Smcp Uk Limited

POWER SEARCH PRICING

SOLUTIONS

smcp uk limited Company Information

Company Number

06806544

Next Accounts

Sep 2025

Directors

Nathalie Malavoy

Patricia Huyghues Despointes

Shareholders

sandro andy sa

Group Structure

View All

Industry

Retail sale of clothing in specialised stores

Registered Address

30 old bailey, london, EC4M 7AU

Website

http://www.sandro-paris.com

smcp uk limited Estimated Valuation

£58m

Pomanda estimates the enterprise value of SMCP UK LIMITED at £58m based on an EBITDA of £6.9m and a 8.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Smcp Uk Limited is a live company located in london, EC4M 7AU with a Companies House number of 06806544. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in January 2009, it's largest shareholder is sandro andy sa with a 100% stake. Smcp Uk Limited is a established, large sized company, Pomanda has estimated its turnover at £34.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Smcp Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

5 Regular

2 Weak

Size

annual sales of £34.3m, make it larger than the average company (£11.9m)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (7.9%)

EXPORT

Smcp Uk Limited's latest turnover from December 2023 is £34.3 million and the company has net assets of £2.1 million. According to their latest financial statements, Smcp Uk Limited has 201 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	34,315,708	37,058,629	23,575,869	17,717,878	40,678,391	38,282,867	36,135,913	28,662,669	25,445,285	22,647,956	16,598,455	11,174,201	6,999,001	17,359,097
Other Income Or Grants
Cost Of Sales	12,274,754	14,087,288	9,920,824	9,072,714	16,660,527	16,503,387	15,285,635	10,761,321	8,728,542	8,506,087	6,299,393	5,811,907	3,890,573	9,064,435
Gross Profit	22,040,954	22,971,341	13,655,045	8,645,164	24,017,864	21,779,480	20,850,278	17,901,348	16,716,743	14,141,869	10,299,062	5,362,294	3,108,428	8,294,662
Admin Expenses	20,172,719	21,787,375	12,816,205	9,242,818	22,440,638	20,715,551	19,547,830	17,866,325	16,185,065	12,719,300	9,849,787	4,113,953	2,901,396	7,830,724	16,886
Operating Profit	1,868,235	1,183,966	838,840	-597,654	1,577,226	1,063,929	1,302,448	35,023	531,678	1,422,569	449,275	1,248,341	207,032	463,938	-16,886
Interest Payable	588,206	787,755	984,595	1,152,537	1,121,249	187,626	143,386	62,279	118,379	83,247	201,842	11,098	22,841
Interest Receivable						5,292	8,771	7,603	17,222	6,540	4			861	485
Pre-Tax Profit	1,280,029	396,211	-145,755	-1,750,191	455,977	881,595	1,167,833	-19,653	430,521	1,345,862	418,305	1,237,243	184,191	464,799	-16,401
Tax	-607,830	-228,202	-179,184	169,669	-249,321	-272,389	-425,499	-271,433	-341,750	-431,415	-201,842	-387,365	-125,155	-130,144
Profit After Tax	672,199	168,009	-324,939	-1,580,522	206,656	609,206	742,334	-291,086	88,771	914,447	216,463	849,878	59,036	334,655	-16,401
Dividends Paid					500,000
Retained Profit	672,199	168,009	-324,939	-1,580,522	-293,344	609,206	742,334	-291,086	88,771	914,447	216,463	849,878	59,036	334,655	-16,401
Employee Costs	5,147,572	5,418,463	4,543,845	3,725,771	5,716,304	4,878,596	4,442,537	3,881,838	3,656,824	3,297,403	2,530,883	1,611,445	940,167	3,201,157
Number Of Employees	201	212	188	196	246	216	216	210	192	167	167	85	55	157
EBITDA*	6,925,458	5,458,276	8,011,537	6,621,965	7,385,250	2,553,802	2,615,685	1,480,935	2,304,303	2,500,642	1,330,659	1,870,068	759,562	577,549	30,931

