ng financial solutions ltd

Live EstablishedMicroDeclining

ng financial solutions ltd Company Information

Share NG FINANCIAL SOLUTIONS LTD

Company Number

06811086

Shareholders

gavin anthony fernandes

Group Structure

View All

Industry

Tax consultancy

 +1

Registered Address

166 college road, c/o mg group, harrow, middlesex, HA1 1BH

Website

-

ng financial solutions ltd Estimated Valuation

£45.6k

Pomanda estimates the enterprise value of NG FINANCIAL SOLUTIONS LTD at £45.6k based on a Turnover of £62.1k and 0.73x industry multiple (adjusted for size and gross margin).

ng financial solutions ltd Estimated Valuation

£111k

Pomanda estimates the enterprise value of NG FINANCIAL SOLUTIONS LTD at £111k based on an EBITDA of £23.7k and a 4.69x industry multiple (adjusted for size and gross margin).

ng financial solutions ltd Estimated Valuation

£631.5k

Pomanda estimates the enterprise value of NG FINANCIAL SOLUTIONS LTD at £631.5k based on Net Assets of £213.3k and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ng Financial Solutions Ltd Overview

Ng Financial Solutions Ltd is a live company located in harrow, HA1 1BH with a Companies House number of 06811086. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in February 2009, it's largest shareholder is gavin anthony fernandes with a 100% stake. Ng Financial Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £62.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ng Financial Solutions Ltd Health Check

Pomanda's financial health check has awarded Ng Financial Solutions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £62.1k, make it smaller than the average company (£464.4k)

£62.1k - Ng Financial Solutions Ltd

£464.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8.5%)

-4% - Ng Financial Solutions Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 66.8%, this company has a comparable cost of product (66.8%)

66.8% - Ng Financial Solutions Ltd

66.8% - Industry AVG

profitability

Profitability

an operating margin of 38.1% make it more profitable than the average company (6.8%)

38.1% - Ng Financial Solutions Ltd

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Ng Financial Solutions Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)

£43.7k - Ng Financial Solutions Ltd

£43.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.1k, this is less efficient (£80.8k)

£62.1k - Ng Financial Solutions Ltd

£80.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is near the average (83 days)

89 days - Ng Financial Solutions Ltd

83 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (29 days)

10 days - Ng Financial Solutions Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ng Financial Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 144 weeks, this is more cash available to meet short term requirements (23 weeks)

144 weeks - Ng Financial Solutions Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (53.5%)

9.9% - Ng Financial Solutions Ltd

53.5% - Industry AVG

NG FINANCIAL SOLUTIONS LTD financials

EXPORTms excel logo

Ng Financial Solutions Ltd's latest turnover from February 2024 is estimated at £62.1 thousand and the company has net assets of £213.3 thousand. According to their latest financial statements, Ng Financial Solutions Ltd has 1 employee and maintains cash reserves of £64.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover62,12099,06867,88670,38577,078456,877433,10550,55958,666544,565474,340381,537169,191117,19815,235
Other Income Or Grants
Cost Of Sales20,59725,73020,38818,7789,67783,924148,36016,16214,735114,259102,71962,88341,03425,9482,206
Gross Profit41,52373,33847,49751,60767,400372,953284,74634,39743,931430,306371,621318,655128,15891,25013,029
Admin Expenses17,84850,32718,96410,69042,520344,044276,27020,74064,300425,595334,459295,044112,27485,401739
Operating Profit23,67523,01128,53340,91724,88028,9098,47613,657-20,3694,71137,16223,61115,8845,84912,290
Interest Payable
Interest Receivable2,5332,340365441025139271339365746
Pre-Tax Profit26,20825,35228,89840,96024,98128,9098,52713,696-20,3424,71137,17523,65015,9205,90612,336
Tax-6,552-4,817-5,491-7,782-4,746-5,493-1,620-2,739-989-8,550-5,676-4,139-1,654-3,454
Profit After Tax19,65620,53523,40733,17820,23523,4166,90710,957-20,3423,72228,62517,97411,7814,2528,882
Dividends Paid
Retained Profit19,65620,53523,40733,17820,23523,4166,90710,957-20,3423,72228,62517,97411,7814,2528,882
Employee Costs43,71340,17629,82929,83933,231259,481211,48836,38838,431301,046255,801188,008100,51867,28340,781
Number Of Employees111117611865321
EBITDA*23,67523,01128,53340,91724,88028,9098,47613,657-20,3694,71137,16223,61115,8845,84912,290

