duglas alliance ltd. Company Information
Company Number
06810409
Next Accounts
Nov 2025
Industry
Non-specialised wholesale trade
Sale, maintenance and repair of motorcycles and related parts and accessories
Shareholders
yuriy potiyko
Group Structure
View All
Contact
Registered Address
sterling house fulbourne road, london, E17 4EE
Website
www.duglasalliance.comduglas alliance ltd. Estimated Valuation
Pomanda estimates the enterprise value of DUGLAS ALLIANCE LTD. at £6.1m based on a Turnover of £23.1m and 0.27x industry multiple (adjusted for size and gross margin).
duglas alliance ltd. Estimated Valuation
Pomanda estimates the enterprise value of DUGLAS ALLIANCE LTD. at £0 based on an EBITDA of £-895.7k and a 2.76x industry multiple (adjusted for size and gross margin).
duglas alliance ltd. Estimated Valuation
Pomanda estimates the enterprise value of DUGLAS ALLIANCE LTD. at £20.9m based on Net Assets of £9.2m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Duglas Alliance Ltd. Overview
Duglas Alliance Ltd. is a live company located in london, E17 4EE with a Companies House number of 06810409. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 2009, it's largest shareholder is yuriy potiyko with a 100% stake. Duglas Alliance Ltd. is a established, large sized company, Pomanda has estimated its turnover at £23.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Duglas Alliance Ltd. Health Check
Pomanda's financial health check has awarded Duglas Alliance Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
7 Weak
Size
annual sales of £23.1m, make it larger than the average company (£13.8m)
£23.1m - Duglas Alliance Ltd.
£13.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.6%)
-18% - Duglas Alliance Ltd.
8.6% - Industry AVG
Production
with a gross margin of 0.2%, this company has a higher cost of product (21.3%)
0.2% - Duglas Alliance Ltd.
21.3% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (4.4%)
-4.3% - Duglas Alliance Ltd.
4.4% - Industry AVG
Employees
with 22 employees, this is below the industry average (37)
22 - Duglas Alliance Ltd.
37 - Industry AVG
Pay Structure
on an average salary of £46.2k, the company has an equivalent pay structure (£46.8k)
£46.2k - Duglas Alliance Ltd.
£46.8k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£363.2k)
£1m - Duglas Alliance Ltd.
£363.2k - Industry AVG
Debtor Days
it gets paid by customers after 152 days, this is later than average (40 days)
152 days - Duglas Alliance Ltd.
40 days - Industry AVG
Creditor Days
its suppliers are paid after 1339 days, this is slower than average (37 days)
1339 days - Duglas Alliance Ltd.
37 days - Industry AVG
Stock Days
it holds stock equivalent to 525 days, this is more than average (70 days)
525 days - Duglas Alliance Ltd.
70 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (15 weeks)
28 weeks - Duglas Alliance Ltd.
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (54.1%)
94.1% - Duglas Alliance Ltd.
54.1% - Industry AVG
DUGLAS ALLIANCE LTD. financials
Duglas Alliance Ltd.'s latest turnover from February 2024 is £23.1 million and the company has net assets of £9.2 million. According to their latest financial statements, Duglas Alliance Ltd. has 22 employees and maintains cash reserves of £63.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 23,084,016 | 35,598,986 | 40,272,007 | 41,510,705 | 32,564,970 | 54,617,297 | 57,411 | 3,866,517 | 186,968,025 | 78,675,700 | 37,949,296 | 30,899,215 | 17,800 | 18,350 | 15,080 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Cost Of Sales | 23,033,799 | 30,272,092 | 34,360,313 | 37,631,460 | 26,779,599 | 49,928,252 | 136,749 | 5,300,981 | 186,477,131 | 76,650,369 | 36,354,805 | 30,507,624 | |||
