chambers builders limited

2.5

chambers builders limited Company Information

Share CHAMBERS BUILDERS LIMITED
Live (In Liquidation)
EstablishedSmallDeclining

Company Number

06790663

Registered Address

c/o begbies traynor, 3rd floor c, lower castle street, bristol, BS1 3AG

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

2481 days late

Group Structure

View All

Directors

Alastair Chambers15 Years

Shareholders

mr alistair chambers 50%

mrs stephanie louise chambers 50%

chambers builders limited Estimated Valuation

£233.2k

Pomanda estimates the enterprise value of CHAMBERS BUILDERS LIMITED at £233.2k based on a Turnover of £605.2k and 0.39x industry multiple (adjusted for size and gross margin).

chambers builders limited Estimated Valuation

£96.9k

Pomanda estimates the enterprise value of CHAMBERS BUILDERS LIMITED at £96.9k based on an EBITDA of £33.1k and a 2.93x industry multiple (adjusted for size and gross margin).

chambers builders limited Estimated Valuation

£6.8k

Pomanda estimates the enterprise value of CHAMBERS BUILDERS LIMITED at £6.8k based on Net Assets of £4.4k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chambers Builders Limited Overview

Chambers Builders Limited is a live company located in bristol, BS1 3AG with a Companies House number of 06790663. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2009, it's largest shareholder is mr alistair chambers with a 50% stake. Chambers Builders Limited is a established, small sized company, Pomanda has estimated its turnover at £605.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chambers Builders Limited Health Check

Pomanda's financial health check has awarded Chambers Builders Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £605.2k, make it smaller than the average company (£1.3m)

£605.2k - Chambers Builders Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4%)

-2% - Chambers Builders Limited

4% - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a higher cost of product (30.8%)

11.2% - Chambers Builders Limited

30.8% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (15.3%)

2.2% - Chambers Builders Limited

15.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Chambers Builders Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)

£39.9k - Chambers Builders Limited

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £605.2k, this is more efficient (£280.1k)

£605.2k - Chambers Builders Limited

£280.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (25 days)

35 days - Chambers Builders Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 235 days, this is slower than average (35 days)

235 days - Chambers Builders Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 36 days, this is less than average (220 days)

36 days - Chambers Builders Limited

220 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (12 weeks)

9 weeks - Chambers Builders Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (73.1%)

99.3% - Chambers Builders Limited

73.1% - Industry AVG

CHAMBERS BUILDERS LIMITED financials

EXPORTms excel logo

Chambers Builders Limited's latest turnover from March 2016 is estimated at £605.2 thousand and the company has net assets of £4.4 thousand. According to their latest financial statements, we estimate that Chambers Builders Limited has 1 employee and maintains cash reserves of £60.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover605,219771,738723,146637,1301,066,004748,776495,821
Other Income Or Grants0000000
Cost Of Sales537,556687,452644,682569,387961,376671,495445,220
Gross Profit67,66384,28578,46467,743104,62877,28150,600
Admin Expenses54,598-152,846142,506109,460149,01248,26342,363
Operating Profit13,065237,131-64,042-41,717-44,38429,0188,237
Interest Payable15,90516,61817,12517,7309,01200
Interest Receivable15111163226
Pre-Tax Profit-2,688220,514-81,167-59,446-53,39029,0508,263
Tax0-46,308000-8,134-2,313
Profit After Tax-2,688174,206-81,167-59,446-53,39020,9165,949
Dividends Paid0000000
Retained Profit-2,688174,206-81,167-59,446-53,39020,9165,949
Employee Costs39,93076,83173,73671,35669,60067,49933,661
Number Of Employees1222221
EBITDA*33,114256,638-44,574-19,072-18,67644,05611,852

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets458,637477,937479,604497,795610,44069,83628,933
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets458,637477,937479,604497,795610,44069,83628,933
Stock & work in progress54,00040,0002,0002,37385,782123,8380
Trade Debtors59,071125,57358,86868,650136,972151,393103,566
Group Debtors0000000
Misc Debtors0000000
Cash60,2152921001001992,38210,250
misc current assets0000000
total current assets173,286165,86560,96871,123222,953277,613113,816
total assets631,923643,802540,572568,918833,393347,449142,749
Bank overdraft0000000
Bank loan0000000
Trade Creditors 346,394344,978409,330344,378537,258300,979128,547
Group/Directors Accounts0000002,887
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities346,394344,978409,330344,378537,258300,979131,434
loans236,747252,625258,712268,223277,30600
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities40,44833,07635,54236,05137,8378,8150
provisions3,9506,0514,1226,2337,51310,7865,363
total long term liabilities281,145291,752298,376310,507322,65619,6015,363
total liabilities627,539636,730707,706654,885859,914320,580136,797
net assets4,3847,072-167,134-85,967-26,52126,8695,952
total shareholders funds4,3847,072-167,134-85,967-26,52126,8695,952
Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit13,065237,131-64,042-41,717-44,38429,0188,237
Depreciation20,04919,50719,46822,64525,70815,0383,615
Amortisation0000000
Tax0-46,308000-8,134-2,313
Stock14,00038,000-373-83,409-38,056123,8380
Debtors-66,50266,705-9,782-68,322-14,42147,827103,566
Creditors1,416-64,35264,952-192,880236,279172,432128,547
Accruals and Deferred Income0000000
Deferred Taxes & Provisions-2,1011,929-2,111-1,280-3,2735,4235,363
Cash flow from operations84,93143,20228,422-61,501266,80742,11239,883
Investing Activities
capital expenditure-749-17,840-1,27790,000-566,312-55,941-32,548
Change in Investments0000000
cash flow from investments-749-17,840-1,27790,000-566,312-55,941-32,548
Financing Activities
Bank loans0000000
Group/Directors Accounts00000-2,8872,887
Other Short Term Loans 0000000
Long term loans-15,878-6,087-9,511-9,083277,30600
Hire Purchase and Lease Commitments0000000
other long term liabilities7,372-2,466-509-1,78629,0228,8150
share issue0000013
interest-15,754-16,617-17,124-17,729-9,0063226
cash flow from financing-24,260-25,170-27,144-28,598297,3225,9612,916
cash and cash equivalents
cash59,9231920-99-2,183-7,86810,250
overdraft0000000
change in cash59,9231920-99-2,183-7,86810,250

chambers builders limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chambers builders limited. Get real-time insights into chambers builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chambers Builders Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chambers builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.

chambers builders limited Ownership

CHAMBERS BUILDERS LIMITED group structure

Chambers Builders Limited has no subsidiary companies.

Ultimate parent company

CHAMBERS BUILDERS LIMITED

06790663

CHAMBERS BUILDERS LIMITED Shareholders

mr alistair chambers 50%
mrs stephanie louise chambers 50%

chambers builders limited directors

Chambers Builders Limited currently has 1 director, Mr Alastair Chambers serving since Jan 2009.

officercountryagestartendrole
Mr Alastair Chambers43 years Jan 2009- Director

P&L

March 2016

turnover

605.2k

-22%

operating profit

13.1k

0%

gross margin

11.2%

+2.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2016

net assets

4.4k

-0.38%

total assets

631.9k

-0.02%

cash

60.2k

+205.22%

net assets

Total assets minus all liabilities

chambers builders limited company details

company number

06790663

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

March 2016

previous names

N/A

accountant

-

auditor

-

address

c/o begbies traynor, 3rd floor c, lower castle street, bristol, BS1 3AG

Bank

-

Legal Advisor

-

chambers builders limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to chambers builders limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

chambers builders limited Companies House Filings - See Documents

datedescriptionview/download