common sense compliance limited

common sense compliance limited Company Information

Share COMMON SENSE COMPLIANCE LIMITED
Live 
EstablishedSmallDeclining

Company Number

06803666

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Directors

David Bashford

Eloise Wann

View All

Shareholders

food alert limited

Group Structure

View All

Contact

Registered Address

kings court water lane, wilmslow, cheshire, SK9 5AR

common sense compliance limited Estimated Valuation

£681k

Pomanda estimates the enterprise value of COMMON SENSE COMPLIANCE LIMITED at £681k based on a Turnover of £749.6k and 0.91x industry multiple (adjusted for size and gross margin).

common sense compliance limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of COMMON SENSE COMPLIANCE LIMITED at £2.4m based on an EBITDA of £362.9k and a 6.69x industry multiple (adjusted for size and gross margin).

common sense compliance limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of COMMON SENSE COMPLIANCE LIMITED at £1.3m based on Net Assets of £572.5k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Common Sense Compliance Limited Overview

Common Sense Compliance Limited is a live company located in cheshire, SK9 5AR with a Companies House number of 06803666. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2009, it's largest shareholder is food alert limited with a 100% stake. Common Sense Compliance Limited is a established, small sized company, Pomanda has estimated its turnover at £749.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Common Sense Compliance Limited Health Check

Pomanda's financial health check has awarded Common Sense Compliance Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £749.6k, make it smaller than the average company (£2.9m)

£749.6k - Common Sense Compliance Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (7%)

-20% - Common Sense Compliance Limited

7% - Industry AVG

production

Production

with a gross margin of 91.8%, this company has a lower cost of product (45%)

91.8% - Common Sense Compliance Limited

45% - Industry AVG

profitability

Profitability

an operating margin of 48.4% make it more profitable than the average company (5.7%)

48.4% - Common Sense Compliance Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (23)

3 - Common Sense Compliance Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£53k)

£52.9k - Common Sense Compliance Limited

£53k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £249.9k, this is more efficient (£124.5k)

£249.9k - Common Sense Compliance Limited

£124.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (56 days)

19 days - Common Sense Compliance Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (31 days)

18 days - Common Sense Compliance Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Common Sense Compliance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 150 weeks, this is more cash available to meet short term requirements (25 weeks)

150 weeks - Common Sense Compliance Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.2%, this is a lower level of debt than the average (53%)

17.2% - Common Sense Compliance Limited

53% - Industry AVG

COMMON SENSE COMPLIANCE LIMITED financials

EXPORTms excel logo

Common Sense Compliance Limited's latest turnover from December 2023 is £749.6 thousand and the company has net assets of £572.5 thousand. According to their latest financial statements, Common Sense Compliance Limited has 3 employees and maintains cash reserves of £344 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover749,604686,657714,080537,6451,472,790709,188679,541663,644633,578776,447488,517475,095268,650210,720284,688
Other Income Or Grants000000000000000
Cost Of Sales61,519351,346386,072413,5741,085,785524,426502,009483,573458,026565,157354,556339,758189,730148,994201,422
Gross Profit688,085335,311328,008124,071387,005184,762177,532180,071175,553211,290133,961135,33778,92061,72683,266
Admin Expenses325,168123,271153,416138,284428,59556,82077,721133,839170,501252,33541,899143,188100,86227,76762,339
Operating Profit362,917212,040174,592-14,213-41,590127,94299,81146,2325,052-41,04592,062-7,851-21,94233,95920,927
Interest Payable016,39326,085000000000000
Interest Receivable32382212381961,43663628535141035712623420453
Pre-Tax Profit363,240195,729148,528-13,975-41,394129,378100,44746,5185,404-40,63592,418-7,725-21,70834,16420,979
Tax-6,571-36,882-9,91700-24,582-19,085-9,303-1,0810-21,25600-9,566-5,874
Profit After Tax356,669158,847138,611-13,975-41,394104,79681,36237,2144,323-40,63571,162-7,725-21,70824,59815,105
Dividends Paid000000000000000
Retained Profit356,669158,847138,611-13,975-41,394104,79681,36237,2144,323-40,63571,162-7,725-21,70824,59815,105
Employee Costs158,761660,029579,758550,831546,991552,735494,887450,915165,503164,826120,946114,82175,16773,23674,829
Number Of Employees3131313131312114433222
EBITDA*362,917212,447174,592-14,213-41,590127,942100,07646,7625,755-40,31392,540-7,401-20,34635,44222,185