Gross Profit | 50,217 | 5,326,894 | 5,911,694 | 3,879,246 | 5,785,371 | 4,689,044 | -79,338 | -1,434,464 | 490,894 | 2,025,332 | 1,594,491 | 391,592 | |||
Admin Expenses | 1,043,007 | 1,148,915 | 917,545 | 1,150,147 | 1,646,165 | 712,338 | 1,143,714 | 183,979 | 1,460,383 | 1,744,968 | 449,715 | 722,150 | |||
Operating Profit | -992,790 | 4,177,979 | 4,994,149 | 2,729,099 | 4,139,206 | 3,976,706 | -1,223,052 | -1,618,443 | -969,489 | 280,364 | 1,144,776 | -330,558 | |||
Interest Payable | 1,005,750 | 950,936 | 1,013,655 | 1,016,976 | 1,003,269 | 1,266,330 | 1,264,505 | 275,196 | 0 | 0 | 0 | 0 | |||
Interest Receivable | 1,498,607 | 624,579 | 438,780 | 241,853 | 158,109 | 38,001 | 8,569 | 30,626 | 0 | 0 | 0 | 194,999 | |||
Pre-Tax Profit | 1,261,542 | 2,581,504 | 2,301,723 | 1,959,169 | 3,382,829 | 2,660,751 | -2,478,987 | -1,863,012 | -969,489 | 280,364 | 153,859 | 148,841 | |||
Tax | 76,488 | -490,988 | -415,741 | -340,159 | -646,711 | -470,380 | 737,360 | 188,446 | -217,672 | -95,688 | 0 | -61,903 | |||
Profit After Tax | 1,338,030 | 2,090,516 | 1,885,983 | 1,619,010 | 2,736,117 | 2,190,371 | -1,741,627 | -1,674,566 | -1,187,161 | 184,677 | 153,859 | 86,939 | |||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Retained Profit | 1,338,030 | 2,090,516 | 1,885,983 | 1,619,010 | 2,736,117 | 2,190,371 | -1,741,627 | -1,674,566 | -1,187,161 | 184,677 | 153,859 | 86,939 | |||
Employee Costs | 1,015,473 | 1,045,373 | 874,791 | 587,861 | 519,253 | 1,032,142 | 1,363,713 | 2,641,388 | 10,443,667 | 8,873,879 | 1,210,139 | 507,694 | |||
Number Of Employees | 22 | 23 | 19 | 31 | 37 | 37 | 68 | 107 | 374 | 331 | 263 | 109 | |||
EBITDA* | -895,718 | 4,350,103 | 5,368,230 | 3,024,228 | 4,521,896 | 5,911,636 | 2,869,480 | 2,686,963 | 3,263,188 | 3,282,992 | 2,629,509 | -319,197 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 362,950 | 458,486 | 638,725 | 1,136,872 | 1,351,937 | 1,300,777 | 2,838,929 | 7,195,686 | 11,887,178 | 11,551,129 | 8,341,393 | 24,261 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,303,665 | 1,303,665 | 1,590,070 | 1,745,593 | 1,708,209 | 1,199,863 | 1,199,863 | 1,247,327 | 1,236,858 | 1,259,559 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,666,616 | 1,762,152 | 2,228,796 | 2,882,466 | 3,060,147 | 2,500,640 | 4,038,792 | 8,443,013 | 13,124,037 | 12,810,688 | 8,341,393 | 24,261 | 0 | 0 | 0 |
Stock & work in progress | 33,183,435 | 35,507,669 | 55,388,219 | 83,861,854 | 59,373,032 | 57,089,389 | 47,459,523 | 38,586,646 | 20,446,692 | 7,701,861 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 9,656,941 | 31,772,322 | 49,850,945 | 49,677,272 | 34,385,675 | 13,458,661 | 103,870,498 | 107,979,416 | 103,597,691 | 0 | 0 | 0 | 40 | 80 | 180 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,047,071 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,601,287 | 978,416 | 2,432,829 | 2,563,226 | 17,918,016 | 36,170,441 | 31,775,125 | 15,542,337 | 20,224,543 | 28,619 | 11,053 | 0 | 0 | 0 | 0 |
Cash | 63,497,535 | 38,462,478 | 31,376,318 | 39,723,181 | 37,836,554 | 7,540,740 | 3,179,697 | 7,348,351 | 19,156,632 | 66,948,222 | 40,625,793 | 20,962,579 | 1,240 | 1,320 | 1,050 |
misc current assets | 47,430,342 | 42,288,835 | 8,080,863 | 5,736,204 | 3,488,526 | 5,336,521 | 214,261 | 222,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 155,369,542 | 149,009,720 | 147,129,176 | 181,561,737 | 153,001,803 | 119,595,753 | 186,499,105 | 169,679,488 | 163,425,560 | 75,725,775 | 40,636,846 | 20,962,579 | 1,280 | 1,400 | 1,230 |
