cint limited
cint limited Company Information
Company Number
06817353
Website
www.cint.comRegistered Address
1 finsbury market, london, EC2A 2BN
Industry
Market research and public opinion polling
Telephone
02035142100
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
cint ab 100%
cint limited Estimated Valuation
Pomanda estimates the enterprise value of CINT LIMITED at £9.5m based on a Turnover of £21m and 0.45x industry multiple (adjusted for size and gross margin).
cint limited Estimated Valuation
Pomanda estimates the enterprise value of CINT LIMITED at £620.2k based on an EBITDA of £190.5k and a 3.26x industry multiple (adjusted for size and gross margin).
cint limited Estimated Valuation
Pomanda estimates the enterprise value of CINT LIMITED at £9.6m based on Net Assets of £4.3m and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cint Limited Overview
Cint Limited is a live company located in london, EC2A 2BN with a Companies House number of 06817353. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in February 2009, it's largest shareholder is cint ab with a 100% stake. Cint Limited is a established, large sized company, Pomanda has estimated its turnover at £21m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cint Limited Health Check
Pomanda's financial health check has awarded Cint Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £21m, make it larger than the average company (£8.6m)
£21m - Cint Limited
£8.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.9%)
19% - Cint Limited
3.9% - Industry AVG
Production
with a gross margin of 22.3%, this company has a higher cost of product (61.4%)
22.3% - Cint Limited
61.4% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (8.2%)
0.9% - Cint Limited
8.2% - Industry AVG
Employees
with 29 employees, this is below the industry average (55)
29 - Cint Limited
55 - Industry AVG
Pay Structure
on an average salary of £115.7k, the company has a higher pay structure (£61.8k)
£115.7k - Cint Limited
£61.8k - Industry AVG
Efficiency
resulting in sales per employee of £722.5k, this is more efficient (£131.7k)
£722.5k - Cint Limited
£131.7k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (67 days)
104 days - Cint Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (43 days)
1 days - Cint Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cint Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (17 weeks)
11 weeks - Cint Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.2%, this is a similar level of debt than the average (59.5%)
60.2% - Cint Limited
59.5% - Industry AVG
CINT LIMITED financials
Cint Limited's latest turnover from December 2022 is £21 million and the company has net assets of £4.3 million. According to their latest financial statements, Cint Limited has 29 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 20,953,223 | 22,269,091 | 14,824,384 | 12,373,273 | ||||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
| Cost Of Sales | 16,280,782 | 16,397,825 | 4,909,409 | 5,613,660 | ||||||||||
| Gross Profit | 4,672,441 | 5,871,266 | 9,914,975 | 6,759,613 | ||||||||||
| Admin Expenses | 4,488,585 | 4,813,305 | 9,180,492 | 6,176,145 | ||||||||||
| Operating Profit | 183,856 | 1,057,961 | 734,483 | 583,468 | ||||||||||
| Interest Payable | 0 | 0 | 0 | 610 | ||||||||||
| Interest Receivable | 6,370 | 0 | 0 | 0 | ||||||||||
| Pre-Tax Profit | 190,226 | 1,057,961 | 734,483 | 582,858 | ||||||||||
| Tax | -20,374 | -205,697 | -140,177 | -110,908 | 0 | |||||||||
| Profit After Tax | 169,852 | 852,264 | 594,306 | 471,950 | 0 | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||||||
| Retained Profit | 169,852 | 852,264 | 594,306 | 471,950 | 0 | |||||||||
| Employee Costs | 3,354,762 | 3,793,478 | 2,576,897 | 2,408,515 | 1,449,774 | 1,175,651 | ||||||||
| Number Of Employees | 29 | 28 | 24 | 19 | 17 | 17 | 16 | 15 | ||||||
| EBITDA* | 190,541 | 1,059,319 | 735,841 | 584,806 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 19,421 | 787 | 2,145 | 3,503 | 4,231 | 20,254 | 15,516 | 754 | 6,265 | 13,390 | 16,508 | 21,045 | 0 | 3,173 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 21,400 | 21,400 | 21,400 | 18,000 | 18,000 | 18,000 | 0 | 18,000 | 18,000 | 0 | 0 | 0 |
| Total Fixed Assets | 19,421 | 787 | 23,545 | 24,903 | 25,631 | 38,254 | 33,516 | 18,754 | 6,265 | 31,390 | 34,508 | 21,045 | 0 | 3,173 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,974,497 | 5,883,234 | 3,631,887 | 3,456,158 | 2,308,031 | 1,745,682 | 1,522,755 | 1,354,430 | 944,509 | 828,618 | 780,626 | 688,650 | 362,966 | 161,014 |
| Group Debtors | 52,418 | 0 | 136,928 | 0 | 0 | 612,367 | 199,794 | 5,361 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,251,429 | 2,201,290 | 3,171,044 | 2,154,412 | 1,670,492 | 176,725 | 331,047 | 116,657 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,461,306 | 3,461,669 | 148,036 | 47,594 | 70,128 | 25,210 | 52,868 | 169,711 | 70,924 | 40,471 | 90,583 | 37,744 | 42,526 | 32,759 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10,739,650 | 11,546,193 | 7,087,895 | 5,658,164 | 4,048,651 | 2,559,984 | 2,106,464 | 1,646,159 | 1,015,433 | 869,089 | 871,209 | 726,394 | 405,492 | 193,773 |