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	3,668,033	3,935,787	28,919,509	29,727,746	35,545,325	7,024,559	5,667,108	2,744,208	3,702,348	3,746,431	2,892,951	1,133,950	1,403,092	577,691	278,066
Intangible Assets	12,047,330	17,236,899	22,864	21,848	18,275	5,483	8,646		3,442	5,566
Investments & Other
Debtors (Due After 1 year)	217,470	235,000	274,737	243,364	341,380	339,980	339,980					140,000	235,450	235,450	95,450
Total Fixed Assets	15,932,833	21,407,686	29,217,110	29,992,958	35,904,980	7,370,022	6,015,734	2,744,208	3,705,790	3,751,997	2,892,951	1,273,950	1,638,542	813,141	373,516
Stock & work in progress	5,465,427	6,271,583	6,155,032	5,968,506	7,240,004	6,488,622	5,281,540	4,360,233	3,470,544	3,301,031	2,401,369	1,064,949	901,487	566,623	253,027
Trade Debtors	1,435,834	1,463,403	868,358	622,154	2,273,498	1,399,046	1,011,832	1,498,451	1,007,622	1,077,285	1,223,767	466,095	335,398	1,453,417	155,735
Group Debtors	1,409,290	1,328,269	1,829,536	6,409,555	748,167	150,704	214,702	230,216	2,459,144	3,060,156
Misc Debtors	1,979,658	2,595,860	2,386,616	3,261,472	4,148,781	2,128,151	2,491,633	2,528,594	2,578,037	1,842,876	1,368,162	590,961	357,143
Cash	1,087,343	898,412	1,978,407	393,344	1,836,610	2,373,655	1,286,996	681,022	635,375	535,031	454,287	767,829	434,231	150,500	193,934
misc current assets
total current assets	11,377,552	12,557,527	13,217,949	16,655,031	16,247,060	12,540,178	10,286,703	9,298,516	10,150,722	9,816,379	5,447,585	2,889,834	2,028,259	2,170,540	602,696
total assets	27,310,385	33,965,213	42,435,059	46,647,989	52,152,040	19,910,200	16,302,437	12,042,724	13,856,512	13,568,376	8,340,536	4,163,784	3,666,801	2,983,681	976,212
Bank overdraft											34
Bank loan
Trade Creditors	1,519,587	1,640,852	5,531,119	2,770,935	3,704,388	1,008,144	674,894	602,243	609,338	856,074	594,294	145,041	80,229	472,325	204,505
Group/Directors Accounts	8,638,863	8,901,351	6,914,263	13,861,686	11,884,148	3,796,064	7,702,893	4,050,669	701,735	1,481,690	840,790
other short term finances
hp & lease commitments	3,156,643	3,936,868	4,361,420		3,857,780
other current liabilities	1,587,776	2,768,047	2,911,775	2,347,647	3,839,696	3,102,184	3,568,647	2,543,639	1,892,125	1,864,847	2,210,928	974,836	616,668
total current liabilities	14,902,869	17,247,118	19,718,577	18,980,268	23,286,012	7,906,392	11,946,434	7,196,551	3,203,198	4,202,611	3,646,046	1,119,877	696,897	472,325	204,505
loans						8,528,443	1,202,979	1,819,746	7,832,697	7,037,867	3,224,600	1,806,739	2,551,181
hp & lease commitments	10,197,026	15,208,030	21,292,594	25,636,902	25,269,964
Accruals and Deferred Income
other liabilities				303,039										2,146,276	778,108
provisions	136,340	108,114	189,946	168,899	77,602	42,618	329,483	945,220	448,324	44,376	16,259		31,433	36,826
total long term liabilities	10,333,366	15,316,144	21,482,540	26,108,840	25,347,566	8,571,061	1,532,462	2,764,966	8,281,021	7,082,243	3,240,859	1,806,739	2,582,614	2,183,102	778,108
total liabilities	25,236,235	32,563,262	41,201,117	45,089,108	48,633,578	16,477,453	13,478,896	9,961,517	11,484,219	11,284,854	6,886,905	2,926,616	3,279,511	2,655,427	982,613
net assets	2,074,150	1,401,951	1,233,942	1,558,881	3,518,462	3,432,747	2,823,541	2,081,207	2,372,293	2,283,522	1,453,631	1,237,168	387,290	328,254	-6,401
total shareholders funds	2,074,150	1,401,951	1,233,942	1,558,881	3,518,462	3,432,747	2,823,541	2,081,207	2,372,293	2,283,522	1,453,631	1,237,168	387,290	328,254	-6,401

