cambridge in america (uk) limited

cambridge in america (uk) limited Company Information

Share CAMBRIDGE IN AMERICA (UK) LIMITED
Live 
EstablishedSmallDeclining

Company Number

06804777

Industry

Other business support service activities n.e.c.

 

Shareholders

cambridge in america

Group Structure

View All

Contact

Registered Address

115c milton road, cambridge, CB4 1XE

Website

-

cambridge in america (uk) limited Estimated Valuation

£320.8k

Pomanda estimates the enterprise value of CAMBRIDGE IN AMERICA (UK) LIMITED at £320.8k based on a Turnover of £606.3k and 0.53x industry multiple (adjusted for size and gross margin).

cambridge in america (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAMBRIDGE IN AMERICA (UK) LIMITED at £0 based on an EBITDA of £-7.9k and a 3.9x industry multiple (adjusted for size and gross margin).

cambridge in america (uk) limited Estimated Valuation

£284.1k

Pomanda estimates the enterprise value of CAMBRIDGE IN AMERICA (UK) LIMITED at £284.1k based on Net Assets of £121k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cambridge In America (uk) Limited Overview

Cambridge In America (uk) Limited is a live company located in cambridge, CB4 1XE with a Companies House number of 06804777. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2009, it's largest shareholder is cambridge in america with a 100% stake. Cambridge In America (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £606.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cambridge In America (uk) Limited Health Check

Pomanda's financial health check has awarded Cambridge In America (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £606.3k, make it smaller than the average company (£4.5m)

£606.3k - Cambridge In America (uk) Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -65%, show it is growing at a slower rate (9.4%)

-65% - Cambridge In America (uk) Limited

9.4% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - Cambridge In America (uk) Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (5.5%)

-1.3% - Cambridge In America (uk) Limited

5.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (24)

4 - Cambridge In America (uk) Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Cambridge In America (uk) Limited

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.6k, this is equally as efficient (£167.7k)

£151.6k - Cambridge In America (uk) Limited

£167.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cambridge In America (uk) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (29 days)

0 days - Cambridge In America (uk) Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cambridge In America (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1271 weeks, this is more cash available to meet short term requirements (25 weeks)

1271 weeks - Cambridge In America (uk) Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (60.7%)

4.1% - Cambridge In America (uk) Limited

60.7% - Industry AVG

CAMBRIDGE IN AMERICA (UK) LIMITED financials

EXPORTms excel logo

Cambridge In America (Uk) Limited's latest turnover from July 2024 is £606.3 thousand and the company has net assets of £121 thousand. According to their latest financial statements, we estimate that Cambridge In America (Uk) Limited has 4 employees and maintains cash reserves of £126.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover606,2541,089,822647,22413,752,3931,349,9672,628,3474,211,7404,244,8108,004,7542,104,9131,963,536150,447329,29070,58097,5664,330
Other Income Or Grants0000000000000000
Cost Of Sales378,364678,504401,0068,712,563837,5931,644,9402,634,6592,623,2384,945,0501,329,6941,263,33696,918206,56743,13958,2820
Gross Profit227,890411,318246,2185,039,830512,374983,4071,577,0811,621,5723,059,704775,219700,20053,529122,72327,44139,2840
Admin Expenses235,769405,143289,1895,172,894212,1131,015,8221,570,4134,400,204-467,255771,225684,38258,223110,522105,880-64,223-6,003
Operating Profit-7,8796,175-42,971-133,064300,261-32,4156,668-2,778,6323,526,9593,99415,818-4,69412,201-78,439103,5076,003
Interest Payable0000000000000000
Interest Receivable0000000000000000
Pre-Tax Profit-1849,894-41,289-132,862243,330-31,7765,791-2,775,0182,827,2213,22212,522-4,6819,283-78,27474,6474,330
Tax0000000000000000
Profit After Tax-1849,894-41,289-132,862243,330-31,7765,791-2,775,0182,827,2213,22212,522-4,6819,283-78,27474,6474,330
Dividends Paid0000000000000000
Retained Profit-1849,894-41,289-132,862243,330-31,7765,791-2,775,0182,827,2213,22212,522-4,6819,283-78,27474,6474,330
Employee Costs211,725387,712229,0214,758,676459,927836,2201,260,2881,291,6822,319,018600,299564,28973,736110,35535,88400
Number Of Employees4851111120323461161523110
EBITDA*-7,8796,175-42,971-133,064300,261-32,4156,668-2,778,6323,526,9593,99415,818-4,69412,201-78,439103,5076,003

