paragon property investments limited

Live EstablishedLargeHigh

paragon property investments limited Company Information

Share PARAGON PROPERTY INVESTMENTS LIMITED

Company Number

06816668

Directors

Metin Pekin

Shareholders

metin pekin

duzgun pekin

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit d herons way, balby, doncaster, DN4 8WA

paragon property investments limited Estimated Valuation

£274.2m

Pomanda estimates the enterprise value of PARAGON PROPERTY INVESTMENTS LIMITED at £274.2m based on a Turnover of £58.4m and 4.7x industry multiple (adjusted for size and gross margin).

paragon property investments limited Estimated Valuation

£48.2m

Pomanda estimates the enterprise value of PARAGON PROPERTY INVESTMENTS LIMITED at £48.2m based on an EBITDA of £5.1m and a 9.43x industry multiple (adjusted for size and gross margin).

paragon property investments limited Estimated Valuation

£23.9m

Pomanda estimates the enterprise value of PARAGON PROPERTY INVESTMENTS LIMITED at £23.9m based on Net Assets of £13.5m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paragon Property Investments Limited Overview

Paragon Property Investments Limited is a live company located in doncaster, DN4 8WA with a Companies House number of 06816668. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2009, it's largest shareholder is metin pekin with a 98.7% stake. Paragon Property Investments Limited is a established, large sized company, Pomanda has estimated its turnover at £58.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paragon Property Investments Limited Health Check

Pomanda's financial health check has awarded Paragon Property Investments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £58.4m, make it larger than the average company (£955k)

£58.4m - Paragon Property Investments Limited

£955k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (4.8%)

25% - Paragon Property Investments Limited

4.8% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (72.4%)

18.1% - Paragon Property Investments Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it less profitable than the average company (24.9%)

7.6% - Paragon Property Investments Limited

24.9% - Industry AVG

employees

Employees

with 149 employees, this is above the industry average (4)

149 - Paragon Property Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£32.6k)

£29.4k - Paragon Property Investments Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £391.9k, this is more efficient (£186.8k)

£391.9k - Paragon Property Investments Limited

£186.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (32 days)

41 days - Paragon Property Investments Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (37 days)

33 days - Paragon Property Investments Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 35 days, this is less than average (51 days)

35 days - Paragon Property Investments Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Paragon Property Investments Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.1%, this is a lower level of debt than the average (67.9%)

