arden commercial finance ltd

3

arden commercial finance ltd Company Information

Share ARDEN COMMERCIAL FINANCE LTD
Live 
EstablishedSmallHealthy

Company Number

06812464

Registered Address

33 wolverhampton road, cannock, staffordshire, WS11 1AP

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

01216297774

Next Accounts Due

October 2025

Group Structure

View All

Directors

Colin Carter15 Years

Shareholders

april morris 50%

colin carter 50%

View All

arden commercial finance ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ARDEN COMMERCIAL FINANCE LTD at £1.1m based on a Turnover of £834.1k and 1.36x industry multiple (adjusted for size and gross margin).

arden commercial finance ltd Estimated Valuation

£34.7k

Pomanda estimates the enterprise value of ARDEN COMMERCIAL FINANCE LTD at £34.7k based on an EBITDA of £6.3k and a 5.48x industry multiple (adjusted for size and gross margin).

arden commercial finance ltd Estimated Valuation

£955.4k

Pomanda estimates the enterprise value of ARDEN COMMERCIAL FINANCE LTD at £955.4k based on Net Assets of £476k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arden Commercial Finance Ltd Overview

Arden Commercial Finance Ltd is a live company located in staffordshire, WS11 1AP with a Companies House number of 06812464. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2009, it's largest shareholder is april morris with a 50% stake. Arden Commercial Finance Ltd is a established, small sized company, Pomanda has estimated its turnover at £834.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arden Commercial Finance Ltd Health Check

Pomanda's financial health check has awarded Arden Commercial Finance Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £834.1k, make it smaller than the average company (£5.2m)

£834.1k - Arden Commercial Finance Ltd

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.2%)

13% - Arden Commercial Finance Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)

58.1% - Arden Commercial Finance Ltd

58.1% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (9.3%)

-1.1% - Arden Commercial Finance Ltd

9.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Arden Commercial Finance Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.1k, the company has an equivalent pay structure (£80.1k)

£80.1k - Arden Commercial Finance Ltd

£80.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £834.1k, this is more efficient (£224.7k)

£834.1k - Arden Commercial Finance Ltd

£224.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (30 days)

68 days - Arden Commercial Finance Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (32 days)

14 days - Arden Commercial Finance Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arden Commercial Finance Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is less cash available to meet short term requirements (36 weeks)

28 weeks - Arden Commercial Finance Ltd

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.8%, this is a similar level of debt than the average (57.3%)

58.8% - Arden Commercial Finance Ltd

57.3% - Industry AVG

ARDEN COMMERCIAL FINANCE LTD financials

EXPORTms excel logo

Arden Commercial Finance Ltd's latest turnover from January 2024 is estimated at £834.1 thousand and the company has net assets of £476 thousand. According to their latest financial statements, Arden Commercial Finance Ltd has 1 employee and maintains cash reserves of £357 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jul 2010Jan 2010
Turnover834,0941,918,0801,373,453571,868889,829495,1591,072,2531,864,4871,274,9042,725,5062,619,8373,255,5353,100,016247,947280,919316,213
Other Income Or Grants0000000000000000
Cost Of Sales349,301736,687501,895215,860311,085168,055356,862666,840442,705975,416990,4411,274,3761,269,874106,250117,708149,319
Gross Profit484,7931,181,393871,558356,009578,743327,103715,3911,197,648832,1991,750,0901,629,3961,981,1591,830,142141,696163,211166,894
Admin Expenses493,9301,155,858857,416348,129566,046297,273679,9001,158,651801,5491,667,0861,628,3631,965,9421,667,91437,149237,044240,727
Operating Profit-9,13725,53514,1427,88012,69729,83035,49138,99730,65083,0041,03315,217162,228104,547-73,833-73,833
Interest Payable3,1173,6422,9171,525000000000000
Interest Receivable24,53713,8266142781,031580504270448507482499722549214214
Pre-Tax Profit12,28435,71911,8406,63313,72730,41035,99539,26631,09883,5111,51615,716162,950105,096-73,619-73,619
Tax-3,071-6,787-2,250-1,260-2,608-5,778-6,839-7,853-6,219-17,537-349-3,772-42,367-29,42700
Profit After Tax9,21328,9329,5905,37311,11924,63229,15631,41324,87865,9741,16711,944120,58375,669-73,619-73,619
Dividends Paid0000000000000000
Retained Profit9,21328,9329,5905,37311,11924,63229,15631,41324,87865,9741,16711,944120,58375,669-73,619-73,619
Employee Costs80,11971,98271,45468,85470,48567,302395,971695,173427,278878,758837,0671,027,977902,225111,135111,312116,800
Number Of Employees111111611715141816222
EBITDA*6,33831,17018,12813,32415,95748,24343,99643,05330,65089,2125,12819,714164,614105,368-70,625-73,833