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets0000000000000000
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets0000000000000000
Stock & work in progress0000000000000000
Trade Debtors000039,68700019,32812,6750001,41016,6291
Group Debtors0000000000000000
Misc Debtors09703001001,250212005,48102,860210
Cash126,118167,038113,641155,447248,11445,611124,89367,8442,823,7463,17810,3502,6902,6722,61263,5484,330
misc current assets0000000000000000
total current assets126,118168,008113,941155,448287,80145,611126,14368,0562,843,07415,85315,8312,6905,5324,02480,1784,331
total assets126,118168,008113,941155,448287,80145,611126,14368,0562,843,07415,85315,8312,6905,5324,02480,1784,331
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 404040408000000000000
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities5,11746,8232,6502,5002,4003,54052,2960003,2002,3601,3803,3201,2000
total current liabilities5,15746,8632,6902,9082,4003,54052,2960003,2002,3601,3803,3201,2000
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions0000000000000000
total long term liabilities0000000000000000
total liabilities5,15746,8632,6902,9082,4003,54052,2960003,2002,3601,3803,3201,2000
net assets120,961121,145111,251152,540285,40142,07173,84768,0562,843,07415,85312,6313304,15270478,9784,331
total shareholders funds120,961121,145111,251152,540285,40142,07173,84768,0562,843,07415,85312,6313304,15270478,9784,331
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-7,8796,175-42,971-133,064300,261-32,4156,668-2,778,6323,526,9593,99415,818-4,69412,201-78,439103,5076,003
Depreciation0000000000000000
Amortisation0000000000000000
Tax0000000000000000
Stock0000000000000000
Debtors-970670299-39,68639,687-1,2501,038-19,1166,6537,1945,481-2,8601,448-15,21816,6291
Creditors00-368408000000000000
Accruals and Deferred Income-41,70644,173150100-1,140-48,75652,29600-3,200840980-1,9402,1201,2000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations-48,61549,678-43,488-92,870259,434-79,92157,926-2,759,5163,520,306-6,40011,177-8548,813-61,10188,0786,002
Investing Activities
capital expenditure0000000000000000
Change in Investments0000000000000000
cash flow from investments0000000000000000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue0001000000-221859-5,835001
interest0000000000000000
cash flow from financing0001000000-221859-5,835001
cash and cash equivalents
cash-40,92053,397-41,806-92,667202,503-79,28257,049-2,755,9022,820,568-7,1727,6601860-60,93659,2184,330
overdraft0000000000000000
change in cash-40,92053,397-41,806-92,667202,503-79,28257,049-2,755,9022,820,568-7,1727,6601860-60,93659,2184,330

cambridge in america (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cambridge in america (uk) limited. Get real-time insights into cambridge in america (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cambridge In America (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cambridge in america (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CB4 area or any other competitors across 12 key performance metrics.

cambridge in america (uk) limited Ownership

CAMBRIDGE IN AMERICA (UK) LIMITED group structure

Cambridge In America (Uk) Limited has no subsidiary companies.

Ultimate parent company

CAMBRIDGE IN AMERICA

#0078180

1 parent

CAMBRIDGE IN AMERICA (UK) LIMITED

06804777

CAMBRIDGE IN AMERICA (UK) LIMITED Shareholders

cambridge in america 100%

cambridge in america (uk) limited directors

Cambridge In America (Uk) Limited currently has 5 directors. The longest serving directors include Mr Robert Sansom (Jan 2009) and Dr William Janeway (Jan 2009).

officercountryagestartendrole
Mr Robert SansomUnited Kingdom65 years Jan 2009- Director
Dr William JanewayUnited Kingdom81 years Jan 2009- Director
Ms Ruth WhaleyEngland68 years Feb 2016- Director
Dr Adrian Weller54 years Feb 2017- Director
Mr Paul WarrenUnited Kingdom64 years Nov 2020- Director

P&L

July 2024

turnover

606.3k

-44%

operating profit

-7.9k

0%

gross margin

37.6%

-0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

121k

0%

total assets

126.1k

-0.25%

cash

126.1k

-0.24%

net assets

Total assets minus all liabilities

cambridge in america (uk) limited company details

company number

06804777

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2009

age

15

incorporated

UK

ultimate parent company

CAMBRIDGE IN AMERICA

accounts

Full Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

PRENTIS & CO LLP

address

115c milton road, cambridge, CB4 1XE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

cambridge in america (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cambridge in america (uk) limited.

cambridge in america (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAMBRIDGE IN AMERICA (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

cambridge in america (uk) limited Companies House Filings - See Documents

datedescriptionview/download