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors15,24523,03213,45616,56717,229106,91697,1847,4717,20089,83183,30563,62034,15222,2823,177
Group Debtors147,705146,70580,50577,14575,34551,64250,000
Misc Debtors9,0718,7488,4654,2099,1173,2704,550
Cash64,57631,90385,11760,72527,13320,54410,8515,32710,3504,12718,566
misc current assets
total current assets236,597210,388187,543158,646128,824106,91697,18482,92772,60189,83183,30568,94744,50226,40921,743
total assets236,597210,388187,543158,646128,824106,91697,18482,92772,60189,83183,30568,94744,50226,40921,743
Bank overdraft
Bank loan
Trade Creditors 61610,74224,42614,59511,79125,95819,48713,17512,761
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities22,69616,75914,4498,95912,31516,97617,607
total current liabilities23,31216,75914,4498,95912,31510,74224,42616,97617,60714,59511,79125,95819,48713,17512,761
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities23,31216,75914,4498,95912,31510,74224,42616,97617,60714,59511,79125,95819,48713,17512,761
net assets213,285193,629173,094149,687116,50996,17472,75865,95154,99475,23671,51442,98925,01513,2348,982
total shareholders funds213,285193,629173,094149,687116,50996,17472,75865,95154,99475,23671,51442,98925,01513,2348,982
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit23,67523,01128,53340,91724,88028,9098,47613,657-20,3694,71137,16223,61115,8845,84912,290
Depreciation
Amortisation
Tax-6,552-4,817-5,491-7,782-4,746-5,493-1,620-2,739-989-8,550-5,676-4,139-1,654-3,454
Stock
Debtors-6,46476,0594,505-3,770-5,2259,73234,801633-28,0816,52619,68529,46811,87019,1053,177
Creditors616-10,742-13,68424,426-14,5952,804-14,1676,4716,31241412,761
Accruals and Deferred Income5,9372,3105,490-3,35612,315-16,976-63117,607
Deferred Taxes & Provisions
Cash flow from operations30,140-55,55524,02733,54926,932-20,4959,65410,724-5,240-5,0626,187-14,49618,420
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100-100100
interest2,5332,340365441025139271339365746
cash flow from financing2,5332,34036544202-4939127-87393657146
cash and cash equivalents
cash32,673-53,21424,39233,59227,133-20,5449,69310,851-5,327-5,0236,223-14,43918,566
overdraft
change in cash32,673-53,21424,39233,59227,133-20,5449,69310,851-5,327-5,0236,223-14,43918,566

ng financial solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ng financial solutions ltd. Get real-time insights into ng financial solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ng Financial Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ng financial solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

ng financial solutions ltd Ownership

NG FINANCIAL SOLUTIONS LTD group structure

Ng Financial Solutions Ltd has no subsidiary companies.

Ultimate parent company

NG FINANCIAL SOLUTIONS LTD

06811086

NG FINANCIAL SOLUTIONS LTD Shareholders

gavin anthony fernandes 100%

ng financial solutions ltd directors

Ng Financial Solutions Ltd currently has 1 director, Mr Gavin Fernandes serving since Feb 2009.

officercountryagestartendrole
Mr Gavin Fernandes48 years Feb 2009- Director

P&L

February 2024

turnover

62.1k

-37%

operating profit

23.7k

0%

gross margin

66.9%

-9.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

213.3k

+0.1%

total assets

236.6k

+0.12%

cash

64.6k

+1.02%

net assets

Total assets minus all liabilities

ng financial solutions ltd company details

company number

06811086

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

mg accountants & co ltd (June 2014)

accountant

-

auditor

-

address

166 college road, c/o mg group, harrow, middlesex, HA1 1BH

Bank

-

Legal Advisor

-

ng financial solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ng financial solutions ltd.

ng financial solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NG FINANCIAL SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

ng financial solutions ltd Companies House Filings - See Documents

datedescriptionview/download