the sorting office limited

Live EstablishedSmallHealthy

the sorting office limited Company Information

Share THE SORTING OFFICE LIMITED

Company Number

06795218

Directors

Peter Tanner

Shareholders

peter louis tanner

ben jackson

View All

Group Structure

View All

Industry

Other telecommunications activities

 +1

Registered Address

regina house 124 finchley road, london, NW3 5JS

the sorting office limited Estimated Valuation

£777.9k

Pomanda estimates the enterprise value of THE SORTING OFFICE LIMITED at £777.9k based on a Turnover of £930.5k and 0.84x industry multiple (adjusted for size and gross margin).

the sorting office limited Estimated Valuation

£309.2k

Pomanda estimates the enterprise value of THE SORTING OFFICE LIMITED at £309.2k based on an EBITDA of £72.8k and a 4.25x industry multiple (adjusted for size and gross margin).

the sorting office limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of THE SORTING OFFICE LIMITED at £1.4m based on Net Assets of £568.9k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Sorting Office Limited Overview

The Sorting Office Limited is a live company located in london, NW3 5JS with a Companies House number of 06795218. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in January 2009, it's largest shareholder is peter louis tanner with a 77.5% stake. The Sorting Office Limited is a established, small sized company, Pomanda has estimated its turnover at £930.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Sorting Office Limited Health Check

Pomanda's financial health check has awarded The Sorting Office Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £930.5k, make it smaller than the average company (£6.7m)

£930.5k - The Sorting Office Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.6%)

7% - The Sorting Office Limited

5.6% - Industry AVG

production

Production

with a gross margin of 54.8%, this company has a comparable cost of product (54.8%)

54.8% - The Sorting Office Limited

54.8% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5%)

1% - The Sorting Office Limited

5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (36)

10 - The Sorting Office Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - The Sorting Office Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.1k, this is less efficient (£137k)

£93.1k - The Sorting Office Limited

£137k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (32 days)

36 days - The Sorting Office Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (38 days)

32 days - The Sorting Office Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Sorting Office Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (86 weeks)

15 weeks - The Sorting Office Limited

86 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.3%, this is a similar level of debt than the average (43.7%)

47.3% - The Sorting Office Limited

43.7% - Industry AVG

THE SORTING OFFICE LIMITED financials

EXPORTms excel logo

The Sorting Office Limited's latest turnover from March 2024 is estimated at £930.5 thousand and the company has net assets of £568.9 thousand. According to their latest financial statements, The Sorting Office Limited has 10 employees and maintains cash reserves of £149.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover930,516584,3751,004,568761,377670,121688,928885,064917,82673,25836,353101,422555,312313,912
Other Income Or Grants
Cost Of Sales420,445291,490490,465369,414341,910359,721426,721435,61436,09818,27552,621161,554220,831
Gross Profit510,070292,885514,102391,963328,211329,207458,344482,21137,16018,07748,801393,75893,081
Admin Expenses500,871291,175494,537483,348292,444288,328332,273450,43437,160426,161-536,953-448,008802,777483,985
Operating Profit9,1991,71019,565-91,38535,76740,879126,07131,777-408,084536,953496,809-409,019-390,904
Interest Payable3,6284,3971,8672171,889
Interest Receivable11,39411,9422,4102822631,6215511452335523
Pre-Tax Profit16,9649,25420,107-91,32036,03042,500126,62231,923-408,084536,953497,042-410,356-390,901
Tax-4,241-1,758-3,820-6,846-8,075-24,058-6,384-128,869-129,23139,362
Profit After Tax12,7237,49616,287-91,32029,18434,425102,56425,538-408,084408,084367,811-410,356-351,539
Dividends Paid14,000
Retained Profit12,7237,49616,287-91,32029,18434,425102,56425,538-408,084408,084367,811-410,356-365,539
Employee Costs452,433438,123415,236395,430392,923353,123271,455190,17174,98437,59770,282309,424180,317
Number Of Employees101010101097521295
EBITDA*72,81866,05884,047-25,44263,73040,879133,54631,777-408,084536,953496,809-362,058-360,117

