asvina (uk) ltd.

asvina (uk) ltd. Company Information

Share ASVINA (UK) LTD.
Live 
EstablishedSmallDeclining

Company Number

06806847

Industry

Other business support service activities n.e.c.

 

Shareholders

prasheel kunwardia

mavji pindoria

View All

Group Structure

View All

Contact

Registered Address

unit 7 wilmington close, watford, WD18 0FQ

asvina (uk) ltd. Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ASVINA (UK) LTD. at £2.2m based on a Turnover of £3.6m and 0.61x industry multiple (adjusted for size and gross margin).

asvina (uk) ltd. Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ASVINA (UK) LTD. at £1.4m based on an EBITDA of £295.2k and a 4.64x industry multiple (adjusted for size and gross margin).

asvina (uk) ltd. Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ASVINA (UK) LTD. at £1.6m based on Net Assets of £601.3k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Asvina (uk) Ltd. Overview

Asvina (uk) Ltd. is a live company located in watford, WD18 0FQ with a Companies House number of 06806847. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2009, it's largest shareholder is prasheel kunwardia with a 40% stake. Asvina (uk) Ltd. is a established, small sized company, Pomanda has estimated its turnover at £3.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Asvina (uk) Ltd. Health Check

Pomanda's financial health check has awarded Asvina (Uk) Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £3.6m, make it in line with the average company (£3.8m)

£3.6m - Asvina (uk) Ltd.

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.9%)

-2% - Asvina (uk) Ltd.

7.9% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - Asvina (uk) Ltd.

37.6% - Industry AVG

profitability

Profitability

an operating margin of 7.9% make it more profitable than the average company (5.7%)

7.9% - Asvina (uk) Ltd.

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (23)

3 - Asvina (uk) Ltd.

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Asvina (uk) Ltd.

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£151.3k)

£1.2m - Asvina (uk) Ltd.

£151.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (38 days)

82 days - Asvina (uk) Ltd.

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (32 days)

33 days - Asvina (uk) Ltd.

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 47 days, this is more than average (27 days)

47 days - Asvina (uk) Ltd.

27 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)

0 weeks - Asvina (uk) Ltd.

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.5%, this is a higher level of debt than the average (59.7%)

74.5% - Asvina (uk) Ltd.

59.7% - Industry AVG

ASVINA (UK) LTD. financials

EXPORTms excel logo

Asvina (Uk) Ltd.'s latest turnover from February 2024 is estimated at £3.6 million and the company has net assets of £601.3 thousand. According to their latest financial statements, Asvina (Uk) Ltd. has 3 employees and maintains cash reserves of £13.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover3,625,0345,346,8722,832,0453,793,5483,730,1254,300,7363,731,3282,515,2482,689,6244,747,4824,043,7063,955,7972,311,7212,111,7621,535,058
Other Income Or Grants000000000000000
Cost Of Sales2,261,3333,258,1861,754,1452,388,9652,320,1252,684,5842,327,1151,531,6651,686,2443,013,6962,599,8882,505,2021,429,6231,273,875922,911
Gross Profit1,363,7002,088,6871,077,9001,404,5841,409,9991,616,1521,404,213983,5831,003,3801,733,7861,443,8181,450,596882,098837,887612,148
Admin Expenses1,077,3202,160,8601,060,127984,6741,489,4531,379,6151,395,668874,1491,089,5561,616,7231,157,2841,325,996794,873848,972593,525
Operating Profit286,380-72,17317,773419,910-79,454236,5378,545109,434-86,176117,063286,534124,60087,225-11,08518,623
Interest Payable168,727139,96271,30879,31161,34425,02417,2243,2110000000
Interest Receivable7521,73321212838594432980295380415317276109
Pre-Tax Profit118,405-210,402-53,323340,611-140,715211,598-8,585106,655-85,196117,358286,914125,01687,542-10,80918,732
Tax-29,60100-64,7160-40,2040-21,3310-24,645-65,990-30,004-22,7610-5,245
Profit After Tax88,804-210,402-53,323275,895-140,715171,394-8,58585,324-85,19692,713220,92495,01264,781-10,80913,487
Dividends Paid000000000000000
Retained Profit88,804-210,402-53,323275,895-140,715171,394-8,58585,324-85,19692,713220,92495,01264,781-10,80913,487
Employee Costs145,178138,541176,568169,714167,676121,85777,06476,57276,3611,327,4071,137,4041,106,035665,053609,438433,121
Number Of Employees334443222353030181711
EBITDA*295,208-63,02627,067444,075-42,677272,18739,953116,321-83,257119,245288,830125,98689,461-9,57920,129