total assets | 157,036,158 | 150,771,871 | 149,357,971 | 184,444,203 | 156,061,950 | 122,096,394 | 190,537,898 | 178,122,501 | 176,549,596 | 88,536,463 | 48,978,240 | 20,986,841 | 1,280 | 1,400 | 1,230 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 84,514,491 | 80,827,582 | 81,258,352 | 120,631,973 | 123,184,384 | 91,260,249 | 132,599,218 | 116,954,607 | 139,406,944 | 4,358,998 | 1,645,345 | 1,680,314 | 80 | 100 | 30 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 14,268,198 | 13,305,852 | 12,875,615 | 11,770,665 | 11,187,693 | 9,715,792 | 9,795,131 | 8,917,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 16,415,619 | 16,747,935 | 16,513,653 | 16,138,824 | 17,624,761 | 16,311,959 | 24,803,660 | 22,588,073 | 4,120,269 | 38,103,767 | 46,721,931 | 18,781,576 | 0 | 0 | 0 |
total current liabilities | 115,198,309 | 110,881,370 | 110,647,622 | 148,541,463 | 151,996,840 | 117,288,001 | 167,198,011 | 148,460,072 | 143,527,214 | 42,462,766 | 48,367,277 | 20,461,907 | 80 | 100 | 30 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,622 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,873,144 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 5,185,965 | 4,576,647 | 4,054,074 | 3,559,934 | 1,631,443 | 5,117,038 | 25,838,903 | 30,449,779 | 31,888,303 | 0 | 0 | 0 | 140 | 250 | 156 |
provisions | 27,427,140 | 27,427,140 | 28,610,085 | 28,236,867 | 0 | 0 | 0 | 0 | 254,310 | 95,687 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 32,613,106 | 32,003,788 | 32,664,160 | 31,796,802 | 1,631,444 | 5,117,038 | 25,838,904 | 30,449,780 | 32,142,614 | 43,968,832 | 0 | 42,622 | 140 | 250 | 156 |
total liabilities | 147,811,415 | 142,885,158 | 143,311,782 | 180,338,266 | 153,628,283 | 122,405,039 | 193,036,915 | 178,909,852 | 175,669,828 | 86,431,598 | 48,367,277 | 20,504,529 | 220 | 350 | 186 |
net assets | 9,224,743 | 7,886,713 | 6,046,190 | 4,105,937 | 2,433,667 | -308,646 | -2,499,017 | -787,351 | 879,769 | 2,104,865 | 610,963 | 482,311 | 1,060 | 1,050 | 1,044 |
total shareholders funds | 9,224,743 | 7,886,713 | 6,046,190 | 4,105,937 | 2,433,667 | -308,646 | -2,499,017 | -787,351 | 879,769 | 2,104,865 | 610,963 | 482,311 | 1,060 | 1,050 | 1,044 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -992,790 | 4,177,979 | 4,994,149 | 2,729,099 | 4,139,206 | 3,976,706 | -1,223,052 | -1,618,443 | -969,489 | 280,364 | 1,144,776 | -330,558 | |||
Depreciation | 97,072 | 172,123 | 374,082 | 295,130 | 382,691 | 1,934,930 | 4,092,532 | 4,305,405 | 4,232,678 | 3,002,628 | 1,484,733 | 11,362 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 76,488 | -490,988 | -415,741 | -340,159 | -646,711 | -470,380 | 737,360 | 188,446 | -217,672 | -95,688 | 0 | -61,903 | |||
Stock | -2,324,234 | -19,880,550 | -28,473,635 | 24,488,822 | 2,283,643 | 9,629,865 | 8,872,878 | 18,139,953 | 12,744,831 | 7,701,861 | 0 | 0 | 0 | 0 | 0 |
Debtors | -21,492,508 | -19,533,037 | 43,277 | -63,194 | 2,674,589 | -86,016,521 | 12,123,869 | -300,481 | 122,746,544 | 1,064,638 | 11,053 | -40 | -40 | -100 | 180 |
Creditors | 3,686,909 | -430,770 | -39,373,621 | -2,552,411 | 31,924,135 | -41,338,969 | 15,644,611 | -22,452,337 | 135,047,946 | 2,713,653 | -34,969 | 1,680,234 | -20 | 70 | 30 |
Accruals and Deferred Income | -332,316 | 234,282 | 374,829 | -1,485,937 | 1,312,802 | -8,491,701 | 2,215,587 | 18,467,804 | -77,856,642 | 35,254,980 | 27,940,355 | 18,781,576 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -1,182,945 | 373,218 | 28,236,867 | 0 | 0 | 0 | -254,310 | 158,623 | 95,687 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 26,352,105 | 41,893,268 | -5,242,726 | 2,456,961 | 32,153,891 | 31,997,242 | 470,291 | -19,202,907 | -75,095,931 | 32,485,125 | 30,523,842 | 20,080,751 | |||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -5,519,037 | -23,751 | 1,072,805 | -4,776,910 | -5,316,593 | -9,803,132 | 4,604,497 | |||