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,51616,80419,03921,4342,5493,3981,5482,0649,4347,038
Intangible Assets304,370363,425422,480481,535532,583138,37259,376114,89667,289
Investments & Other7,1247,1247,1247,1246,750236,541236,541236,541
Debtors (Due After 1 year)257,042257,374250,50013,500
Total Fixed Assets328,010387,353448,643502,969542,256148,52060,9242,064493,583493,915487,041137,83074,327
Stock & work in progress
Trade Debtors92,57321,327103,46656,79927,86441,760121,401145,9443,5263,5263,52645,24182,329
Group Debtors
Misc Debtors509,787328,378238,300231,819368,218594,015460,752352,067115,33326,591
Cash149,356284,685277,292365,446197,595328,324104,009116,35693,25231,015
misc current assets
total current assets751,716634,390619,058654,064593,677964,099686,162614,3673,5263,5263,526253,826139,935
total assets1,079,7261,021,7431,067,7011,157,0331,135,9331,112,619747,086616,431497,109497,441490,567391,656214,262
Bank overdraft
Bank loan10,1828,9709,6877,108
Trade Creditors 37,05348,02675,76082,946129,166130,34798,91588,32939,87658,584182,65781,265
Group/Directors Accounts
other short term finances50,000
hp & lease commitments
other current liabilities446,865379,979395,055498,833383,072387,76187,83660,410144,827208,469
total current liabilities494,100436,975480,502588,887512,238518,108186,751148,73939,87658,584327,484339,734
loans16,74628,60738,538
hp & lease commitments
Accruals and Deferred Income
other liabilities35,76825010,17125,25065,458
provisions
total long term liabilities16,74628,60738,53835,76825010,17125,25065,458
total liabilities510,846465,582519,040624,655512,238518,108187,001158,91065,12665,45858,584327,484339,734
net assets568,880556,161548,661532,378623,695594,511560,085457,521431,983431,983431,98364,172-125,472
total shareholders funds568,880556,161548,661532,378623,695594,511560,085457,521431,983431,983431,98364,172-125,472
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit9,1991,71019,565-91,38535,76740,879126,07131,777-408,084536,953496,809-409,019-390,904
Depreciation4,5645,2935,4277,1458495163,1445,568
Amortisation59,05559,05559,05558,79827,1146,95943,81725,219
Tax-4,241-1,758-3,820-6,846-8,075-24,058-6,384-128,869-129,23139,362
Stock
Debtors252,6557,93953,148-107,464-239,69353,62284,142237,443-332260,900-254,02679,95265,154108,920
Creditors-10,973-27,734-7,186-46,220-1,18131,43210,58648,45339,876-58,584-124,073101,39281,265
Accruals and Deferred Income66,886-15,076-103,778115,761-4,689299,92527,42660,410-144,827-63,642208,469
Deferred Taxes & Provisions
Cash flow from operations-128,16513,551-83,885151,563290,707310,53963,358-103,18740,208-668,984603,52618,726-389,462-139,941
Investing Activities
capital expenditure-4,276-3,058-3,032-33,780-421,325-80,846-66,335-2,064124,330-96,964-105,114
Change in Investments7,124-7,1243746,750-236,541236,541-236,541236,541
cash flow from investments-4,276-3,058-10,156-26,656-421,699-87,596-66,335234,477-236,541236,541-112,211-96,964-105,114
Financing Activities
Bank loans1,212-7172,5797,108
Group/Directors Accounts
Other Short Term Loans -50,00050,000
Long term loans-11,861-9,93138,538
Hire Purchase and Lease Commitments
other long term liabilities-35,76835,768-250-9,921-15,079-40,20865,458
share issue-44-431840,067-840,067600,000240,067
interest7,7667,545543652631,621551145233-1,3373
cash flow from financing-2,887-3,0995,88842,9442631,372-9,370-14,934-40,208905,525-840,067233548,663290,070
cash and cash equivalents
cash-135,3297,393-88,154167,851-130,729224,315-12,347116,356-93,25262,23731,015
overdraft
change in cash-135,3297,393-88,154167,851-130,729224,315-12,347116,356-93,25262,23731,015

the sorting office limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the sorting office limited. Get real-time insights into the sorting office limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Sorting Office Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the sorting office limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NW3 area or any other competitors across 12 key performance metrics.

the sorting office limited Ownership

THE SORTING OFFICE LIMITED group structure

The Sorting Office Limited has 3 subsidiary companies.

Ultimate parent company

THE SORTING OFFICE LIMITED

06795218

3 subsidiaries

THE SORTING OFFICE LIMITED Shareholders

peter louis tanner 77.5%
ben jackson 5%
marprop partners limited 2.5%
martin perminas 2.5%
dayhu investments ltd 2.5%
andrew & susan dawood 2.5%
maurice blondin 1.25%
mauro mantecchini 1.25%
robert & linda tanner 1.25%
bryan naftalin 1.25%

the sorting office limited directors

The Sorting Office Limited currently has 1 director, Mr Peter Tanner serving since Jan 2009.

officercountryagestartendrole
Mr Peter TannerEngland59 years Jan 2009- Director

P&L

March 2024

turnover

930.5k

+59%

operating profit

9.2k

0%

gross margin

54.9%

+9.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

568.9k

+0.02%

total assets

1.1m

+0.06%

cash

149.4k

-0.48%

net assets

Total assets minus all liabilities

the sorting office limited company details

company number

06795218

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

63990 - Other information service activities n.e.c.

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

regina house 124 finchley road, london, NW3 5JS

Bank

-

Legal Advisor

-

the sorting office limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the sorting office limited.

the sorting office limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE SORTING OFFICE LIMITED. This can take several minutes, an email will notify you when this has completed.

the sorting office limited Companies House Filings - See Documents

datedescriptionview/download