Stanley Audio Visual Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

stanley audio visual solutions limited Company Information

Live

EstablishedMicroHealthy

Company Number

06817044

Website

Registered Address

19 stox mead, harrow, middlesex, HA3 5JX

Industry

Other personal service activities n.e.c.

Telephone

02084279626

Next Accounts Due

December 2024

Group Structure

View All

Directors

Shane Stanley15 Years

Shareholders

shane stanley 60%

frances stanley 40%

stanley audio visual solutions limited Estimated Valuation

£134.8k

Pomanda estimates the enterprise value of STANLEY AUDIO VISUAL SOLUTIONS LIMITED at £134.8k based on a Turnover of £276.2k and 0.49x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Stanley Audio Visual Solutions Limited is a live company located in middlesex, HA3 5JX with a Companies House number of 06817044. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2009, it's largest shareholder is shane stanley with a 60% stake. Stanley Audio Visual Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £276.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Stanley Audio Visual Solutions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £276.2k, make it smaller than the average company (£797.9k)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.2%)

EXPORT

Stanley Audio Visual Solutions Limited's latest turnover from March 2023 is estimated at £276.2 thousand and the company has net assets of £8.4 thousand. According to their latest financial statements, Stanley Audio Visual Solutions Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	276,239	306,565	319,923	215,595	146,505	160,094	153,228	125,982	101,932	73,272	57,538	39,150	35,178	45,038
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	222,050	249,966	264,221	173,352	118,667	128,255	121,661	98,826	80,232	58,512	44,978	30,590	27,010	34,562
Gross Profit	54,189	56,600	55,702	42,243	27,838	31,839	31,567	27,157	21,700	14,760	12,560	8,560	8,169	10,476
Admin Expenses	65,953	95,608	49,256	38,750	-16,723	16,162	29,594	28,042	25,698	13,760	9,921	13,504	746	8,199
Operating Profit	-11,764	-39,008	6,446	3,493	44,561	15,677	1,973	-885	-3,998	1,000	2,639	-4,944	7,423	2,277
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	17	260	139	59	140	112	54	32	44	52	25
Pre-Tax Profit	-11,764	-39,008	6,446	3,510	44,821	15,816	2,031	-745	-3,886	1,055	2,671	-4,900	7,475	2,301
Tax	0	0	-1,225	-667	-8,516	-3,005	-406	0	0	-243	-641	0	-2,093	-644
Profit After Tax	-11,764	-39,008	5,221	2,843	36,305	12,811	1,625	-745	-3,886	812	2,030	-4,900	5,382	1,657
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,764	-39,008	5,221	2,843	36,305	12,811	1,625	-745	-3,886	812	2,030	-4,900	5,382	1,657
Employee Costs	82,763	79,533	75,707	73,899	73,810	71,824	47,628	50,202	24,858	24,749	24,777	24,616	24,284	24,597
Number Of Employees	3	3	3	3	3	3	2	2	1	1	1	1	1	1
EBITDA*	-11,764	-39,008	6,446	3,493	48,096	19,808	12,286	9,451	6,367	9,155	4,692	-3,894	8,752	3,882

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	3,187	4,317	3,312	6,745	10,267	313	4,195	14,508	24,844	22,714	5,869	2,609	3,659	4,699
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,187	4,317	3,312	6,745	10,267	313	4,195	14,508	24,844	22,714	5,869	2,609	3,659	4,699
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	91,140	113,228	124,483	71,272	39,677	39,537	41,793	26,919	12,494	11,037	9,807	6,934	6,275	7,107
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	34,213	35,067	20,365	26,506	29,424	15,502	6,162	6,620	11,077	9,912
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	91,140	113,228	124,483	71,272	73,890	74,604	62,158	53,425	41,918	26,539	15,969	13,554	17,352	17,019
total assets	94,327	117,545	127,795	78,017	84,157	74,917	66,353	67,933	66,762	49,253	21,838	16,163	21,011	21,718
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	58,236	60,598	22,240	24,083	32,966	60,031	61,243	59,701	51,401	27,379	17,569	13,924	13,872	19,961
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	58,236	60,598	22,240	24,083	32,966	60,031	61,243	59,701	51,401	27,379	17,569	13,924	13,872	19,961
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	27,708	36,800	46,400	0	0	0	3,035	7,588	12,140	16,793	0	0	0	0
provisions	0	0	0	0	0	0	0	194	2,026	0	0	0	0	0
total long term liabilities	27,708	36,800	46,400	0	0	0	3,035	7,782	14,166	16,793	0	0	0	0
total liabilities	85,944	97,398	68,640	24,083	32,966	60,031	64,278	67,483	65,567	44,172	17,569	13,924	13,872	19,961
net assets	8,383	20,147	59,155	53,934	51,191	14,886	2,075	450	1,195	5,081	4,269	2,239	7,139	1,757
total shareholders funds	8,383	20,147	59,155	53,934	51,191	14,886	2,075	450	1,195	5,081	4,269	2,239	7,139	1,757