Change in Investments | 0 | -286,405 | -155,523 | 37,384 | 508,347 | 0 | -47,464 | 10,469 | -22,701 | 1,259,559 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 286,405 | 155,523 | -37,384 | -508,347 | -5,519,037 | 23,713 | 1,062,336 | -4,754,209 | -6,576,152 | -9,803,132 | 4,604,497 | |||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 962,346 | 430,237 | 1,104,950 | 582,972 | 1,471,901 | -79,339 | 877,740 | 8,917,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,622 | 42,622 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 609,318 | 522,573 | 494,140 | 1,928,491 | -3,485,595 | -20,721,865 | -4,610,876 | -1,438,524 | 31,888,303 | 0 | 0 | -140 | -110 | 94 | 156 |
share issue | |||||||||||||||
interest | 492,857 | -326,357 | -574,875 | -775,123 | -845,160 | -1,228,329 | -1,255,936 | -244,570 | 0 | 0 | 0 | 194,999 | |||
cash flow from financing | 2,064,521 | 376,461 | 1,078,484 | 1,789,600 | -2,852,658 | -22,029,533 | -4,959,111 | 7,241,743 | 31,850,367 | 1,309,225 | -67,829 | 631,793 | |||
cash and cash equivalents | |||||||||||||||
cash | 25,035,057 | 7,086,160 | -8,346,863 | 1,886,627 | 30,295,814 | 4,361,043 | -4,168,653 | -11,808,281 | -47,791,590 | 26,322,430 | 19,663,213 | 20,961,339 | -80 | 270 | 1,050 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 17 | 0 | 0 | 0 |
change in cash | 25,035,057 | 7,086,160 | -8,346,863 | 1,886,627 | 30,295,814 | 4,361,043 | -4,168,653 | -11,808,281 | -47,791,590 | 26,322,430 | 19,663,230 | 20,961,322 | -80 | 270 | 1,050 |
duglas alliance ltd. Credit Report and Business Information
Duglas Alliance Ltd. Competitor Analysis
Perform a competitor analysis for duglas alliance ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in E17 area or any other competitors across 12 key performance metrics.
duglas alliance ltd. Ownership
DUGLAS ALLIANCE LTD. group structure
Duglas Alliance Ltd. has no subsidiary companies.
Ultimate parent company
GDS360 INC
#0089846
1 parent
DUGLAS ALLIANCE LTD.
06810409
duglas alliance ltd. directors
Duglas Alliance Ltd. currently has 2 directors. The longest serving directors include Mr Yuriy Potiyko (Sep 2010) and Mr Ralph Silver (Feb 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yuriy Potiyko | United Kingdom | 53 years | Sep 2010 | - | Director |
Mr Ralph Silver | United Kingdom | 76 years | Feb 2019 | - | Director |
P&L
February 2024turnover
23.1m
-35%
operating profit
-992.8k
-124%
gross margin
0.3%
-98.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
9.2m
+0.17%
total assets
157m
+0.04%
cash
63.5m
+0.65%
net assets
Total assets minus all liabilities
duglas alliance ltd. company details
company number
06810409
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
45400 - Sale, maintenance and repair of motorcycles and related parts and accessories
41201 - Construction of commercial buildings
incorporation date
February 2009
age
16
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
CHRISTIANSONS LTD
address
sterling house fulbourne road, london, E17 4EE
Bank
-
Legal Advisor
-
duglas alliance ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to duglas alliance ltd..
duglas alliance ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DUGLAS ALLIANCE LTD.. This can take several minutes, an email will notify you when this has completed.
duglas alliance ltd. Companies House Filings - See Documents
date | description | view/download |
---|