681,399	925,165	1,072,028	395,338	305,835	538,777	873,966	488,367	231,623	631,815	211,645
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	168,854	349,550	387,592	106,294	242,525	397,514	336,061	183,681	207,548	0	0	0	0	0	0
total current liabilities	1,928,758	2,260,219	2,213,935	755,483	923,924	1,322,679	1,408,089	579,019	513,383	538,777	873,966	488,367	231,623	631,815	211,645
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	13,011	20,853	26,591	0	0	0	6,842	15,188	73,192	13,537	0	0	0	0	0
provisions	72,000	16,000	16,000	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	85,011	36,853	42,591	0	0	0	6,842	15,188	73,192	13,537	0	0	0	0	0
total liabilities	2,013,769	2,297,072	2,256,526	755,483	923,924	1,322,679	1,414,931	594,207	586,575	552,314	873,966	488,367	231,623	631,815	211,645
net assets	1,656,621	1,554,343	863,636	396,523	452,486	359,517	224,002	103,845	97,684	96,502	67,243	99,528	113,062	139,289	43,272
total shareholders funds	1,656,621	1,554,343	863,636	396,523	452,486	359,517	224,002	103,845	97,684	96,502	67,243	99,528	113,062	139,289	43,272

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	92,413	824,213	575,857	-56,145	113,119	165,729	146,311	7,584	1,264	36,684	-32,596	-13,665	-26,497	133,087	60,058
Depreciation	65,526	26,036	17,904	8,874	16,669	13,892	13,660	12,597	14,586	7,825	2,995	3,753	1,039	528	605
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-34,093	-162,018	-109,570	0	-21,808	-31,787	-27,951	-1,540	-295	-7,778	0	0	0	-37,340	-16,827
Stock	48,779	3,577	138,359	20,420	-42,320	-5,209	41,084	2,079	66,799	-52,927	18,827	62,461	-48,713	31,679	29,484
Debtors	-121,994	236,966	1,302,730	-43,122	-397,512	155,592	686,795	-3,661	-37,255	-224,776	284,831	149,373	-303,596	408,276	207,980
Creditors	-150,765	84,326	1,177,154	-32,210	-243,766	-146,863	676,690	89,503	-232,942	-335,189	385,599	256,744	-400,192	420,170	211,645
Accruals and Deferred Income	-180,696	-38,042	281,298	-136,231	-154,989	61,453	152,380	-23,867	207,548	0	0	0	0	0	0
Deferred Taxes & Provisions	56,000	0	16,000	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-78,400	493,972	517,554	-193,010	149,057	-87,959	233,211	85,859	-39,383	-20,755	52,340	34,998	-73,341	76,490	18,017
Investing Activities
capital expenditure	-387,785	-41,324	-51,968	-3,627	-31,943	-3,148	-30,469	1,671	-41,491	-27,933	-1,287	-14,339	-3,421	0	-2,545
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-387,785	-41,324	-51,968	-3,627	-31,943	-3,148	-30,469	1,671	-41,491	-27,933	-1,287	-14,339	-3,421	0	-2,545
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-7,842	-5,738	26,591	0	0	-6,842	-8,346	-58,004	59,655	13,537	0	0	0	0	0
share issue	0	0	0	0	0	0	998	0	0	0	0	0	0	0	2
interest	43,958	28,512	826	182	1,657	1,573	799	117	213	353	311	131	270	269	39
cash flow from financing	36,116	22,774	27,417	182	1,657	-5,269	-6,549	-57,887	59,868	13,890	311	131	270	269	41
cash and cash equivalents
cash	-430,069	475,422	493,003	-196,455	118,772	-96,376	196,193	29,643	-21,006	-34,798	51,364	20,790	-76,492	76,760	15,513
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-430,069	475,422	493,003	-196,455	118,772	-96,376	196,193	29,643	-21,006	-34,798	51,364	20,790	-76,492	76,760	15,513

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for aurora food marketing limited. Get real-time insights into aurora food marketing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for aurora food marketing limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in LS18 area or any other competitors across 12 key performance metrics.

AURORA FOOD MARKETING LIMITED group structure

Aurora Food Marketing Limited has no subsidiary companies.

Ultimate parent company

AURORA FOOD MARKETING LIMITED

06789886

AURORA FOOD MARKETING LIMITED Shareholders

steve allen & alison allen	47.5%
christopher beswick	47.5%
thomas robert perkins	5%

Aurora Food Marketing Limited currently has 3 directors. The longest serving directors include Mr Stephen Allen (Jan 2009) and Mr Christopher Beswick (Jul 2014).

officer	country	age	start	end	role
Mr Stephen Allen	United Kingdom	58 years	Jan 2009	-	Director
Mr Christopher Beswick		56 years	Jul 2014	-	Director
Mr Thomas Perkins		32 years	Jan 2017	-	Director

P&L

December 2023

turnover

15.2m

-5%

operating profit

92.4k

gross margin

11.9%

-7.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

+0.07%

total assets

3.7m

-0.05%

cash

622.3k

-0.41%

net assets

Total assets minus all liabilities

Similar Companies

shea meat traders limited

van hessen uk operations ltd

1.5

s.s. meat wholesale limited

asia poultry & meat ltd

new star poultry limited

company number

06789886

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

January 2009

ultimate parent company

None

previous names

N/A

address

sanderson house station road, horsforth, leeds, LS18 5NT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aurora food marketing limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AURORA FOOD MARKETING LIMITED. This can take several minutes, an email will notify you when this has completed.

aurora food marketing limited Company Information

aurora food marketing limited Estimated Valuation

aurora food marketing limited Estimated Valuation

aurora food marketing limited Estimated Valuation

Aurora Food Marketing Limited Overview

Aurora Food Marketing Limited Health Check

AURORA FOOD MARKETING LIMITED financials

aurora food marketing limited Credit Report and Business Information

Aurora Food Marketing Limited Competitor Analysis

aurora food marketing limited Ownership

aurora food marketing limited directors

aurora food marketing limited company details

aurora food marketing limited Charges & Mortgages

aurora food marketing limited Capital Raised & Share Issues BETA

aurora food marketing limited Companies House Filings - See Documents