| total assets | 10,759,071 | 11,546,980 | 7,111,440 | 5,683,067 | 4,074,282 | 2,598,238 | 2,139,980 | 1,664,913 | 1,021,698 | 900,479 | 905,717 | 747,439 | 405,492 | 196,946 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 81,347 | 34,349 | 59,534 | 60,523 | 12,600 | 17,585 | 43,858 | 26,272 | 771,691 | 802,284 | 1,040,548 | 552,362 | 169,577 | 51,480 |
| Group/Directors Accounts | 3,719,587 | 0 | 0 | 385,339 | 859,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,672,604 | 7,396,753 | 3,788,082 | 2,567,429 | 1,004,228 | 775,498 | 567,062 | 630,222 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,473,538 | 7,431,102 | 3,847,616 | 3,013,291 | 1,876,318 | 793,083 | 610,920 | 656,494 | 771,691 | 802,284 | 1,040,548 | 552,362 | 169,577 | 51,480 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 665,026 | 577,051 | 889,173 | 578,926 | 179,720 |
| provisions | 0 | 197 | 408 | 666 | 804 | 3,848 | 475 | 136 | 1,253 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 197 | 408 | 666 | 804 | 3,848 | 475 | 136 | 1,253 | 665,026 | 577,051 | 889,173 | 578,926 | 179,720 |
| total liabilities | 6,473,538 | 7,431,299 | 3,848,024 | 3,013,957 | 1,877,122 | 796,931 | 611,395 | 656,630 | 772,944 | 1,467,310 | 1,617,599 | 1,441,535 | 748,503 | 231,200 |
| net assets | 4,285,533 | 4,115,681 | 3,263,416 | 2,669,110 | 2,197,160 | 1,801,307 | 1,528,585 | 1,008,283 | 248,754 | -566,831 | -711,882 | -694,096 | -343,011 | -34,254 |
| total shareholders funds | 4,285,533 | 4,115,681 | 3,263,416 | 2,669,110 | 2,197,160 | 1,801,307 | 1,528,585 | 1,008,283 | 248,754 | -566,831 | -711,882 | -694,096 | -343,011 | -34,254 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 183,856 | 1,057,961 | 734,483 | 583,468 | ||||||||||
| Depreciation | 6,685 | 1,358 | 1,358 | 1,338 | 4,461 | 3,574 | 754 | 5,511 | 7,126 | 7,487 | 6,301 | 6,294 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -20,374 | -205,697 | -140,177 | -110,908 | 0 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,193,820 | 1,123,265 | 1,329,289 | 1,632,047 | 1,447,149 | 481,178 | 577,148 | 549,939 | 97,891 | 47,992 | 109,976 | 325,684 | 201,952 | 161,014 |
| Creditors | 46,998 | -25,185 | -989 | 47,923 | -4,985 | -26,273 | 17,586 | -745,419 | -30,593 | -238,264 | 488,186 | 382,785 | 118,097 | 51,480 |
| Accruals and Deferred Income | -4,724,149 | 3,608,671 | 1,220,653 | 1,563,201 | 228,730 | 208,436 | -63,160 | 630,222 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -197 | -211 | -258 | -138 | -3,044 | 3,373 | 339 | -1,117 | 1,253 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -5,701,001 | 3,313,632 | 485,781 | 452,837 | ||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | |||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 3,719,587 | 0 | -385,339 | -474,151 | 859,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -665,026 | 87,975 | -312,122 | 310,247 | 399,206 | 179,720 |
| share issue | ||||||||||||||
| interest | 6,370 | 0 | 0 | -610 | ||||||||||
| cash flow from financing | 3,725,957 | 1 | -385,339 | -474,761 | ||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -2,000,363 | 3,313,633 | 100,442 | -22,534 | 44,918 | -27,658 | -116,843 | 98,787 | 30,453 | -50,112 | 52,839 | -4,782 | 9,767 | 32,759 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,000,363 | 3,313,633 | 100,442 | -22,534 | 44,918 | -27,658 | -116,843 | 98,787 | 30,453 | -50,112 | 52,839 | -4,782 | 9,767 | 32,759 |
cint limited Credit Report and Business Information
Cint Limited Competitor Analysis
Perform a competitor analysis for cint limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
cint limited Ownership
CINT LIMITED group structure
Cint Limited has no subsidiary companies.
Ultimate parent company
CINT AB
#0020971
1 parent
CINT LIMITED
06817353
cint limited directors
Cint Limited currently has 3 directors. The longest serving directors include Mr Giles Palmer (Jun 2023) and Mr Nicolaas Boon (Apr 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Giles Palmer | England | 55 years | Jun 2023 | - | Director |
| Mr Nicolaas Boon | England | 39 years | Apr 2024 | - | Director |
| Ms Irma Nisu | England | 41 years | Apr 2024 | - | Director |
P&L
December 2022turnover
21m
-6%
operating profit
183.9k
-83%
gross margin
22.3%
-15.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
4.3m
+0.04%
total assets
10.8m
-0.07%
cash
1.5m
-0.58%
net assets
Total assets minus all liabilities
Similar Companies
cint limited company details
company number
06817353
Type
Private limited with Share Capital
industry
73200 - Market research and public opinion polling
incorporation date
February 2009
age
15
accounts
Full Accounts
ultimate parent company
previous names
cint uk limited (January 2024)
incorporated
UK
address
1 finsbury market, london, EC2A 2BN
last accounts submitted
December 2022
cint limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to cint limited. Currently there are 0 open charges and 1 have been satisfied in the past.
cint limited Companies House Filings - See Documents
| date | description | view/download |
|---|
