g & m enterprises ltd

Live EstablishedMicroHealthy

g & m enterprises ltd Company Information

Share G & M ENTERPRISES LTD

Company Number

06797567

Directors

Leah Reiner

Shareholders

leah reiner

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

137 wargrave avenue, south tottenham, london, N15 6TX

g & m enterprises ltd Estimated Valuation

£274.1k

Pomanda estimates the enterprise value of G & M ENTERPRISES LTD at £274.1k based on a Turnover of £93.8k and 2.92x industry multiple (adjusted for size and gross margin).

g & m enterprises ltd Estimated Valuation

£873.2k

Pomanda estimates the enterprise value of G & M ENTERPRISES LTD at £873.2k based on an EBITDA of £102.7k and a 8.5x industry multiple (adjusted for size and gross margin).

g & m enterprises ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of G & M ENTERPRISES LTD at £0 based on Net Assets of £-9k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G & M Enterprises Ltd Overview

G & M Enterprises Ltd is a live company located in london, N15 6TX with a Companies House number of 06797567. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2009, it's largest shareholder is leah reiner with a 100% stake. G & M Enterprises Ltd is a established, micro sized company, Pomanda has estimated its turnover at £93.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G & M Enterprises Ltd Health Check

Pomanda's financial health check has awarded G & M Enterprises Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £93.8k, make it smaller than the average company (£317.2k)

£93.8k - G & M Enterprises Ltd

£317.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.9%)

7% - G & M Enterprises Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 74.8%, this company has a comparable cost of product (74.8%)

74.8% - G & M Enterprises Ltd

74.8% - Industry AVG

profitability

Profitability

an operating margin of 109.5% make it more profitable than the average company (7%)

109.5% - G & M Enterprises Ltd

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - G & M Enterprises Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)

£39.4k - G & M Enterprises Ltd

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.9k, this is less efficient (£88k)

£46.9k - G & M Enterprises Ltd

£88k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (52 days)

52 days - G & M Enterprises Ltd

52 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - G & M Enterprises Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G & M Enterprises Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (49 weeks)

2 weeks - G & M Enterprises Ltd

49 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.7%, this is a higher level of debt than the average (54.9%)

