nineplus limited

nineplus limited Company Information

Share NINEPLUS LIMITED
Live 
EstablishedSmallLow

Company Number

06803264

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Shareholders

richard balding

Group Structure

View All

Contact

Registered Address

nineplus house 167 henver road, newquay, cornwall, TR7 3EJ

nineplus limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of NINEPLUS LIMITED at £1.5m based on a Turnover of £1.7m and 0.87x industry multiple (adjusted for size and gross margin).

nineplus limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NINEPLUS LIMITED at £0 based on an EBITDA of £-7.4k and a 3.44x industry multiple (adjusted for size and gross margin).

nineplus limited Estimated Valuation

£286.9k

Pomanda estimates the enterprise value of NINEPLUS LIMITED at £286.9k based on Net Assets of £135.6k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nineplus Limited Overview

Nineplus Limited is a live company located in cornwall, TR7 3EJ with a Companies House number of 06803264. It operates in the other sports activities sector, SIC Code 93199. Founded in January 2009, it's largest shareholder is richard balding with a 100% stake. Nineplus Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nineplus Limited Health Check

Pomanda's financial health check has awarded Nineplus Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£630.5k)

£1.7m - Nineplus Limited

£630.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.9%)

0% - Nineplus Limited

8.9% - Industry AVG

production

Production

with a gross margin of 18.5%, this company has a higher cost of product (41.2%)

18.5% - Nineplus Limited

41.2% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (1.5%)

-0.4% - Nineplus Limited

1.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Nineplus Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)

£28.8k - Nineplus Limited

£28.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£70.5k)

£1.7m - Nineplus Limited

£70.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (16 days)

108 days - Nineplus Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (30 days)

66 days - Nineplus Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nineplus Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nineplus Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.6%, this is a higher level of debt than the average (37.7%)

74.6% - Nineplus Limited

37.7% - Industry AVG

NINEPLUS LIMITED financials

EXPORTms excel logo

Nineplus Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £135.6 thousand. According to their latest financial statements, Nineplus Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover1,696,3071,607,4741,869,8161,671,585818,202614,063437,116217,800235,992147,373214,064138,37875,48564,201
Other Income Or Grants00000000000000
Cost Of Sales1,381,7631,256,1711,483,4201,362,193662,010487,898335,425166,916178,66664,687163,313106,25258,57750,083
Gross Profit314,544351,303386,396309,392156,192126,164101,69185,80392,47082,68650,75032,12616,90814,118
Admin Expenses321,900486,379376,356194,567111,340165,504-10,54276,44070,45167,14040,58028,31712,07614,673
Operating Profit-7,356-135,07610,040114,82544,852-39,340112,2339,36322,01915,54610,1703,8094,832-555
Interest Payable000000000027627600
Interest Receivable00000187222000694092
Pre-Tax Profit-7,356-135,07610,040114,82544,852-39,153112,45649,90822,62515,5469,9643,5744,841-553
Tax00-1,908-21,817-8,5220-21,367-10,292-2,886349-2,292-858-1,2590
Profit After Tax-7,356-135,0768,13293,00836,330-39,15391,08939,61619,73915,8957,6722,7163,582-553
Dividends Paid00000000000000
Retained Profit-7,356-135,0768,13293,00836,330-39,15391,08939,61619,73915,8957,6722,7163,582-553
Employee Costs28,81728,29427,36924,91024,77623,84888,09244,79649,26726,28450,40526,55224,39223,933
Number Of Employees11111142212111
EBITDA*-7,356-135,07610,040114,82544,852-39,340118,0779,36326,76517,89710,5573,9494,832-555

