n9 industries limited
n9 industries limited Company Information
Company Number
06812968
Next Accounts
538 days late
Directors
Shareholders
stanley miller
shibani mohindra
View AllGroup Structure
View All
Industry
Agents involved in the sale of fuels, ores, metals and industrial chemicals
Registered Address
59 royston park road, hatch end, middlesex, HA5 4AB
Website
-n9 industries limited Estimated Valuation
Pomanda estimates the enterprise value of N9 INDUSTRIES LIMITED at £4.8k based on a Turnover of £17k and 0.28x industry multiple (adjusted for size and gross margin).
n9 industries limited Estimated Valuation
Pomanda estimates the enterprise value of N9 INDUSTRIES LIMITED at £0 based on an EBITDA of £-10.3k and a 2.57x industry multiple (adjusted for size and gross margin).
n9 industries limited Estimated Valuation
Pomanda estimates the enterprise value of N9 INDUSTRIES LIMITED at £68.8k based on Net Assets of £38.6k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N9 Industries Limited Overview
N9 Industries Limited is a live company located in middlesex, HA5 4AB with a Companies House number of 06812968. It operates in the agents involved in the sale of fuels, ores, metals and industrial chemicals sector, SIC Code 46120. Founded in February 2009, it's largest shareholder is stanley miller with a 60% stake. N9 Industries Limited is a established, micro sized company, Pomanda has estimated its turnover at £17k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
N9 Industries Limited Health Check
Pomanda's financial health check has awarded N9 Industries Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
9 Weak
Size
annual sales of £17k, make it smaller than the average company (£26.6m)
- N9 Industries Limited
£26.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (0.1%)
- N9 Industries Limited
0.1% - Industry AVG
Production
with a gross margin of 11.8%, this company has a comparable cost of product (11.8%)
- N9 Industries Limited
11.8% - Industry AVG
Profitability
an operating margin of -60.7% make it less profitable than the average company (3.5%)
- N9 Industries Limited
3.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
- N9 Industries Limited
20 - Industry AVG
Pay Structure
on an average salary of £55.3k, the company has an equivalent pay structure (£55.3k)
- N9 Industries Limited
£55.3k - Industry AVG
Efficiency
resulting in sales per employee of £17k, this is less efficient (£1m)
- N9 Industries Limited
£1m - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (38 days)
- N9 Industries Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (30 days)
- N9 Industries Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 75 days, this is more than average (18 days)
- N9 Industries Limited
18 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (15 weeks)
2 weeks - N9 Industries Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.4%, this is a higher level of debt than the average (54.5%)
79.4% - N9 Industries Limited
54.5% - Industry AVG
N9 INDUSTRIES LIMITED financials
N9 Industries Limited's latest turnover from December 2021 is estimated at £17 thousand and the company has net assets of £38.6 thousand. According to their latest financial statements, we estimate that N9 Industries Limited has 1 employee and maintains cash reserves of £7.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 354 | 708 | 1,062 | ||||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 354 | 708 | 1,062 | ||||||||||
| Stock & work in progress | 3,078 | 3,078 | 1,000 | 1,000 | 1,500 | 3,040 | 7,625 | ||||||
| Trade Debtors | 1,244 | 1,224 | 922 | 1,696 | 88,421 | 6,713 | 37,916 | ||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 176,148 | 179,354 | 178,410 | 141,714 | 87,059 | 73,153 | |||||||
| Cash | 7,053 | 509 | 4,369 | 45,428 | 36,538 | 3,300 | 3,464 | 4,691 | |||||
| misc current assets | |||||||||||||
| total current assets | 187,523 | 184,165 | 183,779 | 189,064 | 126,793 | 94,761 | 83,330 | 50,232 | |||||
| total assets | 187,523 | 184,165 | 183,779 | 189,064 | 126,793 | 95,115 | 84,038 | 51,294 | |||||
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 509 | 6,481 | 5,304 | 20,089 | 31,964 | 29,027 | 32,733 | 55,135 | |||||
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 123,397 | 128,003 | 133,696 | 128,135 | 86,405 | 64,999 | 44,706 | ||||||
| total current liabilities | 123,906 | 134,484 | 139,000 | 148,224 | 118,369 | 94,026 | 77,439 | 55,135 | |||||
| loans | 25,000 | ||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | 25,000 | ||||||||||||
| total liabilities | 148,906 | 134,484 | 139,000 | 148,224 | 118,369 | 94,026 | 77,439 | 55,135 | |||||
| net assets | 38,617 | 49,681 | 44,779 | 40,840 | 8,424 | 1,089 | 6,599 | -3,841 | |||||
| total shareholders funds | 38,617 | 49,681 | 44,779 | 40,840 | 8,424 | 1,089 | 6,599 | -3,841 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 354 | 354 | 354 | 354 | |||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | 2,078 | -500 | -1,540 | 3,040 | -7,625 | 7,625 | |||||||
| Debtors | -3,186 | 2,168 | 35,774 | 53,881 | 334 | 8,555 | 41,950 | 37,916 | |||||
| Creditors | -5,972 | 1,177 | -14,785 | -11,875 | 2,937 | -3,706 | -22,402 | 55,135 | |||||
| Accruals and Deferred Income | -4,606 | -5,693 | 5,561 | 41,730 | 21,406 | 20,293 | 44,706 | ||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | 25,000 | ||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 6,544 | -3,860 | -41,059 | 8,890 | 33,238 | -164 | -1,227 | 4,691 | |||||
| overdraft | |||||||||||||
| change in cash | 6,544 | -3,860 | -41,059 | 8,890 | 33,238 | -164 | -1,227 | 4,691 |
n9 industries limited Credit Report and Business Information
N9 Industries Limited Competitor Analysis
Perform a competitor analysis for n9 industries limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.
n9 industries limited Ownership
N9 INDUSTRIES LIMITED group structure
N9 Industries Limited has no subsidiary companies.
Ultimate parent company
N9 INDUSTRIES LIMITED
06812968
n9 industries limited directors
N9 Industries Limited currently has 1 director, Mr Stanley Miller serving since Feb 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stanley Miller | 81 years | Feb 2009 | - | Director |
P&L
December 2021turnover
17k
-60%
operating profit
-10.3k
0%
gross margin
11.9%
+7.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
38.6k
-0.22%
total assets
187.5k
+0.02%
cash
7.1k
+12.86%
net assets
Total assets minus all liabilities
n9 industries limited company details
company number
06812968
Type
Private limited with Share Capital
industry
46120 - Agents involved in the sale of fuels, ores, metals and industrial chemicals
incorporation date
February 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
-
address
59 royston park road, hatch end, middlesex, HA5 4AB
Bank
-
Legal Advisor
-
n9 industries limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to n9 industries limited.
n9 industries limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for N9 INDUSTRIES LIMITED. This can take several minutes, an email will notify you when this has completed.
n9 industries limited Companies House Filings - See Documents
| date | description | view/download |
|---|