45.1% - Paragon Property Investments Limited

67.9% - Industry AVG

PARAGON PROPERTY INVESTMENTS LIMITED financials

EXPORTms excel logo

Paragon Property Investments Limited's latest turnover from February 2024 is £58.4 million and the company has net assets of £13.5 million. According to their latest financial statements, Paragon Property Investments Limited has 149 employees and maintains cash reserves of £95.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover58,389,93858,469,04744,043,44530,049,96138,683,06240,525,24533,032,07429,853,28232,165,69932,155,38332,159,65330,312,33224,770,56821,656,1090
Other Income Or Grants000000000000000
Cost Of Sales47,804,66449,930,61236,559,82523,737,02634,662,17339,829,91131,683,10027,136,50924,036,95925,773,32828,871,44827,750,31622,960,69817,206,9740
Gross Profit10,585,2748,538,4357,483,6206,312,9354,020,889695,3341,348,9742,716,7738,128,7406,382,0553,288,2052,562,0161,809,8704,449,1350
Admin Expenses6,175,1366,207,8363,644,3022,510,0422,997,2321,202,519825,9911,312,2894,548,2934,240,8361,987,5072,279,6871,769,6462,134,1320
Operating Profit4,410,1382,330,5993,839,3183,802,8931,023,657-507,185522,9831,404,4843,580,4472,141,2191,300,698282,32940,2242,315,0030
Interest Payable231,436168,121112,90300003304,81114,089111,23719,83217,2260
Interest Receivable0000054881,7545,203000000
Pre-Tax Profit4,178,7022,162,4783,726,415-2,228,710-5,604,809-507,180523,4711,406,2053,585,6502,136,4081,286,609171,09220,3922,297,7770
Tax-1,646,474-480,417-586,023-713,082-110,361361,870-184,920-342,182-699,632-2,408119,309-99,116250,918-648,0690
Profit After Tax2,532,2281,682,0613,140,392-2,941,792-5,715,170-145,310338,5511,064,0232,886,0182,134,0001,405,91871,976271,3101,649,7080
Dividends Paid000000000280,000050,000000
Retained Profit2,532,2281,682,0612,921,897-3,940,127-5,715,170-145,310338,5511,064,0232,886,0181,854,0001,405,91821,976271,3101,649,7080
Employee Costs4,376,3034,132,7633,281,8482,557,2042,688,0522,665,7012,578,1342,947,3625,331,7584,320,7992,375,3762,330,2752,245,2582,133,8420
Number Of Employees1491401411361241241201361261221181181111430
EBITDA*5,108,2432,930,5294,241,8174,115,1351,349,050-112,675926,4501,911,6144,052,0912,582,2811,745,338782,755420,0942,606,4350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets8,470,0027,493,7385,711,7822,300,0862,785,0733,066,2473,458,0063,924,5423,856,4893,722,8503,948,4274,461,4964,803,8703,521,0020
Intangible Assets000000000000000
Investments & Other3,095,0002,845,0002,630,0002,630,0002,540,0003,150,0003,150,0003,121,3241,184,227650,000571,712571,712350,000350,0000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets11,565,00210,338,7388,341,7824,930,0865,325,0736,216,2476,608,0067,045,8665,040,7164,372,8504,520,1395,033,2085,153,8703,871,0020
Stock & work in progress4,585,5427,410,0215,642,9841,906,2372,441,0965,429,6416,500,3544,016,7112,700,482988,817877,0131,676,0751,314,179946,6510
Trade Debtors6,571,7715,937,9405,119,30924,560132,568136,915108,77046,0723,053,8283,140,8072,931,2392,660,8182,471,4472,315,8650
Group Debtors0003,101,4945,287,0883,932,5824,144,8101,866,6130000000
Misc Debtors1,842,276969,643648,792379,020474,142702,928272,002271,468370,387141,207251,159281,419246,852164,2880
Cash95,51276,203146,71174,9091,929,841266,409306,8891,644,6804,874,4963,424,314634,19898,500110,8881,648,8760
misc current assets000000000000000
total current assets13,095,10114,393,80711,557,7965,486,22010,264,73510,468,47511,332,8257,845,54410,999,1937,695,1454,693,6094,716,8124,143,3665,075,6800
total assets24,660,10324,732,54519,899,57810,416,30615,589,80816,684,72217,940,83114,891,41016,039,90912,067,9959,213,7489,750,0209,297,2368,946,6820
Bank overdraft955,253952,011002,65100622000657,2391,562,26400
Bank loan00797,394000000085,974171,0010144,4440
Trade Creditors 4,416,9934,563,9743,634,312583,2312,084,3224,092,1064,891,4902,087,1923,137,9581,606,9211,571,8502,635,4652,243,9821,456,7400
Group/Directors Accounts001,000,000000000000000
other short term finances000000000000000
hp & lease commitments0000000000005,71913,7250
other current liabilities3,688,4685,288,0982,071,567958,3167,215,888555,747749,061831,3321,938,8992,433,9971,038,395921,361518,6341,880,7010
total current liabilities9,060,71410,804,0837,503,2731,541,5479,302,8614,647,8535,640,5512,919,1465,076,8574,040,9182,696,2194,385,0664,330,5993,495,6100
loans1,045,9702,385,5413,170,1320000000281,343361,4000568,2790
hp & lease commitments000000000000000
Accruals and Deferred Income00000000086,133000317,7840
other liabilities000000000060,00060,00060,00000
provisions1,003,764525,494105,8075,495,336170,732205,484323,585334,120356,216252,841255,464370,666297,641490,6730
total long term liabilities2,049,7342,911,0353,275,9395,495,336170,732205,484323,585334,120356,216338,974596,807792,066357,6411,376,7360
total liabilities11,110,44813,715,11810,779,2127,036,8839,473,5934,853,3375,964,1363,253,2665,433,0734,379,8923,293,0265,177,1324,688,2404,872,3460
net assets13,549,65511,017,4279,120,366-433,9363,301,19111,831,38511,976,69511,638,14410,606,8367,688,1035,920,7224,572,8884,608,9964,074,3360
total shareholders funds13,549,65511,017,4279,120,366-433,9363,301,19111,831,38511,976,69511,638,14410,606,8367,688,1035,920,7224,572,8884,608,9964,074,3360
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit4,410,1382,330,5993,839,3183,802,8931,023,657-507,185522,9831,404,4843,580,4472,141,2191,300,698282,32940,2242,315,0030
Depreciation698,105599,930402,499312,242325,393394,510403,467507,130471,644441,062444,640500,426379,870291,4320
Amortisation000000000000000
Tax-1,646,474-480,417-586,023-713,082-110,361361,870-184,920-342,182-699,632-2,408119,309-99,116250,918-648,0690
Stock-2,824,4791,767,0373,736,747-534,859-2,988,545-1,070,7132,483,6431,316,2291,711,665111,804-799,062361,896367,528946,6510
Debtors1,506,4641,139,4822,263,027-2,388,7241,121,373246,8432,341,429-1,240,062142,20199,616240,161223,938238,1462,480,1530
Creditors-146,981929,6623,051,081-1,501,091-2,007,784-799,3842,804,298-1,050,7661,531,03735,071-1,063,615391,483787,2421,456,7400
Accruals and Deferred Income-1,599,6303,216,5311,113,251-6,257,5726,660,141-193,314-82,271-1,107,567-581,2311,481,735117,034402,727-1,679,8512,198,4850
Deferred Taxes & Provisions478,270419,687-5,389,5295,324,604-34,752-118,101-10,535-22,096103,375-2,623-115,20273,025-193,032490,6730
Cash flow from operations3,511,4434,109,473-3,569,1773,891,5777,723,466-37,734-1,372,050-687,1642,551,7743,882,6361,361,765965,040-1,020,3032,677,4600
Investing Activities
capital expenditure00000-11,10463,569-2,546,019-1,089,041-217,676167,166-350,160-1,693,167-1,193,4160
Change in Investments250,000215,000090,000-610,000028,6761,937,097534,22778,2880221,7120350,0000
cash flow from investments-250,000-215,0000-90,000610,000-11,10434,893-4,483,116-1,623,268-295,964167,166-571,872-1,693,167-1,543,4160
Financing Activities
Bank loans0-797,394797,394000000-85,974-85,027171,001-144,444144,4440
Group/Directors Accounts0-1,000,0001,000,000000000000000
Other Short Term Loans 000000000000000
Long term loans-1,339,571-784,5913,170,132000000-281,343-80,057361,400-568,279568,2790
Hire Purchase and Lease Commitments00000000000-5,719-8,00613,7250
other long term liabilities000000000-60,0000060,00000
share issue0215,0006,632,405205,000-2,815,02400-32,71532,715-86,619-58,084-58,084263,3502,424,6280
interest-231,436-168,121-112,9030054881,7215,203-4,811-14,089-111,237-19,832-17,2260
cash flow from financing-1,571,007-2,535,10611,487,028205,000-2,815,0245488-30,99437,918-518,747-237,257357,361-417,2113,133,8500
cash and cash equivalents
cash19,309-70,50871,802-1,854,9321,663,432-40,480-1,337,791-3,229,8161,450,1822,790,116535,698-12,388-1,537,9881,648,8760
overdraft3,242952,0110-2,6512,6510-62262200-657,239-905,0251,562,26400
change in cash16,067-1,022,51971,802-1,852,2811,660,781-40,480-1,337,169-3,230,4381,450,1822,790,1161,192,937892,637-3,100,2521,648,8760

