duglas alliance ltd.

duglas alliance ltd. Company Information

Share DUGLAS ALLIANCE LTD.
Live 
EstablishedLargeDeclining

Company Number

06810409

Industry

Non-specialised wholesale trade

 

Sale, maintenance and repair of motorcycles and related parts and accessories

 
View All 

Shareholders

yuriy potiyko

Group Structure

View All

Contact

Registered Address

sterling house fulbourne road, london, E17 4EE

duglas alliance ltd. Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of DUGLAS ALLIANCE LTD. at £6.1m based on a Turnover of £23.1m and 0.27x industry multiple (adjusted for size and gross margin).

duglas alliance ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of DUGLAS ALLIANCE LTD. at £0 based on an EBITDA of £-895.7k and a 2.76x industry multiple (adjusted for size and gross margin).

duglas alliance ltd. Estimated Valuation

£20.9m

Pomanda estimates the enterprise value of DUGLAS ALLIANCE LTD. at £20.9m based on Net Assets of £9.2m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Duglas Alliance Ltd. Overview

Duglas Alliance Ltd. is a live company located in london, E17 4EE with a Companies House number of 06810409. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 2009, it's largest shareholder is yuriy potiyko with a 100% stake. Duglas Alliance Ltd. is a established, large sized company, Pomanda has estimated its turnover at £23.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Duglas Alliance Ltd. Health Check

Pomanda's financial health check has awarded Duglas Alliance Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £23.1m, make it larger than the average company (£13.8m)

£23.1m - Duglas Alliance Ltd.

£13.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.6%)

-18% - Duglas Alliance Ltd.

8.6% - Industry AVG

production

Production

with a gross margin of 0.2%, this company has a higher cost of product (21.3%)

0.2% - Duglas Alliance Ltd.

21.3% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (4.4%)

-4.3% - Duglas Alliance Ltd.

4.4% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (37)

22 - Duglas Alliance Ltd.

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.2k, the company has an equivalent pay structure (£46.8k)

£46.2k - Duglas Alliance Ltd.

£46.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£363.2k)

£1m - Duglas Alliance Ltd.

£363.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 152 days, this is later than average (40 days)

152 days - Duglas Alliance Ltd.

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1339 days, this is slower than average (37 days)

1339 days - Duglas Alliance Ltd.

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 525 days, this is more than average (70 days)

525 days - Duglas Alliance Ltd.

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (15 weeks)

28 weeks - Duglas Alliance Ltd.

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (54.1%)

94.1% - Duglas Alliance Ltd.

54.1% - Industry AVG

DUGLAS ALLIANCE LTD. financials

EXPORTms excel logo

Duglas Alliance Ltd.'s latest turnover from February 2024 is £23.1 million and the company has net assets of £9.2 million. According to their latest financial statements, Duglas Alliance Ltd. has 22 employees and maintains cash reserves of £63.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover23,084,01635,598,98640,272,00741,510,70532,564,97054,617,29757,4113,866,517186,968,02578,675,70037,949,29630,899,21517,80018,35015,080
Other Income Or Grants000000000000000
Cost Of Sales23,033,79930,272,09234,360,31337,631,46026,779,59949,928,252136,7495,300,981186,477,13176,650,36936,354,80530,507,62413,85414,17811,738
Gross Profit50,2175,326,8945,911,6943,879,2465,785,3714,689,044-79,338-1,434,464490,8942,025,3321,594,491391,5923,9464,1723,342
Admin Expenses1,043,0071,148,915917,5451,150,1471,646,165712,3381,143,714183,9791,460,3831,744,968449,715722,1503,9394,1703,284
Operating Profit-992,7904,177,9794,994,1492,729,0994,139,2063,976,706-1,223,052-1,618,443-969,489280,3641,144,776-330,5587258
Interest Payable1,005,750950,9361,013,6551,016,9761,003,2691,266,3301,264,505275,1960000000
Interest Receivable1,498,607624,579438,780241,853158,10938,0018,56930,626000194,999663
Pre-Tax Profit1,261,5422,581,5042,301,7231,959,1693,382,8292,660,751-2,478,987-1,863,012-969,489280,364153,859148,84114861
Tax76,488-490,988-415,741-340,159-646,711-470,380737,360188,446-217,672-95,6880-61,903-4-2-17
Profit After Tax1,338,0302,090,5161,885,9831,619,0102,736,1172,190,371-1,741,627-1,674,566-1,187,161184,677153,85986,93910644
Dividends Paid000000000000000
Retained Profit1,338,0302,090,5161,885,9831,619,0102,736,1172,190,371-1,741,627-1,674,566-1,187,161184,677153,85986,93910644
Employee Costs1,015,4731,045,373874,791587,861519,2531,032,1421,363,7132,641,38810,443,6678,873,8791,210,139507,69433,85433,10432,942
Number Of Employees22231931373768107374331263109111
EBITDA*-895,7184,350,1035,368,2303,024,2284,521,8965,911,6362,869,4802,686,9633,263,1883,282,9922,629,509-319,1977258