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,3893,389000002657951,4981,0218517961,7621,799
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,3893,389000002657951,4981,0218517961,7621,799
Stock & work in progress000000000000000
Trade Debtors40,71092,745149,783159,671610,757201,506204,401183,398167,068209,945125,149121,27066,77152,46374,829
Group Debtors301,66500000000000000
Misc Debtors1,206404,694403,591390,7310000020,00026,7400000
Cash343,990203,388256,196340,456136,292254,845128,098126,415101,64338,941125,02317,57732,86460,75021,024
misc current assets000000000000000
total current assets687,571700,827809,570890,858747,049456,351332,499309,813268,711268,886276,912138,84799,635113,21395,853
total assets690,960704,216809,570890,858747,049456,351332,499310,078269,506270,384277,933139,698100,431114,97597,652
Bank overdraft000000000000000
Bank loan040,00040,000000000000000
Trade Creditors 3,16236,42248,03921,338195,652187,751168,695214,756197,958189,722142,866126,36582,33175,16782,447
Group/Directors Accounts18,02900000000002,958000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities97,279225,841248,545263,64700000000000
total current liabilities118,470302,263336,584284,985195,652187,751168,695214,756197,958189,722142,866129,32382,33175,16782,447
loans0186,132263,602000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000389,557321,1060012,88026,32039,76053,5300000
provisions000000000000000
total long term liabilities0186,132263,602389,557321,1060012,88026,32039,76053,5300000
total liabilities118,470488,395600,186674,542516,758187,751168,695227,636224,278229,482196,396129,32382,33175,16782,447
net assets572,490215,821209,384216,316230,291268,600163,80482,44245,22840,90281,53710,37518,10039,80815,205
total shareholders funds572,490215,821209,384216,316230,291268,600163,80482,44245,22840,90281,53710,37518,10039,80815,205
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit362,917212,040174,592-14,213-41,590127,94299,81146,2325,052-41,04592,062-7,851-21,94233,95920,927
Depreciation040700002655307037324784501,5961,4831,258
Amortisation000000000000000
Tax-6,571-36,882-9,91700-24,582-19,085-9,303-1,0810-21,25600-9,566-5,874
Stock000000000000000
Debtors-153,858-52,9632,972-60,355409,251-2,89521,00316,330-62,87778,05630,61954,49914,308-22,36674,829
Creditors-33,26015,08426,701-174,3147,90119,056-46,06116,7988,23646,85616,50144,0347,164-7,28082,447
Accruals and Deferred Income-128,562-37,806-15,102263,64700000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations348,382205,806173,302135,475-442,940125,31113,92737,92775,787-71,51357,166-17,866-27,49040,96223,929
Investing Activities
capital expenditure0-3,7960000000-1,209-648-505-630-1,446-3,057
Change in Investments000000000000000
cash flow from investments0-3,7960000000-1,209-648-505-630-1,446-3,057
Financing Activities
Bank loans-40,00040,00040,000000000000000
Group/Directors Accounts18,029000000000-2,9582,958000
Other Short Term Loans 000000000000000
Long term loans-186,132186,132263,602000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-389,557-389,55768,451321,1060-12,880-13,440-13,440-13,77053,5300000
share issue0-159,342-145,54303,085000300005100
interest323-16,311-26,0642381961,43663628535141035712623420453
cash flow from financing-207,780-339,078-257,56268,689324,3871,436-12,244-13,155-13,086-13,36050,9293,084234209153
cash and cash equivalents
cash140,602-137,068-84,260204,164-118,553126,7471,68324,77262,702-86,082107,446-15,287-27,88639,72621,024
overdraft000000000000000
change in cash140,602-137,068-84,260204,164-118,553126,7471,68324,77262,702-86,082107,446-15,287-27,88639,72621,024

common sense compliance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for common sense compliance limited. Get real-time insights into common sense compliance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Common Sense Compliance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for common sense compliance limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.

common sense compliance limited Ownership

COMMON SENSE COMPLIANCE LIMITED group structure

Common Sense Compliance Limited has no subsidiary companies.

Ultimate parent company

CITATION MIDCO LTD

#0150653

2 parents

COMMON SENSE COMPLIANCE LIMITED

06803666

COMMON SENSE COMPLIANCE LIMITED Shareholders

food alert limited 100%

common sense compliance limited directors

Common Sense Compliance Limited currently has 3 directors. The longest serving directors include Mr David Bashford (Feb 2023) and Ms Eloise Wann (Feb 2023).

officercountryagestartendrole
Mr David Bashford58 years Feb 2023- Director
Ms Eloise WannUnited Kingdom47 years Feb 2023- Director
Mr Christopher MorrisUnited Kingdom52 years Feb 2023- Director

P&L

December 2023

turnover

749.6k

+9%

operating profit

362.9k

+71%

gross margin

91.8%

+87.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

572.5k

+1.65%

total assets

691k

-0.02%

cash

344k

+0.69%

net assets

Total assets minus all liabilities

common sense compliance limited company details

company number

06803666

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

January 2009

age

16

incorporated

UK

ultimate parent company

CITATION MIDCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

kings court water lane, wilmslow, cheshire, SK9 5AR

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

common sense compliance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to common sense compliance limited. Currently there are 0 open charges and 2 have been satisfied in the past.

common sense compliance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMON SENSE COMPLIANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

common sense compliance limited Companies House Filings - See Documents

datedescriptionview/download