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets253,978260,246266,002273,284302,6008,3808,5097,8038,7586,5476,8894,1603,6963,0134,519
Intangible Assets000016,42949,28682,14310,7140000000
Investments & Other855,346855,346855,346855,346862,6470000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,109,3241,115,5921,121,3481,128,6301,181,67657,66690,65218,5178,7586,5476,8894,1603,6963,0134,519
Stock & work in progress291,917288,061357,532382,539355,818421,138450,798306,956120,107186,556223,61296,705126,01799,45089,627
Trade Debtors817,1801,302,960647,492842,946886,2331,062,092882,536590,403646,005616,653578,411539,382293,641273,589188,805
Group Debtors000000000000000
Misc Debtors126,94095,93556,78971,22223,53517,24324,5691,8711,951000000
Cash13,93214,72071,94712,96211,82310,26812,29525,213320,03171,90446,065106,03760,13166,81443,538
misc current assets000000000000000
total current assets1,249,9691,701,6761,133,7601,309,6691,277,4091,510,7411,370,198924,4431,088,094875,113848,088742,124479,789439,853321,970
total assets2,359,2932,817,2682,255,1082,438,2992,459,0851,568,4071,460,850942,9601,096,852881,660854,977746,284483,485442,866326,489
Bank overdraft549,715895,979234,293179,529533,141314,233427,215102,7520000000
Bank loan74,25753,68551,86354,09853,5550000000000
Trade Creditors 206,438465,965282,462321,149284,283370,709396,069232,485247,2680469,582561,813384,026398,188311,002
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities254,116136,642152,658243,915171,115242,420127,915129,487456,672000000
total current liabilities1,084,5261,552,271721,276798,6911,042,094927,362951,199464,724703,9400469,582561,813384,026398,188311,002
loans673,463752,497810,930863,383916,6610000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000040,00000403,552020,00030,00040,0000
provisions000000000000000
total long term liabilities673,463752,497810,930863,383916,661040,00000403,552020,00030,00040,0000
total liabilities1,757,9892,304,7681,532,2061,662,0741,958,755927,362991,199464,724703,940403,552469,582581,813414,026438,188311,002
net assets601,304512,500722,902776,225500,330641,045469,651478,236392,912478,108385,395164,47169,4594,67815,487
total shareholders funds601,304512,500722,902776,225500,330641,045469,651478,236392,912478,108385,395164,47169,4594,67815,487
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit286,380-72,17317,773419,910-79,454236,5378,545109,434-86,176117,063286,534124,60087,225-11,08518,623
Depreciation8,8289,1479,2947,7363,9202,7932,8372,6012,9192,1822,2961,3862,2361,5061,506
Amortisation00016,42932,85732,85728,5714,2860000000
Tax-29,60100-64,7160-40,2040-21,3310-24,645-65,990-30,004-22,7610-5,245
Stock3,856-69,471-25,00726,721-65,320-29,660143,842186,849-66,449-37,056126,907-29,31226,5679,82389,627
Debtors-454,775694,614-209,8874,400-169,567172,230314,831-55,68231,30338,24239,029245,74120,05284,784188,805
Creditors-259,527183,503-38,68736,866-86,426-25,360163,584-14,783247,268-469,582-92,231177,787-14,16287,186311,002
Accruals and Deferred Income117,474-16,016-91,25772,800-71,305114,505-1,572-327,185456,672000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations574,473-520,682132,017457,90434,479178,558-256,708-378,145655,829-376,168-35,32757,3405,919-17,00047,454
Investing Activities
capital expenditure-2,560-3,391-2,01221,580-298,140-2,664-103,543-16,646-5,130-1,840-5,025-1,850-2,9190-6,025
Change in Investments000-7,301862,6470000000000
cash flow from investments-2,560-3,391-2,01228,881-1,160,787-2,664-103,543-16,646-5,130-1,840-5,025-1,850-2,9190-6,025
Financing Activities
Bank loans20,5721,822-2,23554353,5550000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-79,034-58,433-52,453-53,278916,6610000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-40,00040,0000-403,552403,552-20,000-10,000-10,00040,0000
share issue000000000000002,000
interest-167,975-138,229-71,096-79,299-61,261-24,939-17,130-2,779980295380415317276109
cash flow from financing-226,437-194,840-125,784-132,034908,955-64,93922,870-2,779-402,572403,847-19,620-9,585-9,68340,2762,109
cash and cash equivalents
cash-788-57,22758,9851,1391,555-2,027-12,918-294,818248,12725,839-59,97245,906-6,68323,27643,538
overdraft-346,264661,68654,764-353,612218,908-112,982324,463102,7520000000
change in cash345,476-718,9134,221354,751-217,353110,955-337,381-397,570248,12725,839-59,97245,906-6,68323,27643,538

asvina (uk) ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asvina (uk) ltd.. Get real-time insights into asvina (uk) ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Asvina (uk) Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for asvina (uk) ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WD18 area or any other competitors across 12 key performance metrics.

asvina (uk) ltd. Ownership

ASVINA (UK) LTD. group structure

Asvina (Uk) Ltd. has no subsidiary companies.

Ultimate parent company

ASVINA (UK) LTD.

06806847

ASVINA (UK) LTD. Shareholders

prasheel kunwardia 40%
mavji pindoria 40%
kiran kunwardia 10%
priavadan varsani 6%
lisa varsani 4%

asvina (uk) ltd. directors

Asvina (Uk) Ltd. currently has 2 directors. The longest serving directors include Mr Prasheel Kunwardia (Feb 2009) and Mr Priavadan Varsani (Feb 2009).

officercountryagestartendrole
Mr Prasheel Kunwardia55 years Feb 2009- Director
Mr Priavadan VarsaniEngland52 years Feb 2009- Director

P&L

February 2024

turnover

3.6m

-32%

operating profit

286.4k

0%

gross margin

37.7%

-3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

601.3k

+0.17%

total assets

2.4m

-0.16%

cash

13.9k

-0.05%

net assets

Total assets minus all liabilities

asvina (uk) ltd. company details

company number

06806847

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

asia uk trading ltd (July 2012)

accountant

-

auditor

-

address

unit 7 wilmington close, watford, WD18 0FQ

Bank

-

Legal Advisor

-

asvina (uk) ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to asvina (uk) ltd.. Currently there are 2 open charges and 3 have been satisfied in the past.

charges

asvina (uk) ltd. Companies House Filings - See Documents

datedescriptionview/download