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets28,07855,04127,03128,30734,65746,14635,43526,39828,71820,3213,0301,26100
Intangible Assets0000002,3102000200200000
Investments & Other00000011,6006,500000000
Debtors (Due After 1 year)00000059,14443,272000000
Total Fixed Assets28,07855,04127,03128,30734,65746,146108,48976,37028,71820,5213,2301,26100
Stock & work in progress000000121,500120,00083,22168,00043,28417,00024,0220
Trade Debtors505,812494,657578,757449,189264,497190,58249,97313,39630,66522,73424,32123,15811,89111,663
Group Debtors00000000000004,613
Misc Debtors6100000003,586005,2835,979147
Cash00000049,75739,16950,78435,95914,19013,5412,557853
misc current assets00000000000000
total current assets505,873494,657578,757449,189264,497190,582221,230172,565168,256126,69381,79558,98244,44917,276
total assets533,951549,698605,788477,496299,154236,728329,719248,935196,974147,21485,02560,24344,44917,276
Bank overdraft000000002,257008,47800
Bank loan00000000000000
Trade Creditors 251,845247,434168,36552,10159,15756,5500051,162117,80171,5087,1292,3612,284
Group/Directors Accounts0000000072,924000015,110
other short term finances000000009,08800000
hp & lease commitments00000000000000
other current liabilities00000070,48682,83312,3890038,79138,959335
total current liabilities251,845247,434168,36552,10159,15756,55070,48682,833147,820117,80171,50854,39841,32017,729
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income2,1061,50075075059559500000000
other liabilities144,358157,766158,599154,70362,46838,97979,37677,334000000
provisions00000000000000
total long term liabilities146,464159,266159,349155,45363,06339,57479,37677,334000000
total liabilities398,309406,700327,714207,554122,22096,124149,862160,167147,820117,80171,50854,39841,32017,729
net assets135,642142,998278,074269,942176,934140,604179,85788,76849,15429,41313,5175,8453,129-453
total shareholders funds135,642142,998278,074269,942176,934140,604179,85788,76849,15429,41313,5175,8453,129-453
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-7,356-135,07610,040114,82544,852-39,340112,2339,36322,01915,54610,1703,8094,832-555
Depreciation0000005,84404,7462,35138714000
Amortisation00000000000000
Tax00-1,908-21,817-8,5220-21,367-10,292-2,886349-2,292-858-1,2590
Stock00000-121,5001,50036,77915,22124,71626,284-7,02224,0220
Debtors11,216-84,100129,568184,69273,91581,46552,44922,41711,517-1,587-4,12010,5711,44716,423
Creditors4,41179,069116,264-7,0562,60756,5500-51,162-66,63946,29364,3794,768772,284
Accruals and Deferred Income60675001550-69,891-12,34770,44412,3890-38,791-16838,624335
Deferred Taxes & Provisions00000000000000
Cash flow from operations-13,55528,843-5,172-98,585-34,978-12,64630,414-40,843-57,10941,41011,6894,14216,805-14,359
Investing Activities
capital expenditure26,963-28,0101,2766,35011,489-8,401-16,9912,120-12,943-19,642-2,356-1,40100
Change in Investments00000-11,6005,1006,500000000
cash flow from investments26,963-28,0101,2766,35011,4893,199-22,091-4,380-12,943-19,642-2,356-1,40100
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000000-72,92472,924000-15,11015,110
Other Short Term Loans 0000000-9,0889,08800000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-13,408-8333,89692,23523,489-40,3972,04277,334000000
share issue00000-1000-221000100
interest00000187222000-207-23692
cash flow from financing-13,408-8333,89692,23523,489-40,3102,264-4,68082,0141-207-236-15,10115,212
cash and cash equivalents
cash00000-49,75710,588-11,61514,82521,76964910,9841,704853
overdraft0000000-2,2572,2570-8,4788,47800
change in cash00000-49,75710,588-9,35812,56821,7699,1272,5061,704853

nineplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nineplus limited. Get real-time insights into nineplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nineplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nineplus limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in TR7 area or any other competitors across 12 key performance metrics.

nineplus limited Ownership

NINEPLUS LIMITED group structure

Nineplus Limited has no subsidiary companies.

Ultimate parent company

NINEPLUS LIMITED

06803264

NINEPLUS LIMITED Shareholders

richard balding 100%

nineplus limited directors

Nineplus Limited currently has 1 director, Mr Richard Balding serving since Jan 2009.

officercountryagestartendrole
Mr Richard BaldingEngland48 years Jan 2009- Director

P&L

December 2023

turnover

1.7m

+6%

operating profit

-7.4k

0%

gross margin

18.6%

-15.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

135.6k

-0.05%

total assets

534k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

nineplus limited company details

company number

06803264

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

nineplus uk ltd (November 2017)

accountant

-

auditor

-

address

nineplus house 167 henver road, newquay, cornwall, TR7 3EJ

Bank

-

Legal Advisor

-

nineplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nineplus limited.

nineplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NINEPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

nineplus limited Companies House Filings - See Documents

datedescriptionview/download