sanderson studios limited
sanderson studios limited Company Information
Company Number
06816006
Next Accounts
1208 days late
Directors
Shareholders
daniel sanderson
Group Structure
View All
Industry
Specialised design activities
Registered Address
6 ardleigh road, london, N1 4HP
Website
www.sandersonstudios.co.uksanderson studios limited Estimated Valuation
Pomanda estimates the enterprise value of SANDERSON STUDIOS LIMITED at £851.8k based on a Turnover of £2.3m and 0.38x industry multiple (adjusted for size and gross margin).
sanderson studios limited Estimated Valuation
Pomanda estimates the enterprise value of SANDERSON STUDIOS LIMITED at £0 based on an EBITDA of £-7.8k and a 3.1x industry multiple (adjusted for size and gross margin).
sanderson studios limited Estimated Valuation
Pomanda estimates the enterprise value of SANDERSON STUDIOS LIMITED at £2.2m based on Net Assets of £1.2m and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sanderson Studios Limited Overview
Sanderson Studios Limited is a live company located in london, N1 4HP with a Companies House number of 06816006. It operates in the specialised design activities sector, SIC Code 74100. Founded in February 2009, it's largest shareholder is daniel sanderson with a 100% stake. Sanderson Studios Limited is a established, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sanderson Studios Limited Health Check
Pomanda's financial health check has awarded Sanderson Studios Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.3m, make it larger than the average company (£177.5k)
- Sanderson Studios Limited
£177.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (5.6%)
- Sanderson Studios Limited
5.6% - Industry AVG
Production
with a gross margin of 33.3%, this company has a higher cost of product (54.9%)
- Sanderson Studios Limited
54.9% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (12.2%)
- Sanderson Studios Limited
12.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Sanderson Studios Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Sanderson Studios Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.3m, this is more efficient (£91.4k)
- Sanderson Studios Limited
£91.4k - Industry AVG
Debtor Days
it gets paid by customers after 195 days, this is later than average (61 days)
- Sanderson Studios Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (41 days)
- Sanderson Studios Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sanderson Studios Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sanderson Studios Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (54.3%)
2.2% - Sanderson Studios Limited
54.3% - Industry AVG
SANDERSON STUDIOS LIMITED financials
Sanderson Studios Limited's latest turnover from February 2020 is estimated at £2.3 million and the company has net assets of £1.2 million. According to their latest financial statements, Sanderson Studios Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 260,511 | 21,733 | |||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | 100,258 | 7,036 | |||||||||
| Gross Profit | 160,253 | 14,697 | |||||||||
| Admin Expenses | 88,207 | 22,434 | |||||||||
| Operating Profit | 72,046 | -7,737 | |||||||||
| Interest Payable | 3 | 7 | |||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | 72,043 | -7,744 | |||||||||
| Tax | -12,698 | ||||||||||
| Profit After Tax | 59,345 | -7,744 | |||||||||
| Dividends Paid | 28,000 | ||||||||||
| Retained Profit | 31,345 | -7,744 | |||||||||
| Employee Costs | 44,402 | 7,779 | |||||||||
| Number Of Employees | 1 | ||||||||||
| EBITDA* | 84,165 | 2,893 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,679 | 3,356 | 5,033 | 6,711 | 4,034 | 12,323 | 12,963 | 22,073 | 35,308 | 37,846 | 42,520 |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 1,679 | 3,356 | 5,033 | 6,711 | 4,034 | 12,323 | 12,963 | 22,073 | 35,308 | 37,846 | 42,520 |
| Stock & work in progress | 40,899 | 54,024 | 21,500 | ||||||||