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-11,764	-39,008	6,446	3,493	44,561	15,677	1,973	-885	-3,998	1,000	2,639	-4,944	7,423	2,277
Depreciation	0	0	0	0	3,535	4,131	10,313	10,336	10,365	8,155	2,053	1,050	1,329	1,605
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,225	-667	-8,516	-3,005	-406	0	0	-243	-641	0	-2,093	-644
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-22,088	-11,255	53,211	31,595	140	-2,256	14,874	14,425	1,457	1,230	2,873	659	-832	7,107
Creditors	-2,362	38,358	-1,843	-8,883	-27,065	-1,212	1,542	8,300	24,022	9,810	3,645	52	-6,089	19,961
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-194	-1,832	2,026	0	0	0	0	0
Cash flow from operations	7,962	10,605	-49,833	-37,652	12,375	17,847	-1,646	1,494	30,958	17,492	4,823	-4,501	1,402	16,092
Investing Activities
capital expenditure	1,130	-1,005	3,433	3,522	-13,489	-249	0	0	-12,495	-25,000	-5,313	0	-289	-6,304
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,130	-1,005	3,433	3,522	-13,489	-249	0	0	-12,495	-25,000	-5,313	0	-289	-6,304
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-9,092	-9,600	46,400	0	0	-3,035	-4,553	-4,552	-4,653	16,793	0	0	0	0
share issue	0	0	0	-100	0	0	0	0	0	0	0	0	0	100
interest	0	0	0	17	260	139	59	140	112	54	32	44	52	25
cash flow from financing	-9,092	-9,600	46,400	-83	260	-2,896	-4,494	-4,412	-4,541	16,847	32	44	52	125
cash and cash equivalents
cash	0	0	0	-34,213	-854	14,702	-6,141	-2,918	13,922	9,340	-458	-4,457	1,165	9,912
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-34,213	-854	14,702	-6,141	-2,918	13,922	9,340	-458	-4,457	1,165	9,912

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for stanley audio visual solutions limited. Get real-time insights into stanley audio visual solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for stanley audio visual solutions limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.

STANLEY AUDIO VISUAL SOLUTIONS LIMITED group structure

Stanley Audio Visual Solutions Limited has no subsidiary companies.

Ultimate parent company

STANLEY AUDIO VISUAL SOLUTIONS LIMITED

06817044

STANLEY AUDIO VISUAL SOLUTIONS LIMITED Shareholders

shane stanley	60%
frances stanley	40%

Stanley Audio Visual Solutions Limited currently has 1 director, Mr Shane Stanley serving since Feb 2009.

officer	country	age	start	end	role
Mr Shane Stanley		48 years	Feb 2009	-	Director

P&L

March 2023

turnover

276.2k

-10%

operating profit

-11.8k

gross margin

19.7%

+6.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

8.4k

-0.58%

total assets

94.3k

-0.2%

cash

net assets

Total assets minus all liabilities

Similar Companies

1.5

4.5

3.5

2.5

3.5

company number

06817044

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2009

ultimate parent company

None

previous names

N/A

address

19 stox mead, harrow, middlesex, HA3 5JX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stanley audio visual solutions limited.

stanley audio visual solutions limited Company Information

stanley audio visual solutions limited Estimated Valuation

stanley audio visual solutions limited Estimated Valuation

stanley audio visual solutions limited Estimated Valuation

Stanley Audio Visual Solutions Limited Overview

Stanley Audio Visual Solutions Limited Health Check

STANLEY AUDIO VISUAL SOLUTIONS LIMITED financials

stanley audio visual solutions limited Credit Report and Business Information

Stanley Audio Visual Solutions Limited Competitor Analysis

stanley audio visual solutions limited Ownership

stanley audio visual solutions limited directors

stanley audio visual solutions limited company details

stanley audio visual solutions limited Charges & Mortgages

stanley audio visual solutions limited Companies House Filings - See Documents