100.7% - G & M Enterprises Ltd

54.9% - Industry AVG

G & M ENTERPRISES LTD financials

EXPORTms excel logo

G & M Enterprises Ltd's latest turnover from January 2023 is estimated at £93.8 thousand and the company has net assets of -£9 thousand. According to their latest financial statements, we estimate that G & M Enterprises Ltd has 2 employees and maintains cash reserves of £18.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover93,818109,87292,31476,53654,60268,13252,12662,5274,322,52500000
Other Income Or Grants00000000000000
Cost Of Sales23,62226,77622,50413,47110,21014,47210,32930,4932,463,19700000
Gross Profit70,19683,09669,81063,06544,39153,66041,79832,0331,859,32800000
Admin Expenses-32,48641,8114,38419,87525,173-14,711-67,732-1,1971,900,68400000
Operating Profit102,68241,28565,42643,19019,21868,371109,53033,230-41,35600000
Interest Payable88,42658,57857,31257,50152,16750,70343,32419,578000000
Interest Receivable41115534424935592600000
Pre-Tax Profit14,667-17,2788,119-14,277-32,90617,71766,24113,711-41,33000000
Tax-2,7870-1,54300-3,366-13,248-2,742000000
Profit After Tax11,880-17,2786,576-14,277-32,90614,35152,99310,969-41,33000000
Dividends Paid00000000000000
Retained Profit11,880-17,2786,576-14,277-32,90614,35152,99310,969-41,33000000
Employee Costs78,85636,77734,43333,98533,25432,52731,14036,8811,138,19000000
Number Of Employees211111113400000
EBITDA*102,68241,28565,42643,19019,21868,371109,53033,230-41,35600000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets00000000834,55600000
Intangible Assets00000000000000
Investments & Other1,136,3071,136,3071,136,3071,136,3071,136,3061,136,3061,136,306874,136000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,136,3071,136,3071,136,3071,136,3071,136,3061,136,3061,136,306874,136834,55600000
Stock & work in progress00000000000000
Trade Debtors13,46717,97414,45110,19110,40210,7648,6565,765000000
Group Debtors13,25413,25412,87412,87420,000000000000
Misc Debtors100,700100,00025,17920,00032,69940,00020,00020,000000000
Cash18,3095,1836,4172,8576,0775,13314,40313,20110,46900000
misc current assets00000000000000
total current assets145,730136,41158,92145,92269,17855,89743,05938,96610,46900000
total assets1,282,0371,272,7181,195,2281,182,2291,205,4841,192,2031,179,365913,102845,02500000
Bank overdraft000007,8737,4107,095000000
Bank loan0000177,916000000000
Trade Creditors 00002,099000686,55400000
Group/Directors Accounts000055,776000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities359,045364,022253,959258,240373,993379,080372,776341,060000000
total current liabilities359,045364,022253,959258,240609,784386,953380,186348,155686,55400000
loans932,012929,596944,891934,187591,621768,265776,545595,306000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000199,79900000
provisions00000000000000
total long term liabilities932,012929,596944,891934,187591,621768,265776,545595,306199,79900000
total liabilities1,291,0571,293,6181,198,8501,192,4271,201,4051,155,2181,156,731943,461886,35300000
net assets-9,020-20,900-3,622-10,1984,07936,98522,634-30,359-41,32800000
total shareholders funds-9,020-20,900-3,622-10,1984,07936,98522,634-30,359-41,32800000
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit102,68241,28565,42643,19019,21868,371109,53033,230-41,35600000
Depreciation00000000000000
Amortisation00000000000000
Tax-2,7870-1,54300-3,366-13,248-2,742000000
Stock00000000000000
Debtors-3,80778,7249,439-20,03612,33722,1082,89125,765000000
Creditors000-2,0992,09900-686,554686,55400000
Accruals and Deferred Income-4,977110,063-4,281-115,753-5,0876,30431,716341,060000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations98,72572,62450,163-54,6263,89349,201125,107-340,771645,19800000
Investing Activities
capital expenditure0000000834,556-834,55600000
Change in Investments000100262,170874,136000000
cash flow from investments000-100-262,170-39,580-834,55600000
Financing Activities
Bank loans000-177,916177,916000000000
Group/Directors Accounts000-55,77655,776000000000
Other Short Term Loans 00000000000000
Long term loans2,416-15,29510,704342,566-176,644-8,280181,239595,306000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000-199,799199,79900000
share issue00000000200000
interest-88,015-58,563-57,307-57,467-52,125-50,654-43,289-19,5192600000
cash flow from financing-85,599-73,858-46,60351,4074,923-58,934137,950375,988199,82700000
cash and cash equivalents
cash13,126-1,2343,560-3,220944-9,2701,2022,73210,46900000
overdraft0000-7,8734633157,095000000
change in cash13,126-1,2343,560-3,2208,817-9,733887-4,36310,46900000

g & m enterprises ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g & m enterprises ltd. Get real-time insights into g & m enterprises ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G & M Enterprises Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g & m enterprises ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.

g & m enterprises ltd Ownership

G & M ENTERPRISES LTD group structure

G & M Enterprises Ltd has no subsidiary companies.

Ultimate parent company

G & M ENTERPRISES LTD

06797567

G & M ENTERPRISES LTD Shareholders

leah reiner 100%

g & m enterprises ltd directors

G & M Enterprises Ltd currently has 1 director, Mrs Leah Reiner serving since May 2021.

officercountryagestartendrole
Mrs Leah ReinerEngland39 years May 2021- Director

P&L

January 2023

turnover

93.8k

-15%

operating profit

102.7k

0%

gross margin

74.9%

-1.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-9k

-0.57%

total assets

1.3m

+0.01%

cash

18.3k

+2.53%

net assets

Total assets minus all liabilities

g & m enterprises ltd company details

company number

06797567

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2023

previous names

g m furniture ltd (January 2012)

revecree limited (January 2012)

accountant

SUGARWHITE MEYER ACCOUNTANTS LTD

auditor

-

address

137 wargrave avenue, south tottenham, london, N15 6TX

Bank

-

Legal Advisor

-

g & m enterprises ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to g & m enterprises ltd. Currently there are 9 open charges and 3 have been satisfied in the past.

g & m enterprises ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G & M ENTERPRISES LTD. This can take several minutes, an email will notify you when this has completed.

g & m enterprises ltd Companies House Filings - See Documents

datedescriptionview/download