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jul 2010Jan 2010
Tangible Assets46,42657,52710,87916,33737,54855,78425,51712,16813,33918,62312,32613,4527,1575,7496,5706,570
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets46,42657,52710,87916,33737,54855,78425,51712,16813,33918,62312,32613,4527,1575,7496,5706,570
Stock & work in progress0000000000000000
Trade Debtors156,284387,289277,041110,621183,660102,705147,409256,552182,796374,963360,511440,520404,56728,66819,29619,296
Group Debtors572,156124,693763,255678,133452,853571,136597,134389,329153,1150000000
Misc Debtors24,15010,2269,18315,77225,31888,82697,52385,998103,4590000000
Cash356,990624,496165,540325,421230,47644,346110,35591,423124,32254,700148,15244,714154,796133,95085,45285,452
misc current assets0000000000000000
total current assets1,109,5801,146,7041,215,0191,129,947892,307807,013952,421823,302563,692429,663508,663485,234559,363162,618104,748104,748
total assets1,156,0061,204,2311,225,8981,146,284929,855862,797977,938835,470577,031448,286520,989498,686566,520168,367111,318111,318
Bank overdraft10,00010,00010,0005,834000000000000
Bank loan0000000000000000
Trade Creditors 14,32710,64212,23612,81229,69214,71312,32416,11410,419144,259282,778261,417342,45576,316184,936184,936
Group/Directors Accounts624,658672,366709,401610,989461,088389,220530,459390,509211,0080000000
other short term finances0000000000000000
hp & lease commitments098111,77911,779000000000000
other current liabilities6,0559,1668,22016,5499,02336,46643,14068,40226,3380000000
total current liabilities655,040703,155751,636657,963499,803440,399585,923475,025247,765144,259282,778261,417342,45576,316184,936184,936
loans13,33323,33333,33344,166000000000000
hp & lease commitments0098112,760000000000000
Accruals and Deferred Income0000000000000000
other liabilities000000000000090,00000
provisions11,60710,9302,0673,1047,13410,5994,8482,4342,6682,3072,4652,6901,430000
total long term liabilities24,94034,26336,38160,0307,13410,5994,8482,4342,6682,3072,4652,6901,43090,00000
total liabilities679,980737,418788,017717,993506,937450,998590,771477,459250,433146,566285,243264,107343,885166,316184,936184,936
net assets476,026466,813437,881428,291422,918411,799387,167358,011326,598301,720235,746234,579222,6352,051-73,618-73,618
total shareholders funds476,026466,813437,881428,291422,918411,799387,167358,011326,598301,720235,746234,579222,6352,051-73,618-73,618
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jul 2010Jan 2010
Operating Activities
Operating Profit-9,13725,53514,1427,88012,69729,83035,49138,99730,65083,0041,03315,217162,228104,547-73,833-73,833
Depreciation15,4755,6353,9865,4443,26018,4138,5054,05606,2084,0954,4972,3868213,2080
Amortisation0000000000000000
Tax-3,071-6,787-2,250-1,260-2,608-5,778-6,839-7,853-6,219-17,537-349-3,772-42,367-29,42700
Stock0000000000000000
Debtors230,382-527,271244,953142,695-100,836-79,399110,187292,50964,40714,452-80,00935,953375,8999,37219,29619,296
Creditors3,685-1,594-576-16,88014,9792,389-3,7905,695-133,840-138,51921,361-81,038266,139-108,620184,936184,936
Accruals and Deferred Income-3,111946-8,3297,526-27,443-6,674-25,26242,06426,3380000000
Deferred Taxes & Provisions6778,863-1,037-4,030-3,4655,7512,414-234361-158-2251,2601,430000
Cash flow from operations-225,864559,869-239,017-144,01598,256123,330-99,668-209,784-147,117-81,454105,924-99,78913,917-42,05195,01591,807
Investing Activities
capital expenditure-4,374-52,2831,47215,76714,976-48,680-21,854-2,8855,284-12,505-2,969-10,792-3,7940-9,778-6,570
Change in Investments0000000000000000
cash flow from investments-4,374-52,2831,47215,76714,976-48,680-21,854-2,8855,284-12,505-2,969-10,792-3,7940-9,778-6,570
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts-47,708-37,03598,412149,90171,868-141,239139,950179,501211,0080000000
Other Short Term Loans 0000000000000000
Long term loans-10,000-10,000-10,83344,166000000000000
Hire Purchase and Lease Commitments-981-11,779-11,77924,539000000000000
other long term liabilities000000000000-90,00090,00000
share issue000000000000100,001011
interest21,42010,184-2,303-1,2471,031580504270448507482499722549214214
cash flow from financing-37,269-48,63073,497217,35972,899-140,659140,454179,771211,45650748249910,72390,549215215
cash and cash equivalents
cash-267,506458,956-159,88194,945186,130-66,00918,932-32,89969,622-93,452103,438-110,08220,84648,49885,45285,452
overdraft004,1665,834000000000000
change in cash-267,506458,956-164,04789,111186,130-66,00918,932-32,89969,622-93,452103,438-110,08220,84648,49885,45285,452

arden commercial finance ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arden commercial finance ltd. Get real-time insights into arden commercial finance ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arden Commercial Finance Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arden commercial finance ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WS11 area or any other competitors across 12 key performance metrics.

arden commercial finance ltd Ownership

ARDEN COMMERCIAL FINANCE LTD group structure

Arden Commercial Finance Ltd has no subsidiary companies.

Ultimate parent company

ARDEN COMMERCIAL FINANCE LTD

06812464

ARDEN COMMERCIAL FINANCE LTD Shareholders

april morris 50%
colin carter 50%
colin john carter 0%

arden commercial finance ltd directors

Arden Commercial Finance Ltd currently has 1 director, Mr Colin Carter serving since Feb 2009.

officercountryagestartendrole
Mr Colin CarterEngland62 years Feb 2009- Director

P&L

January 2024

turnover

834.1k

-57%

operating profit

-9.1k

0%

gross margin

58.2%

-5.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

476k

+0.02%

total assets

1.2m

-0.04%

cash

357k

-0.43%

net assets

Total assets minus all liabilities

arden commercial finance ltd company details

company number

06812464

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

ACCOUNTANCY 4 WEALTH LIMITED

auditor

-

address

33 wolverhampton road, cannock, staffordshire, WS11 1AP

Bank

-

Legal Advisor

-

arden commercial finance ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arden commercial finance ltd.

charges

arden commercial finance ltd Companies House Filings - See Documents

datedescriptionview/download