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets362,950458,486638,7251,136,8721,351,9371,300,7772,838,9297,195,68611,887,17811,551,1298,341,39324,261000
Intangible Assets000000000000000
Investments & Other1,303,6651,303,6651,590,0701,745,5931,708,2091,199,8631,199,8631,247,3271,236,8581,259,55900000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,666,6161,762,1522,228,7962,882,4663,060,1472,500,6404,038,7928,443,01313,124,03712,810,6888,341,39324,261000
Stock & work in progress33,183,43535,507,66955,388,21983,861,85459,373,03257,089,38947,459,52338,586,64620,446,6927,701,86100000
Trade Debtors9,656,94131,772,32249,850,94549,677,27234,385,67513,458,661103,870,498107,979,416103,597,6910004080180
Group Debtors0000000001,047,07100000
Misc Debtors1,601,287978,4162,432,8292,563,22617,918,01636,170,44131,775,12515,542,33720,224,54328,61911,0530000
Cash63,497,53538,462,47831,376,31839,723,18137,836,5547,540,7403,179,6977,348,35119,156,63266,948,22240,625,79320,962,5791,2401,3201,050
misc current assets47,430,34242,288,8358,080,8635,736,2043,488,5265,336,521214,261222,7370000000
total current assets155,369,542149,009,720147,129,176181,561,737153,001,803119,595,753186,499,105169,679,488163,425,56075,725,77540,636,84620,962,5791,2801,4001,230
total assets157,036,158150,771,871149,357,971184,444,203156,061,950122,096,394190,537,898178,122,501176,549,59688,536,46348,978,24020,986,8411,2801,4001,230
Bank overdraft0000000000017000
Bank loan000000000000000
Trade Creditors 84,514,49180,827,58281,258,352120,631,973123,184,38491,260,249132,599,218116,954,607139,406,9444,358,9981,645,3451,680,3148010030
Group/Directors Accounts000000000000000
other short term finances14,268,19813,305,85212,875,61511,770,66511,187,6939,715,7929,795,1318,917,3910000000
hp & lease commitments000000000000000
other current liabilities16,415,61916,747,93516,513,65316,138,82417,624,76116,311,95924,803,66022,588,0734,120,26938,103,76746,721,93118,781,576000
total current liabilities115,198,309110,881,370110,647,622148,541,463151,996,840117,288,001167,198,011148,460,072143,527,21442,462,76648,367,27720,461,9078010030
loans0000000000042,622000
hp & lease commitments000000000000000
Accruals and Deferred Income00000000043,873,14400000
other liabilities5,185,9654,576,6474,054,0743,559,9341,631,4435,117,03825,838,90330,449,77931,888,303000140250156
provisions27,427,14027,427,14028,610,08528,236,8670000254,31095,68700000
total long term liabilities32,613,10632,003,78832,664,16031,796,8021,631,4445,117,03825,838,90430,449,78032,142,61443,968,832042,622140250156
total liabilities147,811,415142,885,158143,311,782180,338,266153,628,283122,405,039193,036,915178,909,852175,669,82886,431,59848,367,27720,504,529220350186
net assets9,224,7437,886,7136,046,1904,105,9372,433,667-308,646-2,499,017-787,351879,7692,104,865610,963482,3111,0601,0501,044
total shareholders funds9,224,7437,886,7136,046,1904,105,9372,433,667-308,646-2,499,017-787,351879,7692,104,865610,963482,3111,0601,0501,044
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-992,7904,177,9794,994,1492,729,0994,139,2063,976,706-1,223,052-1,618,443-969,489280,3641,144,776-330,5587258
Depreciation97,072172,123374,082295,130382,6911,934,9304,092,5324,305,4054,232,6783,002,6281,484,73311,362000
Amortisation000000000000000
Tax76,488-490,988-415,741-340,159-646,711-470,380737,360188,446-217,672-95,6880-61,903-4-2-17
Stock-2,324,234-19,880,550-28,473,63524,488,8222,283,6439,629,8658,872,87818,139,95312,744,8317,701,86100000
Debtors-21,492,508-19,533,03743,277-63,1942,674,589-86,016,52112,123,869-300,481122,746,5441,064,63811,053-40-40-100180
Creditors3,686,909-430,770-39,373,621-2,552,41131,924,135-41,338,96915,644,611-22,452,337135,047,9462,713,653-34,9691,680,234-207030
Accruals and Deferred Income-332,316234,282374,829-1,485,9371,312,802-8,491,7012,215,58718,467,804-77,856,64235,254,98027,940,35518,781,576000
Deferred Taxes & Provisions0-1,182,945373,21828,236,867000-254,310158,62395,68700000
Cash flow from operations26,352,10541,893,268-5,242,7262,456,96132,153,89131,997,242470,291-19,202,907-75,095,93132,485,12530,523,84220,080,75123170-109
Investing Activities
capital expenditure00000-5,519,037-23,7511,072,805-4,776,910-5,316,593-9,803,1324,604,497000
Change in Investments0-286,405-155,52337,384508,3470-47,46410,469-22,7011,259,55900000
cash flow from investments0286,405155,523-37,384-508,347-5,519,03723,7131,062,336-4,754,209-6,576,152-9,803,1324,604,497000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 962,346430,2371,104,950582,9721,471,901-79,339877,7408,917,3910000000
Long term loans0000000000-42,62242,622000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities609,318522,573494,1401,928,491-3,485,595-20,721,865-4,610,876-1,438,52431,888,30300-140-11094156
share issue0-249,99254,26953,2606,196029,9617,446-37,9361,309,225-25,207394,312001,000
interest492,857-326,357-574,875-775,123-845,160-1,228,329-1,255,936-244,570000194,999663
cash flow from financing2,064,521376,4611,078,4841,789,600-2,852,658-22,029,533-4,959,1117,241,74331,850,3671,309,225-67,829631,793-1041001,159
cash and cash equivalents
cash25,035,0577,086,160-8,346,8631,886,62730,295,8144,361,043-4,168,653-11,808,281-47,791,59026,322,43019,663,21320,961,339-802701,050
overdraft0000000000-1717000
change in cash25,035,0577,086,160-8,346,8631,886,62730,295,8144,361,043-4,168,653-11,808,281-47,791,59026,322,43019,663,23020,961,322-802701,050