| Trade Debtors | 1,216,101 | 1,253,194 | 1,176,563 | 1,237,598 | 1,159,283 | 335,262 | 343,941 | 210,078 | 138,518 | 76,330 | 705 |
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 841,617 | 472,107 | 103,572 | 141,527 | 50,724 | 12,382 | |||||
| misc current assets | |||||||||||
| total current assets | 1,216,101 | 1,253,194 | 1,176,563 | 1,237,598 | 1,159,283 | 1,217,778 | 870,072 | 335,150 | 280,045 | 127,054 | 13,087 |
| total assets | 1,217,780 | 1,256,550 | 1,181,596 | 1,244,309 | 1,163,317 | 1,230,101 | 883,035 | 357,223 | 315,353 | 164,900 | 55,607 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 21,331 | 52,875 | 24,015 | 52,638 | 45,972 | 154,203 | 256,593 | 179,547 | 200,437 | 19,495 | |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 121,704 | 63,251 | |||||||||
| total current liabilities | 21,331 | 52,875 | 24,015 | 52,638 | 45,972 | 154,203 | 256,593 | 179,547 | 200,437 | 141,199 | 63,251 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 5,100 | 4,500 | |||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | 5,100 | 4,500 | |||||||||
| total liabilities | 26,431 | 57,375 | 24,015 | 52,638 | 45,972 | 154,203 | 256,593 | 179,547 | 200,437 | 141,199 | 63,251 |
| net assets | 1,191,349 | 1,199,175 | 1,157,581 | 1,191,671 | 1,117,345 | 1,075,898 | 626,442 | 177,676 | 114,916 | 23,701 | -7,644 |
| total shareholders funds | 1,191,349 | 1,199,175 | 1,157,581 | 1,191,671 | 1,117,345 | 1,075,898 | 626,442 | 177,676 | 114,916 | 23,701 | -7,644 |
| Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 72,046 | -7,737 | |||||||||
| Depreciation | 5,909 | 14,300 | 14,834 | 14,514 | 12,119 | 10,630 | |||||
| Amortisation | |||||||||||
| Tax | -12,698 | ||||||||||
| Stock | -40,899 | -13,125 | 32,524 | 21,500 | |||||||
| Debtors | -37,093 | 76,631 | -61,035 | 78,315 | 824,021 | -8,679 | 133,863 | 71,560 | 62,188 | 75,625 | 705 |
| Creditors | -31,544 | 28,860 | -28,623 | 6,666 | -108,231 | -102,390 | 77,046 | -20,890 | 180,942 | 19,495 | |
| Accruals and Deferred Income | 600 | 4,500 | -121,704 | 58,453 | 63,251 | ||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | 73,790 | 65,439 | |||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | -3 | -7 | |||||||||
| cash flow from financing | -3 | 93 | |||||||||
| cash and cash equivalents | |||||||||||
| cash | -841,617 | 369,510 | 368,535 | -37,955 | 90,803 | 38,342 | 12,382 | ||||
| overdraft | |||||||||||
| change in cash | -841,617 | 369,510 | 368,535 | -37,955 | 90,803 | 38,342 | 12,382 |
sanderson studios limited Credit Report and Business Information
Sanderson Studios Limited Competitor Analysis
Perform a competitor analysis for sanderson studios limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.
sanderson studios limited Ownership
SANDERSON STUDIOS LIMITED group structure
Sanderson Studios Limited has no subsidiary companies.
Ultimate parent company
SANDERSON STUDIOS LIMITED
06816006
sanderson studios limited directors
Sanderson Studios Limited currently has 1 director, Mr Daniel Sanderson serving since Feb 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Sanderson | England | 49 years | Feb 2009 | - | Director |
P&L
February 2020turnover
2.3m
-26%
operating profit
-7.8k
0%
gross margin
33.4%
-0.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2020net assets
1.2m
-0.01%
total assets
1.2m
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
sanderson studios limited company details
company number
06816006
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
February 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2020
previous names
N/A
accountant
-
auditor
-
address
6 ardleigh road, london, N1 4HP
Bank
-
Legal Advisor
-
sanderson studios limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sanderson studios limited.
sanderson studios limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SANDERSON STUDIOS LIMITED. This can take several minutes, an email will notify you when this has completed.
sanderson studios limited Companies House Filings - See Documents
| date | description | view/download |
|---|