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	1,868,235	1,183,966	838,840	-597,654	1,577,226	1,063,929	1,302,448	35,023	531,678	1,422,569	449,275	1,248,341	207,032	463,938	-16,886
Depreciation	1,060,718	1,282,613	7,172,697	7,219,619	5,802,541	1,468,607	1,310,930	1,439,017	1,763,250	1,072,885	881,384	621,727	552,530	113,611	47,817
Amortisation	3,996,505	2,991,697			5,483	21,266	2,307	6,895	9,375	5,188
Tax	-607,830	-228,202	-179,184	169,669	-249,321	-272,389	-425,499	-271,433	-341,750	-431,415	-201,842	-387,365	-125,155	-130,144
Stock	-806,156	116,551	186,526	-1,271,498	751,382	1,207,082	921,307	889,689	169,513	899,662	1,336,420	163,462	334,864	313,596	253,027
Debtors	-580,280	263,285	-5,177,298	3,024,719	3,493,945	-40,266	-199,114	-1,787,542	64,486	3,388,388	1,394,873	269,065	-760,876	1,437,682	251,185
Creditors	-121,265	-3,890,267	2,760,184	-933,453	2,696,244	333,250	72,651	-7,095	-246,736	261,780	449,253	64,812	-392,096	267,820	204,505
Accruals and Deferred Income	-1,180,271	-143,728	564,128	-1,492,049	737,512	-466,463	1,025,008	651,514	27,278	-346,081	1,236,092	358,168	616,668
Deferred Taxes & Provisions	28,226	-81,832	21,047	91,297	34,984	-286,865	-615,737	496,896	403,948	28,117	16,259	-31,433	-5,393	36,826
Cash flow from operations	6,430,754	734,411	16,168,484	2,704,208	6,359,342	694,519	1,949,915	3,248,670	1,913,044	-2,275,007	99,128	1,441,723	1,279,598	-999,227	-268,776
Investing Activities
capital expenditure	400,100	3,495,377	-6,365,476	-1,405,613	-34,341,582	-2,844,161	-4,244,783	-484,330	-1,726,418	-1,937,119	-2,640,385	-352,585	-1,377,931	-413,236	-325,883
Change in Investments
cash flow from investments	400,100	3,495,377	-6,365,476	-1,405,613	-34,341,582	-2,844,161	-4,244,783	-484,330	-1,726,418	-1,937,119	-2,640,385	-352,585	-1,377,931	-413,236	-325,883
Financing Activities
Bank loans
Group/Directors Accounts	-262,488	1,987,088	-6,947,423	1,977,538	8,088,084	-3,906,829	3,652,224	3,348,934	-779,955	640,900	840,790
Other Short Term Loans
Long term loans					-8,528,443	7,325,464	-616,767	-6,012,951	794,830	3,813,267	1,417,861	-744,442	2,551,181
Hire Purchase and Lease Commitments	-5,791,229	-6,509,116	17,112	-3,490,842	29,127,744
other long term liabilities			-303,039	303,039									-2,146,276	1,368,168	778,108
share issue				-379,059	379,059					-84,556					10,000
interest	-588,206	-787,755	-984,595	-1,152,537	-1,121,249	-182,334	-134,615	-54,676	-101,157	-76,707	-201,838	-11,098	-22,841	861	485
cash flow from financing	-6,641,923	-5,309,783	-8,217,945	-2,741,861	27,945,195	3,236,301	2,900,842	-2,718,693	-86,282	4,292,904	2,056,813	-755,540	382,064	1,369,029	788,593
cash and cash equivalents
cash	188,931	-1,079,995	1,585,063	-1,443,266	-537,045	1,086,659	605,974	45,647	100,344	80,744	-313,542	333,598	283,731	-43,434	193,934
overdraft										-34	34
change in cash	188,931	-1,079,995	1,585,063	-1,443,266	-537,045	1,086,659	605,974	45,647	100,344	80,778	-313,576	333,598	283,731	-43,434	193,934

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for smcp uk limited. Get real-time insights into smcp uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for smcp uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in EC4M area or any other competitors across 12 key performance metrics.

SMCP UK LIMITED group structure

Smcp Uk Limited has no subsidiary companies.

Ultimate parent company

SMCP SA

#0040640

SANDRO ANDY SASU

#0039367

2 parents

SMCP UK LIMITED

06806544

SMCP UK LIMITED Shareholders

sandro andy sa

100%

Smcp Uk Limited currently has 2 directors. The longest serving directors include Ms Nathalie Malavoy (Mar 2020) and Mrs Patricia Huyghues Despointes (Jan 2021).

officer	country	age	start	end	role
Ms Nathalie Malavoy	United Kingdom	48 years	Mar 2020	-	Director
Mrs Patricia Huyghues Despointes		48 years	Jan 2021	-	Director

P&L

December 2023

turnover

34.3m

-7%

operating profit

1.9m

+58%

gross margin

64.3%

+3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.1m

+0.48%

total assets

27.3m

-0.2%

cash

1.1m

+0.21%

net assets

Total assets minus all liabilities

Similar Companies

pretty green limited

3.5

vivienne westwood limited

hallett retail services limited

4.5

fantasia (london) limited

bro design ltd

company number

06806544

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

January 2009

ultimate parent company

SMCP SA

previous names

sandro shops uk limited (October 2012)

address

30 old bailey, london, EC4M 7AU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to smcp uk limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMCP UK LIMITED. This can take several minutes, an email will notify you when this has completed.

smcp uk limited Company Information

smcp uk limited Estimated Valuation

smcp uk limited Estimated Valuation

smcp uk limited Estimated Valuation

Smcp Uk Limited Overview

Smcp Uk Limited Health Check

SMCP UK LIMITED financials

smcp uk limited Credit Report and Business Information

Smcp Uk Limited Competitor Analysis

smcp uk limited Ownership

smcp uk limited directors

smcp uk limited company details

smcp uk limited Charges & Mortgages

smcp uk limited Capital Raised & Share Issues BETA

smcp uk limited Companies House Filings - See Documents