duglas alliance ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for duglas alliance ltd.. Get real-time insights into duglas alliance ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Duglas Alliance Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for duglas alliance ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in E17 area or any other competitors across 12 key performance metrics.

duglas alliance ltd. Ownership

DUGLAS ALLIANCE LTD. group structure

Duglas Alliance Ltd. has no subsidiary companies.

Ultimate parent company

GDS360 INC

#0089846

1 parent

DUGLAS ALLIANCE LTD.

06810409

DUGLAS ALLIANCE LTD. Shareholders

yuriy potiyko 100%

duglas alliance ltd. directors

Duglas Alliance Ltd. currently has 2 directors. The longest serving directors include Mr Yuriy Potiyko (Sep 2010) and Mr Ralph Silver (Feb 2019).

officercountryagestartendrole
Mr Yuriy PotiykoUnited Kingdom53 years Sep 2010- Director
Mr Ralph SilverUnited Kingdom76 years Feb 2019- Director

P&L

February 2024

turnover

23.1m

-35%

operating profit

-992.8k

-124%

gross margin

0.3%

-98.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

9.2m

+0.17%

total assets

157m

+0.04%

cash

63.5m

+0.65%

net assets

Total assets minus all liabilities

duglas alliance ltd. company details

company number

06810409

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

45400 - Sale, maintenance and repair of motorcycles and related parts and accessories

41201 - Construction of commercial buildings

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

GDS360 INC

accounts

Full Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

CHRISTIANSONS LTD

address

sterling house fulbourne road, london, E17 4EE

Bank

-

Legal Advisor

-

duglas alliance ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to duglas alliance ltd..

duglas alliance ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DUGLAS ALLIANCE LTD.. This can take several minutes, an email will notify you when this has completed.

duglas alliance ltd. Companies House Filings - See Documents

datedescriptionview/download