paragon property investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paragon property investments limited. Get real-time insights into paragon property investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paragon Property Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paragon property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in DN4 area or any other competitors across 12 key performance metrics.

paragon property investments limited Ownership

PARAGON PROPERTY INVESTMENTS LIMITED group structure

Paragon Property Investments Limited has 3 subsidiary companies.

Ultimate parent company

PARAGON PROPERTY INVESTMENTS LIMITED

06816668

3 subsidiaries

PARAGON PROPERTY INVESTMENTS LIMITED Shareholders

metin pekin 98.69%
duzgun pekin 0.33%
zohre pekin 0.33%
zerin kent 0.33%
cagla pekin 0.33%

paragon property investments limited directors

Paragon Property Investments Limited currently has 1 director, Mr Metin Pekin serving since Feb 2009.

officercountryagestartendrole
Mr Metin PekinEngland49 years Feb 2009- Director

P&L

February 2024

turnover

58.4m

0%

operating profit

4.4m

+89%

gross margin

18.2%

+24.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

13.5m

+0.23%

total assets

24.7m

0%

cash

95.5k

+0.25%

net assets

Total assets minus all liabilities

paragon property investments limited company details

company number

06816668

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

SEDULO AUDIT LIMITED

address

unit d herons way, balby, doncaster, DN4 8WA

Bank

-

Legal Advisor

-

paragon property investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to paragon property investments limited. Currently there are 7 open charges and 9 have been satisfied in the past.

paragon property investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARAGON PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

paragon property investments limited Companies House Filings - See Documents

datedescriptionview/download